Watsco logo
Watsco WSO
$ 491.35 0.7%

Квартальный отчет 2023-Q2
добавлен 03.08.2023

report update icon

Watsco Мультипликаторы 2011-2024 | WSO

Мультипликаторы по годам Watsco

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

- - - 27.7 22.4 32.1 29.7 23.7 25.2 25.8 25.3 25.3

P/S

- - - 1.4 1.2 1.5 1.3 1.0 1.0 0.9 0.8 0.8

EPS

15.5 10.8 7.0 6.5 6.5 5.8 5.2 4.9 4.3 3.7 2.7 2.8

EV (Enterprise Value)

-148 млн -118 млн -146 млн 7.57 млрд 5.92 млрд 7.1 млрд 5.99 млрд 4.65 млрд 4.45 млрд 3.82 млрд 3.2 млрд 2.54 млрд

EBITDA per Share

- - - 10.2 10.5 10.1 10.3 10.1 9.25 8.32 6.98 6.39

EV/EBITDA

14.4 21.5 17.8 13.9 17.6 15.3 12.1 12.6 12.1 11.8 10.9

PEG

1.5 0.67 -27.93 1.38 3.83 6.16 1.85 1.48 0.69 -2.68 2.51

P/B

- - - 4.0 3.4 4.3 4.3 3.4 3.4 2.9 2.6 2.3

P/CF

- - - 21.4 35.5 23.2 23.2 20.8 30.9 24.3 16.2 48.2

ROE %

31.82 25.16 15.15 14.34 15.17 13.43 14.60 14.37 13.37 11.33 10.11 9.03

ROA %

17.23 13.58 12.45 9.62 11.24 10.17 9.75 9.67 8.45 7.65 6.14 7.13

ROCE %

44.02 37.75 22.53 17.52 20.63 21.70 22.16 22.18 20.33 19.02 16.07 19.05

Current Ratio

- - - 3.3 4.0 3.2 3.9 4.4 4.0 4.2 3.6 3.7

DSO

36.3 35.9 38.6 40.8 40.3 40.2 41.2 40.0 40.2 39.0 40.2 40.2

DIO

86.5 75.0 81.1 93.0 89.2 84.8 78.5 79.2 82.8 74.8 76.2 75.5

DPO

28.5 24.4 23.4 24.2 21.3 25.7 21.2 17.1 21.2 18.1 25.8 20.7

Операционный цикл

122.8 110.9 119.7 133.9 129.5 125.0 119.6 119.2 123.0 113.8 116.3 115.7

Финансовый цикл

94.2 86.5 96.3 109.6 108.1 99.3 98.4 102.2 101.8 95.7 90.5 95.0

Все данные представлены в валюте USD

Мультипликаторы поквартально Watsco

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

4.43 2.84 - 4.04 4.94 2.91 - 3.64 3.73 1.39 1.14 2.77 2.26 0.72 0.92 2.2 2.4 0.88 1.02 2.12 2.41 0.89 1.19 1.82 2.07 0.71 0.81 1.78 1.82 0.71 0.75 1.64 1.86 0.65 0.69 1.56 1.6 0.48 0.5 1.32 1.48 0.39 0.04 1.19 1.15 0.23 0.39 1.02 1.09 0.21

EBITDA per Share

- - - - - - - - 6.15 2.52 - 5.02 4.06 1.48 - 4.12 4.24 1.77 - 4.04 4.32 1.74 - 4 4.29 1.66 - 4.12 3.92 1.71 - 3.85 4.14 1.59 - 3.67 3.77 1.24 - 3.37 3.54 1.08 - 3.02 2.92 0.75 - 2.7 2.64 0.63

ROE %

30.64 30.84 23.42 30.38 29.09 29.33 19.56 22.66 22.85 19.76 18.13 17.64 16.29 16.75 17.13 17.47 17.53 17.93 18.02 18.42 17.56 16.56 16.04 15.65 16.91 17.65 18.18 18.00 17.79 18.20 18.06 18.02 18.13 17.64 17.13 16.46 15.74 15.50 15.20 15.11 15.15 14.27 13.81 13.50 12.20 11.46 11.27 4.18 4.49 0.93

ROA %

16.44 16.11 12.16 16.72 13.00 18.49 12.51 14.36 14.09 12.08 10.85 10.46 9.44 9.48 9.62 10.00 10.39 11.03 11.24 11.52 11.04 10.48 10.17 9.64 9.82 9.67 9.75 9.66 9.53 9.74 9.67 9.53 9.33 8.81 8.45 8.15 7.84 7.78 7.65 7.49 7.19 6.44 6.14 6.32 6.53 7.04 7.13 2.65 2.84 0.59

ROCE %

44.93 44.82 33.53 43.76 41.61 39.90 26.01 36.56 36.87 34.34 22.28 31.01 29.20 29.87 21.93 31.01 31.35 32.18 23.27 32.08 31.83 31.60 22.54 34.40 37.44 39.16 28.59 40.15 39.85 41.20 29.51 41.42 41.76 41.50 28.71 40.07 39.52 39.24 27.50 38.95 39.05 38.02 25.59 34.85 32.65 30.58 20.75 9.26 9.41 2.08

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

41.0 45.9 - 19.3 16.9 44.6 - 41.7 35.9 45.5 42.3 31.8 36.0 48.4 45.4 34.9 35.5 50.7 46.2 35.3 34.4 48.3 45.2 35.5 34.2 49.9 47.5 35.0 35.8 49.7 45.5 35.0 33.6 49.9 45.2 34.9 33.9 49.9 44.1 33.7 32.5 49.7 45.0 33.8 34.1 50.8 46.3 32.7 33.8 -

DIO

104.6 123.5 - 42.6 41.2 106.5 - 73.2 67.6 95.9 - 61.3 68.8 102.1 - 79.2 80.5 115.0 - 78.2 75.5 104.8 - 74.4 71.9 101.0 - 66.6 67.8 97.0 - 69.0 66.3 102.0 - 71.9 69.4 100.2 - 64.6 62.3 95.7 - 64.0 64.4 95.6 - 61.1 63.3 -

DPO

37.9 43.4 - 14.6 13.7 35.1 - 33.2 29.1 34.5 - 19.7 22.1 29.5 - 20.6 20.9 28.8 - 18.7 18.1 28.2 - 22.5 21.8 29.0 - 18.0 18.4 23.6 - 14.9 14.3 24.0 - 18.4 17.8 25.0 - 15.6 15.1 27.6 - 21.7 21.8 29.5 - 16.7 17.3 -

Операционный цикл

145.7 169.4 - 61.8 58.1 151.1 - 114.9 103.4 141.3 42.3 93.1 104.8 150.5 45.4 114.2 116.0 165.7 46.2 113.5 109.8 153.1 45.2 109.9 106.1 150.9 47.5 101.6 103.5 146.7 45.5 104.0 99.9 151.9 45.2 106.8 103.3 150.1 44.1 98.3 94.9 145.4 45.0 97.8 98.5 146.4 46.3 93.8 97.2 -

Финансовый цикл

107.8 125.9 - 47.2 44.4 116.0 - 81.8 74.3 106.9 42.3 73.4 82.7 121.0 45.4 93.5 95.0 137.0 46.2 94.8 91.8 124.8 45.2 87.4 84.3 121.8 47.5 83.5 85.2 123.1 45.5 89.1 85.6 127.9 45.2 88.4 85.5 125.1 44.1 82.7 79.8 117.8 45.0 76.1 76.7 116.8 46.3 77.1 79.8 -

Все данные представлены в валюте USD