MSC Industrial Direct Co. MSM
$ 81.72
1.33%
Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 24.10.2024
MSC Industrial Direct Co. Мультипликаторы 2011-2024 | MSM
Мультипликаторы по годам MSC Industrial Direct Co.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
16.9 | 15.1 | 12.6 | 19.7 | 18.1 | 13.9 | 14.8 | 18.5 | 19.4 | 16.2 | 22.7 | 21.4 | 16.2 | 16.5 |
P/S |
1.1 | 1.3 | 1.2 | 1.3 | 1.4 | 1.2 | 1.5 | 1.5 | 1.6 | 1.3 | 1.9 | 2.1 | 1.8 | 1.8 |
EPS |
4.6 | 6.1 | 6.1 | 3.9 | 4.5 | 5.2 | 5.8 | 4.1 | 3.8 | 3.8 | 3.8 | 3.8 | 4.1 | 3.5 |
EV (Enterprise Value) |
5.41 млрд | 6.17 млрд | 5.61 млрд | 5.54 млрд | 5.49 млрд | 4.8 млрд | 5.74 млрд | 5.14 млрд | 5.39 млрд | 4.49 млрд | 5.98 млрд | 5.6 млрд | 4.28 млрд | 3.76 млрд |
EBITDA per Share |
8.38 | 9.99 | 9.67 | 6.65 | 7.57 | 8.42 | 8.58 | 7.81 | 7.35 | 7.33 | 7.22 | 6.94 | 7.16 | 6.03 |
EV/EBITDA |
14.8 | 9.0 | 9.5 | 11.1 | 10.9 | 11.1 | 9.2 | 12.6 | 12.2 | 9.0 | 9.2 | |||
PEG |
8.2 | 3.07 | 2.02 | -12.27 | 20.4 | -1.32 | 0.35 | 2.39 | 32.78 | -18.96 | 23.48 | -2.35 | 0.84 | 0.37 |
P/B |
3.1 | 3.5 | 3.1 | 3.7 | 3.5 | 2.7 | 3.5 | 3.5 | 4.1 | 2.8 | 3.8 | 3.7 | 3.5 | 3.6 |
P/CF |
10.7 | 7.4 | 17.4 | 19.1 | 11.5 | 14.5 | 16.6 | 21.4 | 14.3 | 18.9 | 26.6 | 21.6 | 22.5 | 19.5 |
ROE % |
18.58 | 23.20 | 24.94 | 18.67 | 19.02 | 19.54 | 23.73 | 18.89 | 21.05 | 17.35 | 16.88 | 17.12 | 21.82 | 22.03 |
ROA % |
10.50 | 13.49 | 12.45 | 8.81 | 10.54 | 12.50 | 14.38 | 11.03 | 11.20 | 11.01 | 11.46 | 12.25 | 17.93 | 17.58 |
ROCE % |
28.05 | 32.70 | 34.41 | 25.97 | 26.56 | 21.46 | 23.39 | 24.59 | 23.70 | 22.62 | 21.88 | 22.29 | 32.34 | 32.62 |
Current Ratio |
2.3 | 2.4 | 2.0 | 1.9 | 2.2 | 2.7 | 2.3 | 1.8 | 2.1 | 2.4 | 3.1 | 4.2 | 5.4 | 4.4 |
DSO |
40.5 | 51.1 | 61.7 | 59.2 | 59.0 | 58.7 | 59.7 | 59.6 | 50.0 | 50.6 | 50.1 | 51.3 | 46.0 | 48.1 |
DIO |
111.2 | 111.2 | 114.6 | 111.5 | 108.8 | 105.6 | 104.5 | 106.0 | 103.0 | 116.0 | 109.4 | 114.2 | 112.4 | 116.5 |
DPO |
35.1 | 34.2 | 34.5 | 29.8 | 28.2 | 30.3 | 29.3 | 27.6 | 25.6 | 26.2 | 28.3 | 31.0 | 27.6 | 32.2 |
Операционный цикл |
151.7 | 162.3 | 176.3 | 170.8 | 167.8 | 164.4 | 164.2 | 165.6 | 153.0 | 166.6 | 159.5 | 165.5 | 158.4 | 164.6 |
Финансовый цикл |
116.6 | 128.1 | 141.8 | 140.9 | 139.6 | 134.1 | 134.9 | 138.0 | 127.4 | 140.4 | 131.2 | 134.5 | 130.8 | 132.3 |
Все данные представлены в валюте USD
Мультипликаторы поквартально MSC Industrial Direct Co.
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.28 | 1.1 | 1.23 | 1.7 | 1.42 | 1.45 | 4.23 | 1.78 | 1.25 | 1.19 | 2.7 | 1.69 | 0.32 | 0.69 | 0.94 | 1.4 | 0.69 | 1.18 | 1.21 | 1.44 | 1.18 | 1.34 | 1.3 | 1.4 | 1.34 | 1.06 | 1.07 | 1.1 | 1.06 | 0.96 | 1.03 | 1.06 | 0.96 | 0.89 | 0.96 | 1.03 | 0.89 | 0.92 | 1.01 | 1.04 | 0.92 | 0.93 | 0.89 | 0.99 | 0.93 | 1.01 | 1.1 | 1.11 | 1.01 | 0.95 | 0.93 | 0.97 | 0.95 |
EBITDA per Share |
- | - | 2.15 | - | - | 2.41 | 6.77 | 2.45 | 1.74 | 1.95 | 4.7 | 2.92 | 0.5 | 1.28 | 2.24 | 2.59 | 1.28 | 1.94 | 2.52 | 2.58 | 1.94 | 2.14 | 2.75 | 2.6 | 2.14 | 2.04 | 2.59 | 2.34 | 2.04 | 1.88 | 2.49 | 2.31 | 1.88 | 1.77 | 2.41 | 2.26 | 1.77 | 1.81 | 2.38 | 2.21 | 1.81 | 1.8 | 2.02 | 1.93 | 1.54 | 1.8 | 2.13 | 2.03 | 1.8 | 1.68 | 1.84 | 1.78 | 1.68 |
ROE % |
20.91 | 21.31 | 22.68 | 35.12 | 36.40 | 36.55 | 36.27 | 31.94 | 32.52 | 28.43 | 26.31 | 17.18 | 14.89 | 16.25 | 17.16 | 17.67 | 17.14 | 18.64 | 19.71 | 20.47 | 20.78 | 21.71 | 21.04 | 20.74 | 20.17 | 19.68 | 19.74 | 20.41 | 21.18 | 21.24 | 20.51 | 19.30 | 18.16 | 17.36 | 17.89 | 17.96 | 17.83 | 17.81 | 17.68 | 17.24 | 17.10 | 17.24 | 17.85 | 19.60 | 21.03 | 22.11 | 22.74 | 22.92 | 23.25 | 23.96 | 5.99 | 6.25 | 6.03 |
ROA % |
11.93 | 12.16 | 12.64 | 18.49 | 18.53 | 18.12 | 17.81 | 15.31 | 15.34 | 13.35 | 12.38 | 8.46 | 7.88 | 8.76 | 9.87 | 10.55 | 10.74 | 11.95 | 12.43 | 12.74 | 12.75 | 13.17 | 12.71 | 12.42 | 11.96 | 11.55 | 11.44 | 11.54 | 11.69 | 11.47 | 11.41 | 11.23 | 11.10 | 11.10 | 11.17 | 11.41 | 11.53 | 11.70 | 11.97 | 11.83 | 11.90 | 12.15 | 13.34 | 15.21 | 16.86 | 18.19 | 18.61 | 18.61 | 18.74 | 19.18 | 4.78 | 4.99 | 4.81 |
ROCE % |
30.52 | 30.87 | 32.61 | 49.32 | 50.77 | 50.67 | 49.98 | 44.23 | 44.93 | 39.50 | 36.69 | 23.94 | 21.13 | 22.79 | 23.98 | 24.55 | 23.67 | 25.68 | 27.19 | 28.83 | 29.68 | 31.00 | 31.39 | 31.78 | 31.77 | 32.45 | 32.56 | 33.44 | 34.76 | 34.90 | 33.57 | 31.69 | 29.88 | 28.41 | 29.27 | 29.24 | 28.92 | 28.86 | 28.66 | 28.16 | 27.87 | 28.11 | 29.01 | 31.47 | 33.60 | 35.26 | 36.27 | 36.63 | 37.17 | 38.30 | 9.45 | 9.88 | 9.75 |
Current Ratio |
2.3 | 2.3 | 2.3 | 2.5 | 2.3 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.2 | 2.2 | 2.2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.3 | 2.1 | 2.1 | 2.1 | 2.9 | 2.7 | 2.7 | 2.7 | 2.5 | 3.1 | 3.1 | 3.1 | 3.1 | 3.5 | 3.5 | 3.5 | 5.8 | 5.6 | 5.6 | 5.6 | 5.2 | 5.0 | 5.0 | 5.0 |
DSO |
39.5 | 41.1 | 40.8 | 36.8 | 52.1 | 65.4 | 23.1 | 61.2 | 63.4 | 61.2 | 21.2 | 59.0 | 62.1 | 58.2 | 60.0 | 53.7 | 60.8 | 59.7 | 58.6 | 57.0 | 59.5 | 57.9 | 57.0 | 57.7 | 59.5 | 56.5 | 57.1 | 57.9 | 56.0 | 52.1 | 48.1 | 49.2 | 51.9 | 51.1 | 50.6 | 49.4 | 51.3 | 48.3 | 48.1 | 48.5 | 45.6 | 46.7 | 46.8 | 49.5 | 42.6 | 46.3 | 42.7 | 44.3 | 44.8 | 44.9 | 45.6 | 45.7 | - |
DIO |
106.5 | 116.4 | 116.8 | 107.5 | 119.0 | 117.5 | 41.3 | 111.5 | 117.7 | 114.7 | 39.9 | 114.0 | 109.0 | 108.3 | 35.1 | 103.0 | 110.1 | 105.2 | 35.4 | 102.5 | 104.1 | 100.8 | 35.5 | 101.2 | 95.2 | 98.3 | 35.9 | 102.4 | 96.7 | 108.5 | 34.8 | 101.2 | 113.2 | 117.5 | 38.7 | 113.6 | 117.7 | 107.4 | 37.1 | 106.0 | 98.6 | 104.8 | 39.3 | 110.1 | 101.2 | 114.1 | 38.6 | 108.0 | 110.1 | 109.6 | 39.7 | 112.1 | - |
DPO |
32.6 | 33.1 | 32.5 | 30.4 | 34.0 | 35.0 | 12.3 | 32.6 | 34.0 | 33.5 | 11.9 | 34.0 | 31.4 | 27.4 | 8.1 | 23.9 | 27.3 | 29.0 | 10.1 | 29.3 | 30.2 | 28.9 | 9.9 | 28.3 | 26.0 | 25.9 | 9.4 | 26.7 | 24.6 | 26.9 | 8.7 | 25.2 | 25.8 | 25.6 | 8.7 | 25.6 | 28.8 | 28.1 | 9.6 | 27.4 | 25.5 | 27.8 | 10.7 | 29.9 | 24.8 | 26.4 | 9.5 | 26.5 | 27.0 | 28.6 | 11.0 | 31.1 | - |
Операционный цикл |
146.0 | 157.5 | 157.6 | 144.4 | 171.2 | 182.9 | 64.5 | 172.7 | 181.1 | 175.9 | 61.1 | 173.0 | 171.2 | 166.5 | 95.1 | 156.8 | 170.9 | 164.9 | 94.0 | 159.4 | 163.6 | 158.7 | 92.5 | 158.9 | 154.7 | 154.8 | 93.0 | 160.2 | 152.7 | 160.7 | 82.9 | 150.4 | 165.1 | 168.6 | 89.3 | 163.0 | 169.0 | 155.7 | 85.2 | 154.5 | 144.2 | 151.5 | 86.1 | 159.5 | 143.8 | 160.3 | 81.3 | 152.3 | 154.9 | 154.5 | 85.3 | 157.8 | - |
Финансовый цикл |
113.4 | 124.4 | 125.2 | 113.9 | 137.2 | 147.9 | 52.1 | 140.1 | 147.2 | 142.4 | 49.2 | 139.0 | 139.8 | 139.1 | 87.0 | 132.9 | 143.6 | 135.9 | 83.8 | 130.1 | 133.4 | 129.8 | 82.6 | 130.6 | 128.7 | 128.9 | 83.7 | 133.6 | 128.1 | 133.7 | 74.2 | 125.2 | 139.2 | 143.0 | 80.6 | 137.3 | 140.2 | 127.6 | 75.6 | 127.1 | 118.7 | 123.7 | 75.4 | 129.7 | 119.0 | 133.9 | 71.8 | 125.8 | 127.9 | 125.9 | 74.3 | 126.7 | - |
Все данные представлены в валюте USD