Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

West Pharmaceutical Services logo
West Pharmaceutical Services WST
$ 203.21 -7.62%

Годовой отчет за 2024 год
добавлен 18.02.2025

report update icon

West Pharmaceutical Services Мультипликаторы 2011-2025 | WST

Мультипликаторы по годам West Pharmaceutical Services

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

31.3 44.1 38.9 43.5 59.8 48.4 37.8 49.4 42.6 43.1 27.5 29.9 25.0 18.0

P/S

5.3 8.9 7.9 10.2 9.6 6.4 4.6 4.7 4.1 2.9 2.5 2.5 1.6 1.1

EPS

6.8 8.0 7.9 8.9 4.7 3.3 2.8 2.0 2.0 1.3 1.8 1.6 1.2 1.1

EV (Enterprise Value)

15.9 млрд 26.3 млрд 22.9 млрд 29 млрд 21 млрд 12 млрд 8.07 млрд 7.79 млрд 6.51 млрд 4.52 млрд 3.95 млрд 3.89 млрд 2.69 млрд 2.01 млрд

EBITDA per Share

9.94 10.9 11.5 11.8 6.98 5.51 4.77 4.52 4.35 3.74 3.84 3.55 3.14 2.89

EV/EBITDA

33.1 40.7 28.2 21.8 22.2 19.3 15.4 13.1 14.1 10.6 8.3

PEG

1.99 2.13 1.71 1.81 4.4 2.88 1.02 12.11 0.9 -1.68 2.46 0.83 4.31 1.26

P/B

5.8 9.1 8.5 12.3 11.2 7.4 5.6 5.8 5.5 4.0 3.7 3.7 2.8 2.1

P/CF

23.6 33.7 31.5 49.3 43.8 48.5 42.6 56.2 124.3 51.0 49.4 51.8 36.4 40.1

ROE %

18.37 20.60 21.82 28.34 18.67 15.36 14.82 11.77 12.85 9.34 13.28 12.39 11.07 11.53

ROA %

13.52 15.50 16.20 19.97 12.39 10.32 10.46 8.09 8.36 5.64 7.61 6.72 5.16 5.40

ROCE %

21.25 23.46 27.34 32.21 21.94 15.23 14.62 15.01 15.46 12.99 12.85 11.28 10.47 10.30

Current Ratio

3.8 4.0 3.9 3.4 3.0 3.1 3.2 2.7 2.7 2.1 2.6 2.7 2.1 1.9

DSO

67.1 63.1 63.0 56.3 59.9 63.3 61.3 57.8 48.5 47.3 46.0 49.5 50.4 45.1

DIO

78.2 85.2 82.7 77.1 73.7 69.7 66.8 72.3 72.2 70.0 68.0 69.2 67.4 65.0

DPO

46.4 45.9 46.7 49.1 48.9 46.4 40.6 46.4 44.2 46.3 38.7 42.2 42.7 38.4

Операционный цикл

145.3 148.2 145.7 133.5 133.6 133.0 128.1 130.1 120.7 117.3 114.0 118.7 117.8 110.0

Финансовый цикл

98.9 102.3 99.0 84.4 84.7 86.7 87.4 83.7 76.5 71.0 75.4 76.5 75.1 71.6

Все данные представлены в валюте USD

Мультипликаторы поквартально West Pharmaceutical Services

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.87 1.52 1.57 - 2.17 2.08 1.88 - 1.62 2.53 2.34 - 2.37 2.53 2.04 1.32 1.11 1.24 1.01 0.86 0.76 0.9 0.75 - 0.75 0.76 0.59 - 0.69 0.53 0.83 - 0.51 0.61 0.31 - 0.02 0.39 0.46 - 0.44 0.53 0.38 - 0.38 0.44 0.46 - 0.22 0.46 0.86 - 0.5 0.6 0.59

EBITDA per Share

- - 2.14 - - - 2.5 - 3.67 3.07 2.94 - 3.59 2.86 2.76 - 2.39 2.08 1.53 - 1.92 1.77 1.29 - 1.85 1.51 1.07 - 1.79 1.18 1.13 - 1.6 1.43 0.71 - 0.83 1.13 0.96 - 1.52 1.37 0.85 - 1.43 1.17 0.91 - 1.17 2.08 1.75 - 2.37 1.91 1.41

ROE %

19.19 19.87 21.20 16.31 21.19 20.45 22.58 20.13 28.10 31.19 32.63 25.46 30.76 27.23 22.93 18.67 17.42 16.56 15.85 15.89 15.78 16.15 15.97 11.09 15.08 15.11 14.12 11.77 15.14 14.52 15.49 9.34 9.49 6.27 4.99 6.07 9.31 12.41 13.62 10.00 12.96 12.67 12.08 9.79 11.82 10.89 9.70 8.18 10.76 11.31 12.24 8.64 2.58 3.07 2.99

ROA %

14.39 14.98 16.02 12.28 15.92 15.26 16.31 14.19 19.77 16.45 22.84 17.49 21.01 18.37 15.25 12.39 11.60 11.06 10.62 10.32 10.38 10.77 10.78 7.83 10.57 10.51 9.76 8.09 10.28 9.73 10.25 6.08 6.17 4.07 3.10 3.67 5.52 7.29 7.90 5.73 7.33 7.08 6.64 5.31 6.25 5.60 4.79 3.81 5.02 5.28 5.72 4.05 1.21 1.44 1.40

ROCE %

21.52 21.84 23.59 18.42 25.96 27.31 30.09 25.11 33.35 34.05 35.02 28.23 33.58 30.69 25.89 15.68 19.96 18.89 18.42 14.56 18.91 18.99 18.19 12.50 17.41 17.97 16.93 12.92 17.51 17.19 19.38 12.75 12.41 7.48 5.82 8.15 12.74 17.68 19.52 14.36 18.74 18.52 17.56 13.85 17.45 16.68 16.88 14.21 18.20 18.58 17.94 12.63 3.99 4.24 4.40

Current Ratio

4.0 3.8 3.9 4.0 4.2 4.0 3.9 3.9 3.9 - 3.4 3.4 3.3 3.3 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.4 3.4 3.4 3.4 3.2 3.2 3.2 3.2 2.9 2.9 2.9 2.9 2.5 2.5 2.5 2.5 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9

DSO

61.3 65.2 68.0 - 64.3 63.4 65.0 - 32.2 29.5 62.6 - 61.8 59.7 57.9 60.6 64.2 66.7 65.4 61.9 63.9 62.0 62.5 - 60.9 58.8 59.4 - 58.0 58.1 53.4 - 48.6 47.1 48.1 - 48.0 46.0 49.0 - 45.9 44.3 48.0 - 49.6 49.2 48.5 - 52.6 49.2 46.5 - 45.8 43.6 -

DIO

77.6 82.1 84.8 - 87.6 88.5 88.3 - 45.0 42.2 83.3 - 76.2 73.2 72.2 - 83.0 88.3 78.3 - 69.8 69.0 69.2 - 66.1 64.1 69.7 - 71.9 72.0 74.6 - 71.2 71.4 72.7 - 70.0 68.4 73.1 - 67.3 67.0 68.0 - 68.3 69.1 68.0 - 69.4 65.5 66.6 - 65.3 62.0 -

DPO

41.2 43.7 47.3 - 43.5 44.6 46.0 - 20.6 25.2 50.3 - 45.0 45.7 47.8 - 55.0 58.5 52.0 - 46.4 45.9 44.2 - 40.2 39.0 43.5 - 46.1 46.2 46.8 - 43.5 43.7 46.2 - 46.3 45.3 45.0 - 38.2 38.1 40.1 - 41.7 42.2 42.3 - 44.0 41.5 40.9 - 38.6 36.7 -

Операционный цикл

138.9 147.3 152.8 - 151.9 151.9 153.3 - 77.2 71.8 145.9 - 138.0 132.9 130.1 60.6 147.1 155.0 143.7 61.9 133.6 131.0 131.7 - 127.0 122.9 129.1 - 129.9 130.2 128.0 - 119.7 118.5 120.8 - 118.0 114.5 122.1 - 113.2 111.3 116.0 - 117.9 118.3 116.4 - 121.9 114.6 113.0 - 111.0 105.7 -

Финансовый цикл

97.7 103.6 105.5 - 108.4 107.3 107.3 - 56.6 46.6 95.5 - 93.0 87.1 82.4 60.6 92.1 96.4 91.7 61.9 87.2 85.1 87.6 - 86.8 83.9 85.6 - 83.8 83.9 81.2 - 76.2 74.8 74.6 - 71.7 69.2 77.1 - 75.0 73.2 75.9 - 76.2 76.1 74.2 - 77.9 73.1 72.2 - 72.4 69.0 -

Все данные представлены в валюте USD