Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 11.02.2025
Lennox International Мультипликаторы 2011-2025 | LII
Мультипликаторы по годам Lennox International
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
26.5 | 25.9 | 18.6 | 25.9 | 29.0 | 22.5 | 25.4 | 30.4 | 24.5 | 28.8 | 22.9 | 25.2 | 31.8 | 21.9 |
P/S |
4.0 | 3.1 | 2.0 | 2.9 | 2.8 | 2.4 | 2.3 | 2.4 | 1.9 | 1.6 | 1.4 | 1.4 | 1.0 | 0.6 |
EPS |
22.7 | 16.6 | 13.9 | 12.5 | 9.3 | 10.5 | 8.8 | 7.2 | 6.4 | 4.2 | 4.3 | 3.5 | 1.8 | 1.7 |
EV (Enterprise Value) |
23.6 млрд | 17.7 млрд | 12 млрд | 14.4 млрд | 12.3 млрд | 11.4 млрд | 11 млрд | 11.1 млрд | 8.47 млрд | 6.92 млрд | 6.43 млрд | 5.43 млрд | 4.01 млрд | 3.12 млрд |
EBITDA per Share |
31.7 | 24.7 | 20.6 | 17.8 | 14.4 | 14.4 | 14 | 13 | 11.8 | 9.49 | 8.11 | 7.03 | 5.34 | 4.55 |
EV/EBITDA |
21.8 | 20.1 | 18.4 | 17.8 | 18.6 | 14.9 | 14.2 | 14.4 | 13.3 | 11.8 | 9.8 | |||
PEG |
1.5 | 2.08 | 1.88 | 2.91 | 3.23 | 1.21 | 1.16 | 2.26 | 0.46 | -8.86 | 0.93 | 0.27 | 5.94 | -1.03 |
P/B |
25.1 | 53.6 | -45.5 | -44.7 | -605.2 | -54.1 | -60.9 | 185.5 | 178.8 | 53.0 | 523.2 | 8.9 | 5.8 | 4.1 |
P/CF |
22.6 | 20.8 | 30.6 | 23.3 | 16.9 | 31.7 | 22.7 | 41.0 | 25.2 | 20.6 | 48.8 | 32.7 | 16.7 | 58.5 |
ROE % |
94.91 | 206.83 | -244.76 | -172.49 | -2083.63 | -240.13 | -239.97 | 610.18 | 731.05 | 183.66 | 2286.67 | 35.37 | 18.12 | 18.88 |
ROA % |
23.24 | 21.09 | 19.36 | 21.36 | 17.53 | 20.08 | 19.76 | 16.16 | 15.78 | 11.11 | 11.66 | 10.56 | 5.32 | 5.18 |
ROCE % |
121.71 | 276.94 | -323.09 | -219.44 | -2798.25 | 47.46 | 61.93 | 39.22 | 51.97 | 42.43 | 34.96 | 31.89 | 20.46 | 15.74 |
Current Ratio |
1.3 | 1.1 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.7 | 1.1 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 |
DSO |
42.9 | 44.1 | 43.2 | 41.6 | 46.5 | 45.8 | 44.4 | 48.1 | 47.1 | 44.5 | 45.7 | 46.6 | 46.2 | 45.2 |
DIO |
71.8 | 77.2 | 67.2 | 57.7 | 69.2 | 72.8 | 67.1 | 65.1 | 59.6 | 60.7 | 68.6 | 59.1 | 61.4 | 49.7 |
DPO |
44.2 | 42.6 | 44.1 | 45.1 | 50.1 | 49.8 | 57.0 | 46.9 | 51.4 | 46.4 | 48.0 | 44.2 | 46.7 | 40.9 |
Операционный цикл |
114.7 | 121.2 | 110.4 | 99.3 | 115.7 | 118.6 | 111.5 | 113.3 | 106.6 | 105.2 | 114.3 | 105.7 | 107.6 | 94.9 |
Финансовый цикл |
70.5 | 78.6 | 66.3 | 54.2 | 65.6 | 68.8 | 54.5 | 66.4 | 55.2 | 58.8 | 66.3 | 61.5 | 61.0 | 53.9 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Lennox International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
6.71 | 6.91 | 3.49 | 3.67 | 6.12 | 2.76 | - | 4 | 4.97 | 2.3 | - | 3.43 | 4.55 | 2.22 | 2.92 | 3.44 | 2.62 | 0.34 | 2.96 | 2.97 | 2.83 | 1.75 | 1.89 | 2.68 | 3.38 | 0.91 | 1.03 | 2.47 | 2.73 | 1.02 | 0.94 | 2.35 | 2.54 | 0.57 | 0.25 | 1.78 | 1.8 | 0.31 | 0.98 | 1.4 | 1.51 | 0.41 | 0.72 | 1.29 | 1.28 | 0.16 | 0.44 | 0.58 | 0.88 | -0.12 | 0.32 | 0.65 | 0.85 | -0.13 |
EBITDA per Share |
- | - | 5.36 | - | - | 4.48 | - | 6.84 | 6.37 | 3.6 | - | 5.87 | 5.78 | 3.46 | - | 5.81 | 4.55 | 1.44 | - | 5.44 | 6.36 | 2.84 | - | 4.83 | 5.6 | 1.68 | - | 4.84 | 4.9 | 1.79 | - | 4.64 | 4.34 | 1.32 | - | 3.86 | 3.59 | 0.95 | - | 3.14 | 3.06 | 1 | - | 2.96 | 2.61 | 0.83 | - | 2.41 | 2.1 | 0.64 | - | 1.89 | 1.94 | - |
ROE % |
189.74 | 505.01 | 384.58 | 304.39 | 176.14 | -214.98 | -111.03 | -148.75 | -139.98 | -175.53 | -169.82 | -823.04 | -1555.49 | -2060.58 | -2083.63 | -1497.39 | -794.61 | -274.85 | -240.13 | -223.68 | -228.49 | -255.42 | -240.04 | -103.48 | 287.18 | 609.69 | 721.85 | 742.14 | 843.93 | 904.71 | 783.91 | 688.62 | 350.73 | 203.64 | 251.29 | 735.82 | 1402.35 | 2079.24 | 2286.67 | 1798.36 | 1062.71 | 254.84 | 35.37 | 32.52 | 25.18 | 20.94 | 18.06 | 17.23 | 18.56 | 19.18 | 18.87 | 7.23 | 9.62 | -1.54 |
ROA % |
23.52 | 23.59 | 19.50 | 20.74 | 21.63 | 17.75 | 12.21 | 18.16 | 15.30 | 23.01 | 17.72 | 23.21 | 23.74 | 20.95 | 17.53 | 17.64 | 16.79 | 17.31 | 20.08 | 18.64 | 18.95 | 21.08 | 19.76 | 17.88 | 17.41 | 15.94 | 16.16 | 16.17 | 16.48 | 16.66 | 15.78 | 14.15 | 13.16 | 11.71 | 11.12 | 12.98 | 12.02 | 11.37 | 11.66 | 11.30 | 11.43 | 11.20 | 10.56 | 9.69 | 7.48 | 6.17 | 5.31 | 5.00 | 5.24 | 5.24 | 5.18 | 1.98 | 2.64 | -0.42 |
ROCE % |
258.01 | 663.15 | 496.91 | 390.80 | 212.81 | -289.10 | -144.70 | -193.29 | -181.01 | -225.74 | -220.86 | -1198.06 | -2126.65 | -2820.71 | -1985.38 | -2077.51 | -1192.44 | -522.74 | -273.38 | -370.44 | -375.37 | -380.17 | -262.90 | 212.79 | 785.54 | 1266.06 | 947.15 | 1595.50 | 1768.15 | 1840.95 | 1011.62 | 1141.88 | 623.79 | 433.40 | 389.34 | 1573.78 | 2627.97 | 3718.80 | 2884.44 | 2905.82 | 1742.74 | 440.49 | 48.20 | 64.43 | 59.30 | 54.28 | 36.10 | 48.20 | 44.07 | 43.86 | 27.68 | 12.10 | 15.86 | -0.28 |
Current Ratio |
1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
DSO |
51.0 | 46.4 | 57.1 | 51.4 | 48.0 | 54.4 | 54.9 | 26.0 | 20.1 | 50.0 | 51.5 | 54.8 | 44.7 | 47.6 | 44.8 | 38.8 | 43.5 | 58.4 | 49.3 | 42.2 | 39.7 | 54.9 | 51.1 | 41.9 | 36.7 | 53.5 | 51.8 | 43.9 | 41.9 | 56.1 | 47.8 | 42.4 | 42.1 | 56.9 | 46.2 | 40.4 | 38.9 | 56.2 | 47.3 | 42.8 | 40.0 | 54.4 | 49.7 | 42.9 | 40.8 | 53.4 | 49.8 | 42.1 | 40.5 | 56.5 | 54.5 | 44.9 | 45.3 | - |
DIO |
66.2 | 75.8 | 101.4 | 78.0 | 84.2 | 101.8 | - | 37.2 | 32.0 | 72.8 | - | 53.4 | 49.9 | 63.8 | - | 54.8 | 60.2 | 80.4 | - | 67.6 | 64.7 | 81.7 | - | 63.9 | 57.2 | 74.2 | - | 59.8 | 58.0 | 70.7 | - | 54.6 | 54.2 | 71.9 | - | 56.1 | 53.9 | 77.0 | - | 64.9 | 60.6 | 72.9 | - | 54.8 | 52.4 | 67.9 | - | 56.5 | 54.1 | 66.8 | - | 47.6 | 44.1 | - |
DPO |
42.0 | 42.1 | 50.6 | 39.7 | 43.8 | 53.6 | - | 21.6 | 21.5 | 52.6 | - | 48.1 | 41.5 | 48.3 | - | 42.4 | 46.6 | 58.3 | - | 46.3 | 44.3 | 62.4 | - | 54.3 | 48.6 | 58.3 | - | 43.1 | 41.8 | 55.6 | - | 47.1 | 46.8 | 58.5 | - | 42.9 | 41.2 | 56.2 | - | 45.4 | 42.4 | 52.6 | - | 41.0 | 39.2 | 51.2 | - | 43.0 | 41.1 | 52.0 | - | 39.0 | 36.9 | - |
Операционный цикл |
117.2 | 122.2 | 158.5 | 129.4 | 132.2 | 156.2 | 54.9 | 63.2 | 52.1 | 122.9 | 51.5 | 108.2 | 94.7 | 111.4 | 44.8 | 93.6 | 103.7 | 138.8 | 49.3 | 109.8 | 104.4 | 136.6 | 51.1 | 105.7 | 93.9 | 127.7 | 51.8 | 103.7 | 100.0 | 126.8 | 47.8 | 97.0 | 96.3 | 128.8 | 46.2 | 96.5 | 92.8 | 133.1 | 47.3 | 107.7 | 100.6 | 127.3 | 49.7 | 97.7 | 93.2 | 121.2 | 49.8 | 98.6 | 94.6 | 123.2 | 54.5 | 92.5 | 89.4 | - |
Финансовый цикл |
75.3 | 80.1 | 108.0 | 89.7 | 88.5 | 102.6 | 54.9 | 41.6 | 30.6 | 70.3 | 51.5 | 60.1 | 53.2 | 63.1 | 44.8 | 51.1 | 57.0 | 80.5 | 49.3 | 63.5 | 60.1 | 74.1 | 51.1 | 51.5 | 45.3 | 69.3 | 51.8 | 60.7 | 58.2 | 71.2 | 47.8 | 49.9 | 49.5 | 70.3 | 46.2 | 53.6 | 51.6 | 76.9 | 47.3 | 62.3 | 58.2 | 74.7 | 49.7 | 56.7 | 54.0 | 70.1 | 49.8 | 55.7 | 53.5 | 71.2 | 54.5 | 53.5 | 52.5 | - |
Все данные представлены в валюте USD