Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 14.02.2025
Brunswick Corporation Мультипликаторы 2011-2025 | BC
Мультипликаторы по годам Brunswick Corporation
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
33.8 | 14.5 | 9.9 | 12.5 | 18.5 | -39.2 | 16.7 | 38.6 | 19.5 | 15.4 | 20.7 | 5.0 | 64.7 | 26.0 |
P/S |
0.8 | 1.0 | 1.0 | 1.3 | 1.6 | 1.2 | 0.9 | 1.3 | 1.2 | 0.9 | 1.3 | 1.0 | 0.9 | 0.5 |
EPS |
1.9 | 6.0 | 9.1 | 7.6 | 4.7 | -1.5 | 3.0 | 1.6 | 3.0 | 2.6 | 2.6 | 8.4 | 0.6 | 0.8 |
EV (Enterprise Value) |
4.12 млрд | 5.63 млрд | 6.11 млрд | 7.05 млрд | 6.36 млрд | 7.07 млрд | 6.85 млрд | 7.08 млрд | 6.82 млрд | 4.92 млрд | 6.49 млрд | 5.4 млрд | 5.3 млрд | 4 млрд |
EBITDA per Share |
8.93 | 14.4 | 15.8 | 12.7 | 8.75 | 7.71 | 6.82 | 5.48 | 5.79 | 4.66 | 4.42 | 4.53 | 4.23 | 3.58 |
EV/EBITDA |
7.1 | 12.1 | 9.4 | 9.0 | 11.5 | 10.2 | 8.1 | 12.0 | 9.6 | 9.3 | 7.0 | |||
PEG |
4.68 | 0.83 | 0.41 | 0.68 | 1.32 | 0.26 | 0.2 | -0.84 | 1.18 | -13.46 | -0.3 | 0.0 | -2.1 | 0.16 |
P/B |
0.8 | 1.0 | 1.1 | 1.4 | 1.8 | 3.9 | 2.8 | 3.8 | 3.7 | 2.9 | 4.3 | 3.7 | 41.6 | 60.6 |
P/CF |
10.2 | 8.3 | 11.4 | 12.9 | 8.6 | 25.4 | 30.9 | 26.8 | 23.7 | 19.4 | 45.4 | 176.2 | 71.1 | -2080.7 |
ROE % |
6.88 | 20.14 | 33.15 | 30.99 | 24.68 | -10.07 | 16.76 | 9.87 | 19.17 | 18.84 | 20.97 | 74.08 | 64.35 | 232.69 |
ROA % |
2.29 | 6.75 | 10.71 | 10.94 | 9.89 | -3.68 | 6.19 | 4.36 | 8.40 | 7.66 | 7.84 | 26.38 | 2.06 | 2.88 |
ROCE % |
7.09 | 16.41 | 19.62 | 20.41 | 34.73 | 18.69 | 14.79 | 16.85 | 18.30 | 15.33 | 14.89 | 16.02 | 19.50 | 13.56 |
Current Ratio |
- | - | - | - | - | 1.6 | 1.5 | 1.8 | 1.7 | 2.2 | 2.2 | 1.7 | 1.5 | 1.5 |
DSO |
32.1 | 29.5 | 27.5 | 25.7 | 28.1 | 29.5 | 39.0 | 38.9 | 33.9 | 35.4 | 36.8 | 34.2 | 34.3 | 33.7 |
DIO |
130.5 | 116.6 | 100.5 | 83.8 | 89.4 | 100.7 | 89.7 | 85.3 | 85.2 | 83.6 | 85.0 | 76.2 | 75.8 | 67.7 |
DPO |
44.7 | 48.3 | 50.9 | 50.3 | 49.6 | 48.1 | 50.2 | 45.7 | 43.9 | 41.4 | 41.3 | 40.1 | 44.0 | 35.8 |
Операционный цикл |
162.7 | 146.1 | 128.1 | 109.5 | 117.5 | 130.2 | 128.7 | 124.2 | 119.2 | 119.0 | 121.7 | 110.4 | 110.1 | 101.4 |
Финансовый цикл |
118.0 | 97.9 | 77.2 | 59.2 | 68.0 | 82.1 | 78.5 | 78.5 | 75.3 | 77.6 | 80.4 | 70.3 | 66.1 | 65.6 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Brunswick Corporation
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.67 | 1.48 | 0.99 | - | 1.61 | 1.9 | 1.57 | - | 2.21 | 2.61 | 2.26 | - | 1.84 | 2.3 | 2.17 | 1.21 | 1.74 | 0.89 | 0.86 | 0.82 | -2.82 | 0.89 | -0.42 | 0.5 | 0.8 | 0.9 | 0.83 | -1.32 | 0.89 | 1.33 | 0.72 | 0.2 | 0.94 | 1.18 | 0.71 | -0.1 | 0.82 | 1.26 | 0.61 | -0.05 | 1.11 | 0.95 | 0.61 | 6.33 | 0.63 | 0.88 | 0.55 | -0.84 | 0.02 | 0.93 | 0.44 | -0.33 | 0.05 | 0.78 | 0.31 |
EBITDA per Share |
1.75 | 2.61 | 2.64 | - | 3.05 | 2.99 | 4.21 | - | 3.42 | 3.89 | 3.81 | - | 4.34 | 3.31 | 3.5 | - | 3.82 | 2.25 | 1.73 | - | 2.6 | 2.64 | 1.68 | - | 2.1 | 1.63 | 1.51 | - | 2.22 | 2.52 | 1.41 | - | 2.19 | 2.32 | 1.32 | - | 1.96 | 2.12 | 1.18 | - | 1.62 | 1.88 | 1.07 | - | 1.26 | 1.98 | 1.23 | - | 1.39 | 1.9 | 1.09 | - | 1.29 | 1.81 | 1.07 |
ROE % |
15.87 | 19.07 | 20.51 | 17.25 | 25.43 | 28.23 | 31.66 | 26.83 | 34.56 | 34.11 | 34.41 | 28.18 | 34.48 | 35.88 | 30.42 | 24.68 | 23.54 | -3.99 | -2.71 | -10.07 | -12.49 | 10.33 | 9.37 | 16.76 | 6.14 | 7.04 | 10.10 | 9.87 | 18.98 | 19.59 | 19.04 | 19.17 | 17.21 | 17.20 | 18.89 | 18.84 | 19.20 | 22.19 | 20.56 | 20.97 | 77.31 | 73.97 | 74.15 | 74.08 | -78.81 | -81.80 | 18.05 | 64.35 | 65.47 | 78.10 | 194.78 | 232.69 | 15.21 | 224.27 | 89.00 |
ROA % |
5.19 | 6.30 | 6.87 | 5.77 | 8.45 | 9.28 | 10.33 | 8.73 | 11.50 | 11.58 | 12.72 | 11.39 | 13.91 | 14.81 | 12.35 | 9.88 | 9.24 | -1.13 | -0.83 | -3.68 | -4.55 | 3.80 | 3.46 | 6.18 | 1.69 | 2.41 | 4.13 | 4.36 | 8.38 | 8.63 | 8.36 | 8.40 | 7.57 | 7.38 | 7.82 | 7.66 | 7.82 | 8.74 | 7.84 | 7.85 | 27.92 | 26.56 | 26.49 | 26.38 | 3.34 | 1.44 | 2.13 | 2.06 | 3.98 | 4.09 | 3.42 | 2.88 | 0.19 | 2.78 | 1.10 |
ROCE % |
12.05 | 14.42 | 15.09 | 13.25 | 18.26 | 18.86 | 20.68 | 15.83 | 21.15 | 21.47 | 24.34 | 22.23 | 29.39 | 31.22 | 26.53 | 14.97 | 19.53 | 16.95 | 19.18 | 15.13 | 18.37 | 17.04 | 13.89 | 9.77 | 14.69 | 16.37 | 20.67 | 16.73 | 22.01 | 22.38 | 21.99 | 16.40 | 21.56 | 21.44 | 21.33 | 15.98 | 20.18 | 19.22 | 18.55 | 14.07 | 17.15 | 16.04 | 16.56 | 14.23 | 18.05 | 18.77 | 20.46 | 17.29 | 19.53 | 17.97 | 16.36 | 13.27 | 2.24 | 6.80 | 4.22 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
36.9 | 36.2 | 37.1 | - | 33.9 | 35.2 | 32.5 | - | 31.4 | 31.7 | 30.9 | - | 30.5 | 30.6 | 27.9 | 26.5 | 25.0 | 31.2 | 31.6 | 33.0 | 31.0 | 26.0 | 29.7 | 33.4 | 24.7 | 29.4 | 40.9 | 40.6 | 38.8 | 32.6 | 37.6 | 38.3 | 34.8 | 30.6 | 34.8 | 36.8 | 36.6 | 31.8 | 36.3 | 37.6 | 37.8 | 32.9 | 37.3 | 38.1 | 39.3 | 30.3 | 32.7 | 38.4 | 36.5 | 30.2 | 32.3 | 40.5 | 36.0 | 28.8 | - |
DIO |
145.0 | 133.4 | 139.5 | - | 116.3 | 110.9 | 109.7 | - | 106.6 | 95.5 | 96.1 | - | 79.7 | 66.8 | 66.3 | - | 75.9 | 88.8 | 97.1 | - | 107.5 | 90.0 | 94.6 | - | 92.2 | 90.3 | 89.7 | - | 91.3 | 74.0 | 84.8 | - | 88.8 | 78.2 | 83.8 | - | 88.0 | 76.5 | 83.9 | - | 88.5 | 77.4 | 86.6 | - | 90.5 | 68.6 | 73.1 | - | 81.9 | 68.2 | 68.1 | - | 72.1 | 59.2 | - |
DPO |
39.6 | 41.7 | 49.3 | - | 41.4 | 42.4 | 46.3 | - | 48.5 | 45.8 | 51.0 | - | 52.9 | 46.8 | 44.5 | - | 48.8 | 57.1 | 53.8 | - | 51.3 | 43.0 | 50.4 | - | 54.6 | 51.9 | 48.0 | - | 46.4 | 38.6 | 45.6 | - | 45.8 | 40.3 | 42.4 | - | 43.6 | 37.9 | 41.2 | - | 43.0 | 37.7 | 43.1 | - | 46.9 | 36.1 | 40.4 | - | 47.6 | 39.6 | 38.6 | - | 38.2 | 31.3 | - |
Операционный цикл |
182.0 | 169.7 | 176.6 | - | 150.2 | 146.1 | 142.2 | - | 138.0 | 127.2 | 127.1 | - | 110.2 | 97.4 | 94.3 | 26.5 | 100.8 | 120.0 | 128.8 | 33.0 | 138.5 | 116.1 | 124.2 | 33.4 | 117.0 | 119.7 | 130.6 | 40.6 | 130.1 | 106.6 | 122.4 | 38.3 | 123.6 | 108.9 | 118.5 | 36.8 | 124.6 | 108.3 | 120.3 | 37.6 | 126.3 | 110.3 | 123.9 | 38.1 | 129.8 | 98.9 | 105.8 | 38.4 | 118.4 | 98.5 | 100.4 | 40.5 | 108.2 | 88.0 | - |
Финансовый цикл |
142.3 | 128.0 | 127.3 | - | 108.8 | 103.7 | 95.9 | - | 89.5 | 81.4 | 76.1 | - | 57.3 | 50.6 | 49.8 | 26.5 | 52.1 | 62.9 | 74.9 | 33.0 | 87.2 | 73.1 | 73.9 | 33.4 | 62.4 | 67.9 | 82.6 | 40.6 | 83.7 | 68.0 | 76.8 | 38.3 | 77.9 | 68.6 | 76.2 | 36.8 | 81.1 | 70.4 | 79.0 | 37.6 | 83.3 | 72.6 | 80.8 | 38.1 | 82.9 | 62.8 | 65.4 | 38.4 | 70.8 | 58.8 | 61.8 | 40.5 | 70.0 | 56.7 | - |
Все данные представлены в валюте USD