USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-27 обновлены отчеты компании ICUI: 202320222021
ICU Medical logo
ICU Medical ICUI
$ 99.99 0.96%

ICU Medical Мультипликаторы 2011-2024 | ICUI

Мультипликаторы по годам ICU Medical

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-86.4 -57.1 48.7 49.9 37.9 170.2 66.4 34.7 33.9 48.5 23.6 20.8 14.2

P/S

1.1 1.9 3.8 3.4 3.0 3.5 3.5 5.8 4.5 4.1 3.0 2.7 2.1

EPS

-1.2 -3.1 4.9 4.2 4.9 1.4 3.5 3.9 2.8 1.7 2.8 2.9 3.2

EV (Enterprise Value)

2.31 млрд 4.03 млрд 4.47 млрд 3.94 млрд 3.87 млрд 4.88 млрд 4.56 млрд 1.79 млрд 1.24 млрд 1.03 млрд 761 млн 750 млн 575 млн

EBITDA per Share

10.4 8.05 10 8.79 11.2 12.9 7.01 7.3 6.31 4.16 4.86 5.64 4.83

EV/EBITDA

23.5 16.9 15.4 17.3 31.0 14.8 11.9 15.8 10.2 8.9 8.0

PEG

39.97 -6.48 4.07 4.07 0.15 -2.85 -6.47 0.93 0.52 -1.29 -4.55 -2.04 0.34

P/B

0.6 0.9 2.7 2.5 2.8 3.9 3.8 3.3 2.6 2.5 2.0 2.2 2.0

P/CF

15.4 -68.3 18.8 19.5 -928.0 82.4 61.0 33.5 37.3 29.7 20.6 18.7 13.0

ROE %

-1.40 -3.55 6.38 5.78 7.34 2.28 5.73 9.56 7.76 5.18 8.70 10.56 13.93

ROA %

-0.68 -1.65 5.48 4.93 5.97 1.82 4.59 8.95 7.18 4.87 8.09 9.63 12.37

ROCE %

1.07 -2.05 7.63 6.53 10.13 14.15 5.51 14.91 14.01 8.61 10.99 15.34 14.61

Current Ratio

- - - - 3.6 3.7 4.1 14.0 11.8 15.2 14.7 11.2 8.9

DSO

31.0 26.2 31.9 46.9 59.6 52.5 62.0 54.0 61.8 46.1 52.7 56.6 52.6

DIO

168.8 113.8 133.9 147.1 155.1 136.8 121.6 101.0 99.0 85.4 79.1 82.7 92.3

DPO

44.0 34.3 33.9 45.2 59.1 53.0 33.0 30.0 31.0 26.3 26.0 25.7 30.3

Операционный цикл

199.8 140.0 165.8 194.0 214.7 189.4 183.6 155.1 160.8 131.5 131.8 139.3 144.9

Финансовый цикл

155.8 105.7 131.9 148.8 155.6 136.4 150.6 125.0 129.8 105.2 105.8 113.5 114.7

Все данные представлены в валюте USD

Мультипликаторы поквартально ICU Medical

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.3 -0.41 - - -0.55 -0.31 -1.61 - 1.47 1.34 1.12 1.24 1.19 0.91 1.72 1 1.29 1.11 1.51 -0.36 0.01 1.53 0.24 2.47 0.01 -1.87 3.03 0.58 1.16 1.03 1.13 0.34 1.02 0.86 0.62 0.48 0.42 0.39 0.44 0.89 0.75 0.5 0.6 0.86 0.85 0.65 0.54 1.29 0.66 0.69 0.59

EBITDA per Share

1.98 1.13 - - 0.94 1.04 0.46 - 4.95 3.72 2.3 - 4.28 1.69 4.23 - 4.35 3.11 2.41 - 2.8 3.32 1.15 - 2.19 -0.3 -0.29 - 2.27 2.01 1.79 - 2.39 1.86 0.99 - 1.5 1.2 0.97 - 2.03 1.41 1.15 - 2.22 1.63 1.16 - 1.94 1.66 1.22

ROE %

-1.25 -2.25 -2.14 -2.76 -0.81 1.80 3.99 5.34 7.08 6.79 6.30 6.00 5.76 6.03 6.34 7.34 5.26 3.34 4.14 2.28 7.01 7.00 1.45 5.73 3.02 5.86 11.47 9.56 9.06 9.01 8.84 7.76 8.27 6.73 5.54 5.18 6.60 7.71 8.14 8.70 8.99 9.73 10.49 10.56 12.97 12.74 13.36 13.93 2.89 2.96 2.52

ROA %

-0.35 -0.82 -0.76 -1.26 0.43 2.41 4.15 4.61 6.09 5.82 5.26 4.99 4.73 4.88 5.21 5.97 4.29 2.73 3.34 1.82 5.60 5.60 1.16 4.59 2.61 5.27 10.11 8.95 8.47 8.40 8.21 7.18 7.67 6.26 5.18 4.87 6.17 7.19 7.58 8.09 8.30 8.94 9.60 9.63 11.69 11.41 11.91 12.37 2.56 2.63 2.24

ROCE %

1.20 0.08 -0.05 -1.96 0.45 2.89 5.11 6.37 8.07 7.36 6.53 6.12 8.51 9.20 9.72 6.50 6.68 4.47 5.07 3.08 2.77 2.28 -3.23 -4.72 -1.32 2.39 8.83 10.48 14.75 15.62 15.67 9.67 11.32 8.71 6.91 5.31 8.63 10.29 10.93 8.26 12.75 13.91 15.02 10.86 15.01 14.67 15.56 12.31 4.14 4.36 3.81

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

26.7 - - - 32.7 34.1 25.9 - 32.1 34.2 35.1 35.3 46.1 48.4 23.6 58.5 60.0 59.1 52.2 47.3 49.2 44.6 35.4 27.8 30.0 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

DIO

189.6 - - - 134.0 129.8 100.8 - 129.5 138.1 136.6 - 142.2 147.6 73.6 - 163.1 147.8 151.3 - 147.4 136.1 122.7 - 113.7 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

39.1 - - - 45.1 46.7 34.4 - 28.9 32.9 32.2 - 38.6 40.0 22.6 - 62.1 56.3 58.1 - 57.1 52.7 40.6 - 30.8 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

216.3 - - - 166.7 163.9 126.7 - 161.7 172.3 171.7 35.3 188.3 196.0 97.2 58.5 223.1 206.9 203.5 47.3 196.6 180.7 158.1 27.8 143.7 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

Финансовый цикл

177.2 - - - 121.6 117.2 92.3 - 132.8 139.4 139.5 35.3 149.7 156.0 74.6 58.5 161.0 150.6 145.4 47.3 139.5 128.0 117.5 27.8 112.8 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

Все данные представлены в валюте USD