Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 20.02.2025
W.W. Grainger Мультипликаторы 2011-2025 | GWW
Мультипликаторы по годам W.W. Grainger
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
26.3 | 26.2 | 21.7 | 24.5 | 27.4 | 20.1 | 21.3 | 27.1 | 25.4 | 16.7 | 20.1 | 20.7 | 22.1 | 20.5 |
P/S |
2.9 | 2.9 | 2.2 | 2.0 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.6 | 1.7 | 1.7 | 1.7 |
EPS |
38.8 | 36.4 | 30.2 | 19.9 | 12.9 | 15.4 | 13.8 | 10.1 | 9.9 | 11.7 | 11.6 | 11.3 | 9.7 | 9.3 |
EV (Enterprise Value) |
49.1 млрд | 47.3 млрд | 33.2 млрд | 25.3 млрд | 18.5 млрд | 20.7 млрд | 19.9 млрд | 19.5 млрд | 18.9 млрд | 16 млрд | 17.9 млрд | 18 млрд | 16.7 млрд | 15.2 млрд |
EBITDA per Share |
60.3 | 57 | 47.6 | 33.1 | 22.2 | 27.3 | 25.2 | 22.8 | 22.6 | 23.5 | 22.8 | 21.3 | 18.5 | 17.2 |
EV/EBITDA |
14.7 | 17.6 | 12.7 | 12.9 | 13.6 | 12.4 | 9.3 | 10.5 | 11.2 | 11.9 | 11.4 | |||
PEG |
1.32 | 1.28 | 1.16 | 2.44 | -53.18 | 1.77 | 0.57 | 20.74 | -1.7 | 19.32 | 8.12 | 1.25 | 4.55 | 0.65 |
P/B |
5.7 | 5.9 | 4.4 | 3.9 | 3.0 | 8.3 | 7.9 | 8.7 | 8.1 | 5.4 | 4.9 | 5.0 | 4.9 | 5.0 |
P/CF |
23.7 | 23.6 | 25.1 | 27.2 | 17.0 | 20.8 | 20.3 | 19.4 | 21.4 | 20.8 | 28.2 | 23.1 | 26.9 | 24.6 |
ROE % |
56.85 | 58.72 | 56.56 | 48.29 | 33.21 | 41.21 | 37.36 | 32.05 | 31.79 | 32.69 | 24.41 | 23.96 | 22.13 | 24.17 |
ROA % |
21.62 | 22.45 | 20.39 | 15.82 | 11.04 | 14.14 | 13.32 | 10.09 | 10.64 | 13.13 | 15.17 | 15.13 | 13.76 | 13.96 |
ROCE % |
78.53 | 82.34 | 80.99 | 71.62 | 48.69 | 29.17 | 26.49 | 24.40 | 27.54 | 31.96 | 33.49 | 31.86 | 28.75 | 31.62 |
Current Ratio |
- | - | - | - | - | 2.1 | 2.4 | 2.1 | 1.9 | 1.7 | 2.4 | 2.5 | 2.7 | 1.9 |
DSO |
47.0 | 47.9 | 46.6 | 45.2 | 44.8 | 45.3 | 45.1 | 46.4 | 44.0 | 44.3 | 43.0 | 42.6 | 38.3 | 40.2 |
DIO |
80.2 | 82.6 | 80.2 | 79.2 | 81.8 | 85.2 | 81.8 | 82.4 | 85.2 | 89.9 | 87.6 | 89.9 | 94.4 | 101.4 |
DPO |
- | - | - | - | - | 37.0 | 36.0 | 42.2 | 39.4 | 37.1 | 35.8 | 35.2 | 31.1 | 38.2 |
Операционный цикл |
127.2 | 130.5 | 126.8 | 124.4 | 126.7 | 130.5 | 126.9 | 128.8 | 129.3 | 134.2 | 130.6 | 132.5 | 132.7 | 141.5 |
Финансовый цикл |
127.2 | 130.5 | 126.8 | 124.4 | 126.7 | 93.5 | 90.9 | 86.6 | 89.9 | 97.1 | 94.8 | 97.3 | 101.6 | 103.4 |
Все данные представлены в валюте USD
Мультипликаторы поквартально W.W. Grainger
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
9.9 | 9.54 | 9.65 | 9.47 | 9.32 | 9.66 | - | 8.31 | 7.22 | 7.11 | - | 5.68 | 4.3 | 4.51 | 3.14 | 4.43 | 2.11 | 3.2 | 1.89 | 4.27 | 4.69 | 4.5 | 3.71 | 1.84 | 4.19 | 4.09 | 2.64 | 2.8 | 1.68 | 2.95 | 1.02 | 3.07 | 2.81 | 3 | 2.32 | 2.94 | 3.28 | 3.11 | 2.17 | 3.33 | 2.97 | 3.11 | 2.24 | 2.99 | 3.08 | 2.99 | 2.21 | 2.19 | 2.68 | 2.63 | 2.08 | 2.56 | 2.39 | 2.23 |
EBITDA per Share |
- | - | 14.7 | - | - | 14.5 | - | 15 | 10.5 | 11.5 | - | 11.1 | 6.4 | 7.67 | - | 9.65 | 5.61 | 3.81 | - | 9.41 | 8.95 | 7.55 | - | 6.76 | 8.41 | 7.12 | - | 8.22 | 6.16 | 6.05 | - | 8.33 | 6.88 | 6.05 | - | 7.8 | 6.96 | 6 | - | 7.81 | 6.35 | 5.82 | - | 6.81 | 6.19 | 5.5 | - | 5.28 | 5.54 | 4.86 | - | 5.82 | 4.76 | 4.25 |
ROE % |
57.23 | 57.92 | 59.61 | 61.29 | 63.85 | 64.33 | 47.92 | 61.95 | 59.35 | 55.65 | 37.64 | 46.83 | 45.93 | 40.82 | 38.02 | 34.38 | 33.81 | 41.59 | 45.77 | 51.10 | 43.95 | 42.27 | 40.71 | 38.76 | 42.93 | 36.40 | 34.67 | 29.11 | 29.86 | 33.67 | 33.70 | 36.73 | 34.88 | 35.00 | 33.93 | 32.16 | 30.85 | 27.54 | 24.98 | 25.16 | 24.47 | 24.75 | 24.52 | 24.87 | 23.52 | 23.13 | 22.81 | 23.29 | 25.08 | 25.24 | 25.05 | 6.93 | 6.46 | 6.01 |
ROA % |
22.50 | 23.02 | 23.63 | 23.85 | 23.92 | 23.57 | 16.93 | 21.57 | 14.80 | 18.56 | 12.43 | 15.10 | 14.27 | 12.32 | 11.04 | 10.09 | 10.15 | 12.67 | 14.14 | 15.98 | 13.87 | 13.58 | 13.32 | 12.36 | 13.38 | 11.03 | 10.10 | 8.56 | 9.03 | 10.38 | 10.64 | 12.05 | 12.07 | 12.80 | 13.13 | 13.47 | 14.54 | 14.68 | 15.17 | 15.33 | 14.98 | 15.21 | 15.13 | 15.27 | 14.37 | 14.04 | 13.76 | 13.79 | 14.55 | 14.35 | 13.96 | 3.86 | 3.60 | 3.35 |
ROCE % |
80.02 | 80.92 | 83.45 | 86.07 | 89.89 | 91.07 | 67.73 | 88.42 | 85.57 | 79.51 | 53.50 | 68.55 | 68.64 | 64.26 | 55.74 | 50.46 | 47.89 | 57.16 | 68.03 | 73.37 | 64.99 | 62.41 | 60.28 | 59.15 | 65.70 | 61.34 | 61.24 | 56.96 | 58.52 | 61.97 | 62.27 | 63.68 | 60.77 | 59.51 | 57.37 | 54.57 | 51.55 | 46.43 | 41.97 | 41.56 | 40.22 | 40.38 | 39.90 | 40.54 | 38.29 | 37.90 | 37.41 | 37.29 | 40.40 | 40.11 | 40.03 | 11.53 | 10.09 | 9.99 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
48.8 | 49.5 | 51.4 | 52.7 | 51.4 | 49.4 | - | 25.0 | 23.8 | 47.0 | - | 45.7 | 45.7 | 45.1 | 45.7 | 44.6 | 47.4 | 44.1 | 45.7 | 44.1 | 45.0 | 45.8 | 45.7 | 44.6 | 44.2 | 44.7 | 45.9 | 45.9 | 46.2 | 45.8 | 45.2 | 43.0 | 43.5 | 44.3 | 44.5 | 43.6 | 43.8 | 44.6 | 42.6 | 41.8 | 42.7 | 43.5 | 42.3 | 41.9 | 42.2 | 40.9 | 38.5 | 37.6 | 38.1 | 38.0 | 39.0 | 38.4 | 40.5 | - |
DIO |
74.2 | 75.8 | 77.7 | 79.0 | 80.5 | 83.7 | - | 39.0 | 36.7 | 76.6 | - | 75.1 | 74.1 | 78.1 | 82.6 | 81.3 | 86.8 | 82.2 | 85.6 | 81.7 | 85.2 | 85.6 | 82.9 | 80.3 | 80.3 | 81.0 | 81.0 | 80.5 | 82.8 | 85.0 | 86.7 | 82.5 | 84.2 | 88.1 | 87.4 | 87.7 | 89.0 | 93.9 | 85.0 | 84.8 | 86.8 | 92.7 | 86.9 | 88.4 | 89.3 | 95.3 | 94.5 | 92.3 | 93.5 | 96.2 | 98.8 | 96.3 | 101.5 | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
123.0 | 125.2 | 129.2 | 131.7 | 131.9 | 133.0 | - | 64.0 | 60.5 | 123.5 | - | 120.8 | 119.8 | 123.2 | 128.3 | 125.9 | 134.2 | 126.3 | 131.2 | 125.8 | 130.2 | 131.4 | 128.6 | 124.9 | 124.5 | 125.7 | 126.9 | 126.4 | 129.0 | 130.8 | 131.8 | 125.4 | 127.8 | 132.3 | 132.0 | 131.3 | 132.8 | 138.5 | 127.6 | 126.6 | 129.5 | 136.2 | 129.2 | 130.3 | 131.5 | 136.1 | 133.1 | 129.9 | 131.6 | 134.2 | 137.9 | 134.7 | 142.0 | - |
Финансовый цикл |
123.0 | 125.2 | 129.2 | 131.7 | 131.9 | 133.0 | - | 64.0 | 60.5 | 123.5 | - | 120.8 | 119.8 | 123.2 | 128.3 | 125.9 | 134.2 | 126.3 | 131.2 | 125.8 | 130.2 | 131.4 | 128.6 | 124.9 | 124.5 | 125.7 | 126.9 | 126.4 | 129.0 | 130.8 | 131.8 | 125.4 | 127.8 | 132.3 | 132.0 | 131.3 | 132.8 | 138.5 | 127.6 | 126.6 | 129.5 | 136.2 | 129.2 | 130.3 | 131.5 | 136.1 | 133.1 | 129.9 | 131.6 | 134.2 | 137.9 | 134.7 | 142.0 | - |
Все данные представлены в валюте USD