The Scotts Miracle-Gro Company logo
The Scotts Miracle-Gro Company SMG
$ 76.11 -1.12%

Годовой отчет за 2024 год
добавлен 26.11.2024

report update icon

The Scotts Miracle-Gro Company Мультипликаторы 2011-2024 | SMG

Мультипликаторы по годам The Scotts Miracle-Gro Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-126.1 -8.3 -6.8 17.3 27.9 11.9 59.9 26.9 17.1 25.3 21.7 22.4 24.0 19.3

P/S

1.2 0.9 0.8 1.8 2.6 1.7 1.4 2.2 1.9 1.3 1.3 1.3 0.9 1.1

EPS

-0.6 -6.8 -7.9 9.2 7.0 8.3 1.1 3.7 5.2 2.6 2.7 2.6 1.8 2.6

EV (Enterprise Value)

7.59 млрд 6.79 млрд 7.04 млрд 12.4 млрд 13.5 млрд 7.76 млрд 6.48 млрд 7.83 млрд 7.44 млрд 5.89 млрд 5.01 млрд 4.71 млрд 3.9 млрд 4.59 млрд

EBITDA per Share

5.1 -1.46 -5.92 14.7 12.2 8.11 6.42 7.59 6.96 7.13 6.02 6.28 5.12 5.64

EV/EBITDA

15.2 16.0 15.8 16.1 15.9 15.7 11.8 11.6 10.5 10.3 10.7

PEG

1.06 0.35 0.58 0.96 2.05 0.02 -0.86 -0.9 0.17 -8.54 6.29 0.46 -0.73 -1.24

P/B

-11.3 -11.8 20.1 8.8 15.4 7.6 10.8 9.0 7.5 6.5 6.5 5.1 4.2 5.8

P/CF

6.6 5.9 -23.1 32.7 19.4 29.7 13.9 20.6 30.1 -35.2 23.6 12.8 30.4 65.4

ROE %

8.93 142.20 -296.21 50.58 55.11 64.10 17.96 33.65 44.09 25.75 30.07 22.67 17.69 29.99

ROA %

-1.22 -11.13 -10.18 10.68 11.46 15.21 2.09 7.95 11.23 6.32 8.09 8.32 5.13 8.18

ROCE %

-53.46 65.25 -293.84 71.35 83.26 17.32 13.60 19.48 18.45 19.15 23.84 22.51 15.24 19.14

Current Ratio

0.9 0.9 1.0 1.3 1.3 1.7 1.4 1.6 1.7 1.5 1.7 1.7 2.3 2.1

DSO

24.7 31.0 36.4 35.5 30.9 39.2 31.0 27.3 27.6 24.5 30.4 28.4 44.5 41.6

DIO

102.3 149.9 155.9 93.0 76.6 92.3 97.7 89.1 88.9 76.2 77.7 64.7 81.2 77.1

DPO

36.7 46.8 65.1 53.2 39.9 36.6 30.5 33.5 32.9 37.0 39.0 27.4 29.8 29.9

Операционный цикл

127.0 180.8 192.3 128.5 107.5 131.5 128.7 116.4 116.4 100.7 108.1 93.1 125.7 118.7

Финансовый цикл

90.3 134.1 127.2 75.3 67.6 94.9 98.1 82.9 83.5 63.7 69.1 65.7 95.9 88.8

Все данные представлены в валюте USD

Мультипликаторы поквартально The Scotts Miracle-Gro Company

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.33 2.77 -1.42 - 0.78 1.95 -1.17 -3.91 -8.01 4.98 0.44 10.06 4.05 5.57 - 0.07 3.65 4.53 -1.28 -1.04 3.63 -1.28 -1.44 -2.65 1.5 -1.44 -0.37 -0.57 2.57 -0.37 -1.09 -0.44 3.49 -1.09 - -0.38 2.18 2.05 -1.23 -0.24 1.99 -1.23 -1.06 -0.31 2.4 -1.06 -1.1 -0.66 1.53 -1.1 -1.21 -0.86 1.73 -1.21

EBITDA per Share

- - -0.55 - - - -0.44 -2.88 -10.2 6.99 0.89 14.5 5.97 7.61 - 11.1 5.66 6.35 -0.86 9.07 5.15 -0.86 -1.28 6.95 3.81 -1.28 -1.03 8.58 4.45 -1.03 -0.8 8.72 4 -0.95 - 5.77 3.53 3.8 -1.54 6 3.7 -1.54 -1.24 5.97 4.48 -1.23 -1.28 5.36 3.2 -1.28 -1.41 6.14 3.36 -1.43

ROE %

-99.82 22.95 165.29 3.24 -144.02 -282.60 -333.81 -231.08 -28.52 97.78 102.39 108.96 54.21 63.17 65.82 54.39 45.77 44.75 -2.85 -23.48 -56.88 -61.57 -82.19 -54.35 -18.04 -18.01 9.83 2.79 4.21 10.60 3.55 11.01 10.93 2.63 37.76 21.07 22.12 22.61 -14.16 -8.04 -8.02 -9.14 -3.01 -5.61 -9.54 -14.90 -17.51 -20.26 -23.13 -18.70 -21.44 -9.54 19.94 -15.92

ROA %

6.61 3.81 1.99 1.75 -3.31 -13.18 -10.92 -10.75 5.99 19.77 21.78 23.14 11.58 12.69 13.57 11.51 9.48 10.14 0.62 0.21 -2.69 -6.63 -7.03 -5.29 -1.70 1.12 2.86 1.42 1.67 3.74 2.34 3.57 3.60 1.28 9.28 5.98 6.18 6.81 -1.41 -1.16 -1.42 0.31 0.57 0.43 -0.50 -3.65 -3.80 -4.03 -4.70 -3.76 -3.99 -2.60 5.44 -3.41

ROCE %

-175.70 18.51 276.93 137.06 -5.19 -197.07 -307.25 -232.91 -15.64 145.81 151.10 229.57 237.11 251.00 174.10 164.07 146.01 141.13 80.37 56.20 89.31 105.76 81.59 101.48 74.70 58.72 78.61 82.25 79.72 73.66 75.73 137.31 119.95 120.46 119.08 95.35 103.72 109.16 48.13 57.41 44.43 43.19 52.51 49.06 50.65 43.88 40.40 36.96 50.42 56.52 52.82 61.36 34.37 -21.59

Current Ratio

1.0 0.9 0.9 0.9 1.0 1.0 1.0 1.0 1.1 1.2 1.2 1.3 1.3 1.3 - 1.3 1.3 1.3 1.2 1.3 1.3 1.2 1.1 1.1 1.1 1.1 1.2 1.3 1.3 1.2 1.2 1.4 1.4 1.2 - 1.3 1.3 1.3 1.3 1.4 1.4 1.3 1.4 1.6 1.6 1.4 1.3 1.4 1.4 1.3 1.3 1.4 1.4 1.3

DSO

52.4 34.8 65.8 - 71.5 40.1 52.9 12.9 64.0 36.3 50.6 16.8 43.7 12.1 - 48.7 29.0 22.0 52.0 41.0 16.2 44.5 59.7 47.5 17.9 13.2 67.2 47.9 15.3 12.8 66.6 42.3 21.9 42.4 - 38.3 14.3 16.0 110.2 45.0 16.7 72.5 87.8 43.5 14.6 75.9 116.8 75.3 21.6 74.2 112.0 73.2 21.3 -

DIO

76.8 92.2 264.2 - 104.3 121.0 311.3 52.0 155.0 112.0 182.5 33.8 85.5 44.4 - 27.1 59.5 81.9 206.1 28.6 85.9 236.2 214.4 30.8 88.0 251.9 268.5 26.9 85.3 336.3 289.0 25.1 86.4 170.3 - 23.6 50.8 76.9 260.7 23.5 70.3 314.5 272.7 19.9 61.1 353.8 277.2 24.1 70.6 339.9 273.2 23.5 72.3 -

DPO

40.6 35.7 77.8 - 40.5 35.7 85.6 13.5 41.2 42.3 92.1 17.4 44.1 24.0 - 17.0 37.4 38.5 76.7 11.3 32.0 80.1 67.7 9.6 27.8 80.4 91.6 10.1 29.1 107.5 93.5 8.8 30.2 57.6 - 11.5 24.7 29.5 100.9 11.8 27.2 110.0 108.0 8.4 24.2 117.6 88.2 8.9 22.5 106.0 97.1 9.1 25.7 -

Операционный цикл

129.2 127.0 330.0 - 175.8 161.2 364.1 64.9 219.0 148.3 233.1 50.6 129.2 56.4 - 75.8 88.5 103.9 258.1 69.6 102.1 280.7 274.0 78.3 105.9 265.1 335.7 74.8 100.6 349.1 355.6 67.4 108.3 212.7 - 61.9 65.1 93.0 370.9 68.5 87.0 387.1 360.5 63.4 75.7 429.7 394.0 99.4 92.2 414.1 385.2 96.7 93.6 -

Финансовый цикл

88.6 91.3 252.2 - 135.3 125.5 278.5 51.4 177.8 106.0 140.9 33.2 85.1 32.4 - 58.7 51.1 65.3 181.3 58.3 70.2 200.6 206.3 68.7 78.1 184.6 244.1 64.7 71.5 241.6 262.1 58.6 78.0 155.2 - 50.4 40.4 63.5 270.0 56.7 59.8 277.0 252.5 54.9 51.5 312.1 305.8 90.5 69.8 308.1 288.1 87.6 67.9 -

Все данные представлены в валюте USD