Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

CDW Corporation logo
CDW Corporation CDW
$ 144.49 -4.67%

Годовой отчет за 2024 год
добавлен 21.02.2025

report update icon

CDW Corporation Мультипликаторы 2011-2025 | CDW

Мультипликаторы по годам CDW Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

23.3 30.1 24.5 24.2 28.2 26.4 19.5 22.3 19.7 16.2 23.9 27.8 - -

P/S

1.2 1.6 1.2 1.1 1.2 1.1 0.8 0.8 0.6 0.5 0.5 0.3 - -

EPS

8.1 8.2 8.2 7.1 5.5 5.1 4.3 3.4 2.6 2.4 1.4 0.8 0.8 0.1

EV (Enterprise Value)

24.6 млрд 32.6 млрд 27 млрд 23.6 млрд 20.9 млрд 26.3 млрд 18.5 млрд 17.5 млрд 14 млрд 12.2 млрд 10.7 млрд 8.72 млрд 5.55 млрд 5.86 млрд

EBITDA per Share

14.4 14.5 15 11.6 11.2 9.65 8.3 7.25 6.56 5.69 5.16 4.58 - -

EV/EBITDA

14.6 13.5 16.1 12.4 13.1 10.5 10.1 9.9 9.4 - -

PEG

2.59 2.43 1.54 1.97 1.93 1.37 0.74 0.74 2.12 0.25 0.34 -1.59 - -

P/B

1.7 2.5 2.1 1.8 2.4 20.2 12.8 11.9 8.0 6.0 6.2 5.2 - -

P/CF

19.6 20.8 20.5 30.4 16.9 24.6 15.3 16.7 15.4 34.9 15.4 11.6 - -

ROE %

45.81 54.07 69.51 140.09 60.79 76.73 65.94 53.21 40.59 36.78 26.15 18.66 - -

ROA %

7.34 8.31 8.49 7.49 8.44 9.21 8.97 7.52 6.11 5.97 4.01 2.24 - -

ROCE %

17.94 21.43 21.20 17.51 21.65 25.15 22.62 19.50 17.55 15.24 14.53 11.25 - -

Current Ratio

- - - - - 1.2 1.4 1.3 1.4 1.5 1.7 1.6 - -

DSO

95.3 81.7 71.9 69.3 61.4 68.8 67.1 63.8 62.7 62.3 51.9 54.1 - -

DIO

14.2 16.0 16.5 17.9 16.4 14.9 12.3 12.9 14.2 13.2 12.1 15.5 - -

DPO

69.7 62.2 56.8 55.0 46.9 44.7 42.5 37.7 33.6 29.1 25.3 26.9 - -

Операционный цикл

109.5 97.7 88.5 87.2 77.8 83.6 79.4 76.7 76.9 75.5 64.0 69.6 - -

Финансовый цикл

39.8 35.5 31.6 32.1 30.9 39.0 36.9 39.0 43.3 46.4 38.7 42.8 - -

Все данные представлены в валюте USD

Мультипликаторы поквартально CDW Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.37 2.1 1.61 - 2.35 1.95 1.7 - 2.2 2.07 1.85 - 1.94 1.96 1.65 1.67 1.36 1.32 1.18 1.29 1.39 1.35 1.04 1.07 1.22 1.14 0.83 1.28 0.84 0.9 0.36 0.64 0.78 0.71 0.47 0.53 0.89 0.63 0.32 0.3 0.33 0.51 0.3 0.35 -0.01 0.32 0.19 0.23 0.26 0.25 0.08 - - - -

EBITDA per Share

4.13 3.75 2.94 - 4.06 3.55 3.14 - 4.01 3.75 3.4 - 3.17 2.98 2.61 2.34 3.15 2.87 2.36 1.98 2.69 2.51 1.99 1.64 2.26 2.19 1.78 1.45 2.01 1.9 1.47 1.23 1.85 1.74 1.34 1.07 1.56 1.51 1.19 0.95 1.38 1.41 1.11 0.83 0.87 1.42 1.19 0.9 1.33 1.31 - 0.77 - - -

ROE %

53.93 57.89 61.24 48.38 70.83 75.86 84.83 75.72 107.57 116.97 117.85 77.86 96.23 79.28 67.72 60.79 61.74 67.85 73.75 76.73 73.73 71.57 68.83 65.94 69.36 63.68 60.28 53.18 43.26 42.15 39.05 40.57 38.86 40.58 39.22 36.77 34.17 26.33 25.71 26.15 29.05 22.80 20.12 18.66 34.62 62.77 83.17 87.18 -197.49 -733.55 -283.80 -234.25 -508.22 476.71 57.53

ROA %

8.35 8.60 8.56 6.27 8.48 8.24 8.07 5.91 8.87 7.77 10.82 8.58 11.13 10.24 9.21 8.44 8.21 8.66 9.10 9.21 9.11 9.15 9.11 8.97 9.54 8.84 8.45 7.51 6.20 6.15 5.82 6.11 5.94 6.37 6.28 5.97 5.50 4.18 4.00 4.03 4.19 3.24 2.60 2.24 1.81 2.51 2.37 2.08 1.82 1.78 0.55 0.29 0.62 -0.58 -0.07

ROCE %

21.28 21.79 21.12 15.52 21.26 21.10 55.29 49.90 57.37 59.08 26.82 20.60 26.70 25.07 23.19 21.65 21.85 23.12 24.58 25.15 24.42 23.60 23.02 22.62 22.03 21.23 20.34 19.51 18.75 18.35 17.94 17.55 17.02 16.13 15.58 15.24 15.11 14.92 14.78 14.60 14.17 12.22 11.52 11.25 10.98 12.00 11.60 11.22 10.75 10.71 10.50 10.21 3.03 2.78 1.99

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - 1.2 1.2 1.2 1.2 1.2 - - - - - - - - - - - - - - - - - - - - - - -

DSO

88.8 83.5 90.1 - 74.6 73.5 81.2 - 34.9 35.5 72.7 - 59.7 58.5 60.8 59.1 61.6 67.2 64.6 60.4 55.8 59.2 65.4 59.8 55.7 58.2 63.3 55.4 52.7 53.2 61.7 56.7 53.4 54.0 61.3 53.9 52.6 55.5 59.3 46.7 43.6 45.9 51.8 48.8 46.2 47.6 51.8 45.1 44.7 45.4 50.3 46.5 44.4 47.5 -

DIO

14.9 15.0 16.0 - 15.5 16.1 18.0 - 8.4 9.7 18.7 - 18.0 17.5 17.0 - 17.6 19.2 17.2 - 13.6 14.5 14.8 - 11.3 11.9 13.2 - 11.4 11.6 14.1 - 13.3 13.5 14.9 - 12.2 12.9 14.5 - 11.2 11.8 14.7 - 14.5 15.0 15.8 - 13.1 13.3 15.0 - 13.6 14.6 -

DPO

66.6 63.0 67.3 - 56.9 56.6 62.1 - 29.8 29.3 59.4 - 46.7 45.6 46.7 - 48.5 52.7 49.3 - 40.9 43.4 47.4 - 39.3 41.2 44.0 - 36.5 37.0 40.4 - 31.6 32.1 34.1 - 26.9 28.4 31.2 - 23.3 24.6 28.0 - 25.1 26.0 26.8 - 21.6 21.9 24.4 - 21.9 23.5 -

Операционный цикл

103.7 98.5 106.1 - 90.1 89.6 99.2 - 43.2 45.2 91.4 - 77.7 76.0 77.8 59.1 79.3 86.3 81.8 60.4 69.5 73.6 80.2 59.8 67.1 70.1 76.4 55.4 64.1 64.8 75.8 56.7 66.7 67.5 76.2 53.9 64.8 68.5 73.8 46.7 54.8 57.7 66.5 48.8 60.7 62.6 67.6 45.1 57.8 58.7 65.3 46.5 57.9 62.1 -

Финансовый цикл

37.1 35.5 38.8 - 33.2 33.1 37.0 - 13.5 15.8 31.9 - 31.0 30.5 31.1 59.1 30.8 33.7 32.5 60.4 28.5 30.2 32.8 59.8 27.8 28.9 32.4 55.4 27.6 27.8 35.5 56.7 35.0 35.4 42.0 53.9 37.9 40.0 42.6 46.7 31.5 33.0 38.5 48.8 35.6 36.6 40.8 45.1 36.2 36.7 40.9 46.5 36.1 38.6 -

Все данные представлены в валюте USD