USD91.63 ₽ EUR98.76 ₽ telegram Telegram
2024-05-08 обновлены отчеты компании SMG: 2024-Q12023-Q32023-Q1
The Scotts Miracle-Gro Company logo
The Scotts Miracle-Gro Company SMG
$ 68.23 2.54%

The Scotts Miracle-Gro Company Мультипликаторы 2011-2024 | SMG

Мультипликаторы по годам The Scotts Miracle-Gro Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-8.3 -6.8 17.3 27.9 11.9 59.9 26.9 17.1 25.3 21.7 22.4 24.0 19.3

P/S

0.9 0.8 1.8 2.6 1.7 1.4 2.2 1.9 1.3 1.3 1.3 0.9 1.1

EPS

-6.8 -7.9 9.2 7.0 8.3 1.1 3.7 5.2 2.6 2.7 2.6 1.8 2.6

EV (Enterprise Value)

6.79 млрд 7.04 млрд 12.4 млрд 13.5 млрд 7.76 млрд 6.48 млрд 7.83 млрд 7.44 млрд 5.89 млрд 5.01 млрд 4.71 млрд 3.9 млрд 4.59 млрд

EBITDA per Share

-1.46 -5.92 14.7 12.2 8.11 6.42 7.59 6.96 7.13 6.02 6.28 5.12 5.64

EV/EBITDA

15.2 16.0 15.8 16.1 15.9 15.7 11.8 11.6 10.5 10.3 10.7

PEG

0.35 0.58 0.96 2.05 0.02 -0.86 -0.9 0.17 -8.54 6.29 0.46 -0.73 -1.24

P/B

-11.8 20.1 8.8 15.4 7.6 10.8 9.0 7.5 6.5 6.5 5.1 4.2 5.8

P/CF

5.9 -23.1 32.7 19.4 29.7 13.9 20.6 30.1 -35.2 23.6 12.8 30.4 65.4

ROE %

142.20 -296.21 50.58 55.11 64.10 17.96 33.65 44.09 25.75 30.07 22.67 17.69 29.99

ROA %

-11.13 -10.18 10.68 11.46 15.21 2.09 7.95 11.23 6.32 8.09 8.32 5.13 8.18

ROCE %

65.25 -293.84 71.35 83.26 17.32 13.60 19.48 18.45 19.15 23.84 22.51 15.24 19.14

Current Ratio

0.9 1.0 1.3 1.3 1.7 1.4 1.6 1.7 1.5 1.7 1.7 2.3 2.1

DSO

31.0 36.4 35.5 30.9 39.2 31.0 27.3 27.6 24.5 30.4 28.4 44.5 41.6

DIO

149.9 155.9 93.0 76.6 92.3 97.7 89.1 88.9 76.2 77.7 64.7 81.2 77.1

DPO

46.8 65.1 53.2 39.9 36.6 30.5 33.5 32.9 37.0 39.0 27.4 29.8 29.9

Операционный цикл

180.8 192.3 128.5 107.5 131.5 128.7 116.4 116.4 100.7 108.1 93.1 125.7 118.7

Финансовый цикл

134.1 127.2 75.3 67.6 94.9 98.1 82.9 83.5 63.7 69.1 65.7 95.9 88.8

Все данные представлены в валюте USD

Мультипликаторы поквартально The Scotts Miracle-Gro Company

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.77 -1.42 - 0.78 1.95 -1.17 -3.91 -8.01 4.98 0.44 10.06 4.05 5.57 - 0.07 3.65 4.53 -1.28 -1.04 3.63 -1.28 -1.44 -2.65 1.5 -1.44 -0.37 -0.57 2.57 -0.37 -1.09 -0.44 3.49 -1.09 - -0.38 2.18 2.05 -1.23 -0.24 1.99 -1.23 -1.06 -0.31 2.4 -1.06 -1.1 -0.66 1.53 -1.1 -1.21 -0.86 1.73 -1.21

EBITDA per Share

- -0.55 - - - -0.44 -2.88 -10.2 6.99 0.89 14.5 5.97 7.61 - 11.1 5.66 6.35 -0.86 9.07 5.15 -0.86 -1.28 6.95 3.81 -1.28 -1.03 8.58 4.45 -1.03 -0.8 8.72 4 -0.95 - 5.77 3.53 3.8 -1.54 6 3.7 -1.54 -1.24 5.97 4.48 -1.23 -1.28 5.36 3.2 -1.28 -1.41 6.14 3.36 -1.43

ROE %

22.95 165.29 3.24 -144.02 -282.60 -333.81 -231.08 -28.52 97.78 102.39 108.96 54.21 63.17 65.82 54.39 45.77 44.75 -2.85 -23.48 -56.88 -61.57 -82.19 -54.35 -18.04 -18.01 9.83 2.79 4.21 10.60 3.55 11.01 10.93 2.63 37.76 21.07 22.12 22.61 -14.16 -8.04 -8.02 -9.14 -3.01 -5.61 -9.54 -14.90 -17.51 -20.26 -23.13 -18.70 -21.44 -9.54 19.94 -15.92

ROA %

3.81 1.99 1.75 -3.31 -13.18 -10.92 -10.75 5.99 19.77 21.78 23.14 11.58 12.69 13.57 11.51 9.48 10.14 0.62 0.21 -2.69 -6.63 -7.03 -5.29 -1.70 1.12 2.86 1.42 1.67 3.74 2.34 3.57 3.60 1.28 9.28 5.98 6.18 6.81 -1.41 -1.16 -1.42 0.31 0.57 0.43 -0.50 -3.65 -3.80 -4.03 -4.70 -3.76 -3.99 -2.60 5.44 -3.41

ROCE %

18.51 276.93 137.06 -5.19 -197.07 -307.25 -232.91 -15.64 145.81 151.10 229.57 237.11 251.00 174.10 164.07 146.01 141.13 80.37 56.20 89.31 105.76 81.59 101.48 74.70 58.72 78.61 82.25 79.72 73.66 75.73 137.31 119.95 120.46 119.08 95.35 103.72 109.16 48.13 57.41 44.43 43.19 52.51 49.06 50.65 43.88 40.40 36.96 50.42 56.52 52.82 61.36 34.37 -21.59

Current Ratio

0.9 0.9 0.9 1.0 1.0 1.0 1.0 1.1 1.2 1.2 1.3 1.3 1.3 - 1.3 1.3 1.3 1.2 1.3 1.3 1.2 1.1 1.1 1.1 1.1 1.2 1.3 1.3 1.2 1.2 1.4 1.4 1.2 - 1.3 1.3 1.3 1.3 1.4 1.4 1.3 1.4 1.6 1.6 1.4 1.3 1.4 1.4 1.3 1.3 1.4 1.4 1.3

DSO

34.8 65.8 - 71.5 40.1 52.9 12.9 64.0 36.3 50.6 16.8 43.7 12.1 - 48.7 29.0 22.0 52.0 41.0 16.2 44.5 59.7 47.5 17.9 13.2 67.2 47.9 15.3 12.8 66.6 42.3 21.9 42.4 - 38.3 14.3 16.0 110.2 45.0 16.7 72.5 87.8 43.5 14.6 75.9 116.8 75.3 21.6 74.2 112.0 73.2 21.3 -

DIO

92.2 264.2 - 104.3 121.0 311.3 52.0 155.0 112.0 182.5 33.8 85.5 44.4 - 27.1 59.5 81.9 206.1 28.6 85.9 236.2 214.4 30.8 88.0 251.9 268.5 26.9 85.3 336.3 289.0 25.1 86.4 170.3 - 23.6 50.8 76.9 260.7 23.5 70.3 314.5 272.7 19.9 61.1 353.8 277.2 24.1 70.6 339.9 273.2 23.5 72.3 -

DPO

35.7 77.8 - 40.5 35.7 85.6 13.5 41.2 42.3 92.1 17.4 44.1 24.0 - 17.0 37.4 38.5 76.7 11.3 32.0 80.1 67.7 9.6 27.8 80.4 91.6 10.1 29.1 107.5 93.5 8.8 30.2 57.6 - 11.5 24.7 29.5 100.9 11.8 27.2 110.0 108.0 8.4 24.2 117.6 88.2 8.9 22.5 106.0 97.1 9.1 25.7 -

Операционный цикл

127.0 330.0 - 175.8 161.2 364.1 64.9 219.0 148.3 233.1 50.6 129.2 56.4 - 75.8 88.5 103.9 258.1 69.6 102.1 280.7 274.0 78.3 105.9 265.1 335.7 74.8 100.6 349.1 355.6 67.4 108.3 212.7 - 61.9 65.1 93.0 370.9 68.5 87.0 387.1 360.5 63.4 75.7 429.7 394.0 99.4 92.2 414.1 385.2 96.7 93.6 -

Финансовый цикл

91.3 252.2 - 135.3 125.5 278.5 51.4 177.8 106.0 140.9 33.2 85.1 32.4 - 58.7 51.1 65.3 181.3 58.3 70.2 200.6 206.3 68.7 78.1 184.6 244.1 64.7 71.5 241.6 262.1 58.6 78.0 155.2 - 50.4 40.4 63.5 270.0 56.7 59.8 277.0 252.5 54.9 51.5 312.1 305.8 90.5 69.8 308.1 288.1 87.6 67.9 -

Все данные представлены в валюте USD