Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

ICU Medical logo
ICU Medical ICUI
$ 139.32 -1.59%

Годовой отчет за 2024 год
добавлен 27.02.2025

report update icon

ICU Medical Мультипликаторы 2011-2025 | ICUI

Мультипликаторы по годам ICU Medical

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-31.0 -86.4 -57.1 48.7 49.9 37.9 170.2 66.4 34.7 33.9 48.5 23.6 20.8 14.2

P/S

1.5 1.1 1.9 3.8 3.4 3.0 3.5 3.5 5.8 4.5 4.1 3.0 2.7 2.1

EPS

-4.8 -1.2 -3.1 4.9 4.2 4.9 1.4 3.5 3.9 2.8 1.7 2.8 2.9 3.2

EV (Enterprise Value)

3.34 млрд 2.31 млрд 4.03 млрд 4.47 млрд 3.94 млрд 3.87 млрд 4.88 млрд 4.56 млрд 1.79 млрд 1.24 млрд 1.03 млрд 761 млн 750 млн 575 млн

EBITDA per Share

10.8 10.4 8.05 10 8.79 11.2 12.9 7.01 7.3 6.31 4.16 4.86 5.64 4.83

EV/EBITDA

23.5 16.9 15.4 17.3 31.0 14.8 11.9 15.8 10.2 8.9 8.0

PEG

-28.27 39.97 -6.48 4.07 4.07 0.15 -2.85 -6.47 0.93 0.52 -1.29 -4.55 -2.04 0.34

P/B

0.9 0.6 0.9 2.7 2.5 2.8 3.9 3.8 3.3 2.6 2.5 2.0 2.2 2.0

P/CF

17.9 15.4 -68.3 18.8 19.5 -928.0 82.4 61.0 33.5 37.3 29.7 20.6 18.7 13.0

ROE %

-5.99 -1.40 -3.55 6.38 5.78 7.34 2.28 5.73 9.56 7.76 5.18 8.70 10.56 13.93

ROA %

-2.80 -0.68 -1.65 5.48 4.93 5.97 1.82 4.59 8.95 7.18 4.87 8.09 9.63 12.37

ROCE %

2.19 1.07 -2.05 7.63 6.53 10.13 14.15 5.51 14.91 14.01 8.61 10.99 15.34 14.61

Current Ratio

- - - - - 3.6 3.7 4.1 14.0 11.8 15.2 14.7 11.2 8.9

DSO

26.4 31.0 26.2 31.9 46.9 59.6 52.5 62.0 54.0 61.8 46.1 52.7 56.6 52.6

DIO

151.7 168.8 113.8 133.9 147.1 155.1 136.8 121.6 101.0 99.0 85.4 79.1 82.7 92.3

DPO

34.9 44.0 34.3 33.9 45.2 59.1 53.0 33.0 30.0 31.0 26.3 26.0 25.7 30.3

Операционный цикл

178.0 199.8 140.0 165.8 194.0 214.7 189.4 183.6 155.1 160.8 131.5 131.8 139.3 144.9

Финансовый цикл

143.1 155.8 105.7 131.9 148.8 155.6 136.4 150.6 125.0 129.8 105.2 105.8 113.5 114.7

Все данные представлены в валюте USD

Мультипликаторы поквартально ICU Medical

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-1.35 -0.88 -1.63 - 0.3 -0.41 -0.41 - -0.55 -0.31 -1.61 - 1.47 1.34 1.12 1.24 1.19 0.91 1.72 1 1.29 1.11 1.51 -0.36 0.01 1.53 0.24 2.47 0.01 -1.87 3.03 0.58 1.16 1.03 1.13 0.34 1.02 0.86 0.62 0.48 0.42 0.39 0.44 0.89 0.75 0.5 0.6 0.86 0.85 0.65 0.54 1.29 0.66 0.69 0.59

EBITDA per Share

1.21 1.23 1.85 - 1.98 1.13 2.71 - 0.94 1.04 0.46 - 4.95 3.72 2.3 - 4.28 1.69 4.23 - 4.35 3.11 2.41 - 2.8 3.32 1.15 - 2.19 -0.3 -0.29 - 2.27 2.01 1.79 - 2.39 1.86 0.99 - 1.5 1.2 0.97 - 2.03 1.41 1.15 - 2.22 1.63 1.16 - 1.94 1.66 1.22

ROE %

-4.22 -2.27 -1.69 -0.59 -1.25 -2.25 -2.14 -2.76 -0.81 1.80 3.99 5.34 7.08 6.79 6.30 6.00 5.76 6.03 6.34 7.34 5.26 3.34 4.14 2.28 7.01 7.00 1.45 5.73 3.02 5.86 11.47 9.56 9.06 9.01 8.84 7.76 8.27 6.73 5.54 5.18 6.60 7.71 8.14 8.70 8.99 9.73 10.49 10.56 12.97 12.74 13.36 13.93 2.89 2.96 2.52

ROA %

-2.02 -1.09 -0.81 -0.06 -0.35 -0.82 -0.76 -1.26 0.43 2.41 4.15 4.61 6.09 5.82 5.26 4.99 4.73 4.88 5.21 5.97 4.29 2.73 3.34 1.82 5.60 5.60 1.16 4.59 2.61 5.27 10.11 8.95 8.47 8.40 8.21 7.18 7.67 6.26 5.18 4.87 6.17 7.19 7.58 8.09 8.30 8.94 9.60 9.63 11.69 11.41 11.91 12.37 2.56 2.63 2.24

ROCE %

1.35 2.04 1.79 1.67 1.64 0.53 0.40 -1.96 0.45 2.89 5.11 6.37 8.07 7.36 6.53 6.12 8.51 9.20 9.72 6.50 6.68 4.47 5.07 3.08 2.77 2.28 -3.23 -4.72 -1.32 2.39 8.83 10.48 14.75 15.62 15.67 9.67 11.32 8.71 6.91 5.31 8.63 10.29 10.93 8.26 12.75 13.91 15.02 10.86 15.01 14.67 15.56 12.31 4.14 4.36 3.81

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

25.2 22.7 24.7 - 26.7 - - - 32.7 34.1 25.9 - 32.1 34.2 35.1 35.3 46.1 48.4 23.6 58.5 60.0 59.1 52.2 47.3 49.2 44.6 35.4 27.8 30.0 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

DIO

163.2 161.4 167.8 - 189.6 - - - 134.0 129.8 100.8 - 129.5 138.1 136.6 - 142.2 147.6 73.6 - 163.1 147.8 151.3 - 147.4 136.1 122.7 - 113.7 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

38.5 36.1 36.2 - 39.1 - - - 45.1 46.7 34.4 - 28.9 32.9 32.2 - 38.6 40.0 22.6 - 62.1 56.3 58.1 - 57.1 52.7 40.6 - 30.8 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

188.5 184.1 192.4 - 216.3 - - - 166.7 163.9 126.7 - 161.7 172.3 171.7 35.3 188.3 196.0 97.2 58.5 223.1 206.9 203.5 47.3 196.6 180.7 158.1 27.8 143.7 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

Финансовый цикл

150.0 147.9 156.3 - 177.2 - - - 121.6 117.2 92.3 - 132.8 139.4 139.5 35.3 149.7 156.0 74.6 58.5 161.0 150.6 145.4 47.3 139.5 128.0 117.5 27.8 112.8 31.0 31.1 53.6 52.8 53.0 57.9 58.4 61.4 63.0 54.3 44.6 46.0 45.3 52.6 53.1 49.9 52.6 58.0 54.2 55.1 58.0 56.0 52.0 52.0 51.1 -

Все данные представлены в валюте USD