W.W. Grainger logo
W.W. Grainger GWW
$ 1 175.64 0.3%

Квартальный отчет 2024-Q3
добавлен 31.10.2024

report update icon

W.W. Grainger Мультипликаторы 2011-2024 | GWW

Мультипликаторы по годам W.W. Grainger

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

26.2 21.7 24.5 27.4 20.1 21.3 27.1 25.4 16.7 20.1 20.7 22.1 20.5

P/S

2.9 2.2 2.0 1.6 1.5 1.5 1.5 1.5 1.3 1.6 1.7 1.7 1.7

EPS

36.4 30.2 19.9 12.9 15.4 13.8 10.1 9.9 11.7 11.6 11.3 9.7 9.3

EV (Enterprise Value)

47.3 млрд 33.2 млрд 25.3 млрд 18.5 млрд 20.7 млрд 19.9 млрд 19.5 млрд 18.9 млрд 16 млрд 17.9 млрд 18 млрд 16.7 млрд 15.2 млрд

EBITDA per Share

57 47.6 33.1 22.2 27.3 25.2 22.8 22.6 23.5 22.8 21.3 18.5 17.2

EV/EBITDA

14.7 17.6 12.7 12.9 13.6 12.4 9.3 10.5 11.2 11.9 11.4

PEG

1.28 1.16 2.44 -53.18 1.77 0.57 20.74 -1.7 19.32 8.12 1.25 4.55 0.65

P/B

5.9 4.4 3.9 3.0 8.3 7.9 8.7 8.1 5.4 4.9 5.0 4.9 5.0

P/CF

23.6 25.1 27.2 17.0 20.8 20.3 19.4 21.4 20.8 28.2 23.1 26.9 24.6

ROE %

58.72 63.40 48.29 33.21 41.21 37.36 32.05 31.79 32.69 24.41 23.96 22.13 24.17

ROA %

22.45 20.39 15.82 11.04 14.14 13.32 10.09 10.64 13.13 15.17 15.13 13.76 13.96

ROCE %

82.34 90.78 71.62 48.69 29.17 26.49 24.40 27.54 31.96 33.49 31.86 28.75 31.62

Current Ratio

- - - - 2.1 2.4 2.1 1.9 1.7 2.4 2.5 2.7 1.9

DSO

47.9 46.6 45.2 44.8 45.3 45.1 46.4 44.0 44.3 43.0 42.6 38.3 40.2

DIO

82.6 80.2 79.2 81.8 85.2 81.8 82.4 85.2 89.9 87.6 89.9 94.4 101.4

DPO

- - - - 37.0 36.0 42.2 39.4 37.1 35.8 35.2 31.1 38.2

Операционный цикл

130.5 126.8 124.4 126.7 130.5 126.9 128.8 129.3 134.2 130.6 132.5 132.7 141.5

Финансовый цикл

130.5 126.8 124.4 126.7 93.5 90.9 86.6 89.9 97.1 94.8 97.3 101.6 103.4

Все данные представлены в валюте USD

Мультипликаторы поквартально W.W. Grainger

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

9.9 9.54 9.65 9.47 9.32 9.66 - 8.31 7.22 7.11 - 5.68 4.3 4.51 3.14 4.43 2.11 3.2 1.89 4.27 4.69 4.5 3.71 1.84 4.19 4.09 2.64 2.8 1.68 2.95 1.02 3.07 2.81 3 2.32 2.94 3.28 3.11 2.17 3.33 2.97 3.11 2.24 2.99 3.08 2.99 2.21 2.19 2.68 2.63 2.08 2.56 2.39 2.23

EBITDA per Share

- - 14.7 - - 14.5 - 15 10.5 11.5 - 11.1 6.4 7.67 - 9.65 5.61 3.81 - 9.41 8.95 7.55 - 6.76 8.41 7.12 - 8.22 6.16 6.05 - 8.33 6.88 6.05 - 7.8 6.96 6 - 7.81 6.35 5.82 - 6.81 6.19 5.5 - 5.28 5.54 4.86 - 5.82 4.76 4.25

ROE %

57.23 57.92 59.61 61.29 63.85 64.33 47.92 61.95 59.35 55.65 37.64 46.83 45.93 40.82 38.02 34.38 33.81 41.59 45.77 51.10 43.95 42.27 40.71 38.76 42.93 36.40 34.67 29.11 29.86 33.67 33.70 36.73 34.88 35.00 33.93 32.16 30.85 27.54 24.98 25.16 24.47 24.75 24.52 24.87 23.52 23.13 22.81 23.29 25.08 25.24 25.05 6.93 6.46 6.01

ROA %

22.50 23.02 23.63 23.85 23.92 23.57 16.93 21.57 14.80 18.56 12.43 15.10 14.27 12.32 11.04 10.09 10.15 12.67 14.14 15.98 13.87 13.58 13.32 12.36 13.38 11.03 10.10 8.56 9.03 10.38 10.64 12.05 12.07 12.80 13.13 13.47 14.54 14.68 15.17 15.33 14.98 15.21 15.13 15.27 14.37 14.04 13.76 13.79 14.55 14.35 13.96 3.86 3.60 3.35

ROCE %

80.02 80.92 83.45 86.07 89.89 91.07 67.73 88.42 85.57 79.51 53.50 68.55 68.64 64.26 55.74 50.46 47.89 57.16 68.03 73.37 64.99 62.41 60.28 59.15 65.70 61.34 61.24 56.96 58.52 61.97 62.27 63.68 60.77 59.51 57.37 54.57 51.55 46.43 41.97 41.56 40.22 40.38 39.90 40.54 38.29 37.90 37.41 37.29 40.40 40.11 40.03 11.53 10.09 9.99

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

48.8 49.5 51.4 52.7 51.4 49.4 - 25.0 23.8 47.0 - 45.7 45.7 45.1 45.7 44.6 47.4 44.1 45.7 44.1 45.0 45.8 45.7 44.6 44.2 44.7 45.9 45.9 46.2 45.8 45.2 43.0 43.5 44.3 44.5 43.6 43.8 44.6 42.6 41.8 42.7 43.5 42.3 41.9 42.2 40.9 38.5 37.6 38.1 38.0 39.0 38.4 40.5 -

DIO

74.2 75.8 77.7 79.0 80.5 83.7 - 39.0 36.7 76.6 - 75.1 74.1 78.1 82.6 81.3 86.8 82.2 85.6 81.7 85.2 85.6 82.9 80.3 80.3 81.0 81.0 80.5 82.8 85.0 86.7 82.5 84.2 88.1 87.4 87.7 89.0 93.9 85.0 84.8 86.8 92.7 86.9 88.4 89.3 95.3 94.5 92.3 93.5 96.2 98.8 96.3 101.5 -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

123.0 125.2 129.2 131.7 131.9 133.0 - 64.0 60.5 123.5 - 120.8 119.8 123.2 128.3 125.9 134.2 126.3 131.2 125.8 130.2 131.4 128.6 124.9 124.5 125.7 126.9 126.4 129.0 130.8 131.8 125.4 127.8 132.3 132.0 131.3 132.8 138.5 127.6 126.6 129.5 136.2 129.2 130.3 131.5 136.1 133.1 129.9 131.6 134.2 137.9 134.7 142.0 -

Финансовый цикл

123.0 125.2 129.2 131.7 131.9 133.0 - 64.0 60.5 123.5 - 120.8 119.8 123.2 128.3 125.9 134.2 126.3 131.2 125.8 130.2 131.4 128.6 124.9 124.5 125.7 126.9 126.4 129.0 130.8 131.8 125.4 127.8 132.3 132.0 131.3 132.8 138.5 127.6 126.6 129.5 136.2 129.2 130.3 131.5 136.1 133.1 129.9 131.6 134.2 137.9 134.7 142.0 -

Все данные представлены в валюте USD