USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-05-02 обновлены отчеты компании EXLS: 2024-Q12023-Q42023-Q1
ExlService Holdings logo
ExlService Holdings EXLS
$ 29.97 -0.2%

ExlService Holdings Мультипликаторы 2011-2024 | EXLS

Мультипликаторы по годам ExlService Holdings

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

28.0 197.1 211.6 32.6 37.8 34.5 42.8 25.1 28.2 29.7 17.3 22.4 20.9

P/S

3.2 20.0 21.6 3.0 2.6 2.2 2.7 2.3 2.3 1.9 1.7 2.1 2.0

EPS

1.1 0.9 0.7 2.6 2.0 1.6 1.4 1.8 1.6 1.0 1.5 1.3 1.1

EV (Enterprise Value)

5.59 млрд 28.7 млрд 24.7 млрд 3.23 млрд 2.95 млрд 2.3 млрд 2.23 млрд 1.51 млрд 1.43 млрд 942 млн 783 млн 927 млн 743 млн

EBITDA per Share

1.74 1.49 1.23 4.68 3.99 3.44 3.27 2.94 2.97 1.89 2.82 2.59 2.12

EV/EBITDA

25.7 16.5 19.5 18.1 18.7 14.0 13.3 13.5 7.4 10.1 10.0

PEG

-57.15 -70.28 -43.83 3.34 1.95 2.37 -1.97 1.34 0.5 -0.91 1.42 1.61 0.79

P/B

5.8 37.2 35.0 4.1 3.8 3.2 3.5 2.9 3.1 2.3 2.3 2.7 2.6

P/CF

24.5 169.6 131.7 14.4 19.9 37.6 26.8 20.9 20.4 24.7 12.5 20.0 19.8

ROE %

20.75 18.86 16.56 12.44 10.10 9.17 8.15 11.60 11.07 7.74 13.14 12.14 12.49

ROA %

12.80 10.62 8.95 7.17 5.72 5.34 5.93 8.74 7.92 5.66 10.38 9.60 9.22

ROCE %

26.84 25.35 22.49 15.30 8.93 7.71 10.61 11.03 12.39 7.05 17.41 15.83 13.54

Current Ratio

2.6 2.3 2.2 2.4 2.4 3.2 3.1 3.0 3.2 3.3 3.3 2.8 2.3

DSO

63.5 58.6 55.6 60.8 70.2 78.4 72.8 63.5 55.2 65.9 59.6 64.5 56.4

DIO

- - - - - - - - - - - - -

DPO

2.3 2.7 3.3 4.0 3.7 3.5 4.4 2.7 5.8 5.1 5.9 4.8 7.2

Операционный цикл

63.5 58.6 55.6 60.8 70.2 78.4 72.8 63.5 55.2 65.9 59.6 64.5 56.4

Финансовый цикл

61.2 55.9 52.2 56.9 66.5 74.9 68.5 60.8 49.4 60.8 53.7 59.7 49.2

Все данные представлены в валюте USD

Мультипликаторы поквартально ExlService Holdings

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.3 - 0.26 1.47 0.31 - 0.24 1.07 1.08 - 0.79 0.83 0.95 0.95 0.77 0.24 0.65 0.62 0.55 0.36 0.43 0.11 0.44 0.42 0.67 -0.27 0.62 0.6 0.5 0.46 0.48 0.49 0.41 0.44 0.46 0.36 0.29 0.23 0.18 0.24 0.34 0.48 0.4 0.28 0.3 0.38 0.36 0.28 0.28 0.31 0.28 0.28 0.28

EBITDA per Share

0.45 - 0.43 2.34 0.44 - 0.39 1.83 1.72 - 2.38 1.43 1.6 0.1 2.09 1.01 1.16 0.15 1.81 1.17 0.89 0.17 1.6 1.11 0.75 0.1 1.47 1.1 0.79 0.11 1.26 0.97 0.74 0.08 1.32 0.91 0.62 0.07 0.38 0.39 0.67 0.05 0.77 0.59 0.57 0.05 0.72 0.64 0.53 0.04 0.6 0.49 0.42

ROE %

22.20 17.46 23.01 23.43 22.78 15.94 19.81 18.13 16.75 12.12 16.60 16.40 13.72 12.44 11.15 10.32 11.02 10.10 7.53 7.16 7.62 9.18 6.99 8.04 9.10 8.15 12.62 12.12 11.81 11.60 11.86 12.10 11.62 11.08 9.68 7.88 7.14 7.74 10.29 12.46 13.13 13.14 12.33 12.12 12.22 12.14 12.04 11.66 12.08 12.49 3.01 3.04 3.00

ROA %

13.25 10.65 13.62 13.45 12.69 8.64 10.91 7.38 9.77 7.27 9.85 9.70 7.98 7.17 6.39 5.89 6.27 5.72 4.28 4.10 4.40 5.34 3.85 4.96 6.07 5.93 9.25 8.97 8.82 8.74 8.81 8.87 8.41 7.92 6.96 5.69 5.18 5.66 7.78 9.58 10.22 10.38 9.75 9.58 9.66 9.60 9.34 8.88 9.05 9.22 2.22 2.25 2.22

ROCE %

- - 7.11 14.22 21.09 20.26 26.45 25.54 23.59 16.84 21.62 20.21 16.66 9.98 13.32 11.89 12.58 7.93 11.11 10.95 11.65 8.40 11.89 12.20 12.48 9.41 12.67 12.44 12.45 9.41 13.69 14.71 14.84 10.27 11.51 8.48 6.71 6.24 11.31 15.15 17.06 11.53 16.24 15.86 16.55 11.62 15.50 14.67 13.78 9.70 3.87 3.13 2.70

Current Ratio

2.3 2.6 2.6 2.6 2.5 2.3 2.1 - 2.2 2.2 2.4 2.6 2.5 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3 2.4 2.4 2.4 2.4 3.7 3.7 3.7 3.7 4.0 4.0 4.0 4.0 3.5 3.5 3.5 3.5 3.7 3.7 3.7 3.7 4.8 4.8 4.8 4.8 4.8 4.8 4.8 4.8 3.8 3.8 3.8 3.8

DSO

67.3 - 65.7 65.2 62.6 - 32.4 31.5 60.1 - 58.8 56.6 53.6 54.1 55.9 60.5 59.3 61.0 62.4 64.4 64.1 64.0 65.0 71.5 66.2 62.6 64.4 65.5 62.0 - - - - - - - - - - - 58.6 56.0 56.8 59.9 58.4 56.2 58.7 61.7 56.4 49.5 50.8 59.8 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

1.4 - 1.1 1.1 2.0 - 0.7 1.0 2.3 - 1.7 3.3 4.4 - 4.2 4.0 3.8 - 3.6 3.7 3.5 - 3.4 3.7 3.8 - 4.4 - - - - - - - - - - - - - 5.7 - 6.0 5.8 5.2 - 4.8 5.0 5.4 - 6.4 7.6 -

Операционный цикл

67.3 - 65.7 65.2 62.6 - 32.4 31.5 60.1 - 58.8 56.6 53.6 54.1 55.9 60.5 59.3 61.0 62.4 64.4 64.1 64.0 65.0 71.5 66.2 62.6 64.4 65.5 62.0 - - - - - - - - - - - 58.6 56.0 56.8 59.9 58.4 56.2 58.7 61.7 56.4 49.5 50.8 59.8 -

Финансовый цикл

65.9 - 64.6 64.1 60.6 - 31.8 30.5 57.8 - 57.1 53.4 49.2 54.1 51.7 56.5 55.5 61.0 58.8 60.7 60.6 64.0 61.7 67.9 62.4 62.6 60.0 65.5 62.0 - - - - - - - - - - - 52.9 56.0 50.8 54.1 53.2 56.2 53.9 56.8 51.0 49.5 44.4 52.1 -

Все данные представлены в валюте USD