Wayfair  logo
Wayfair W
$ 42.41 0.0%

Квартальный отчет 2024-Q3
добавлен 01.11.2024

report update icon

Wayfair Мультипликаторы 2011-2024 | W

Мультипликаторы по годам Wayfair

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-8.4 -3.0 -150.8 117.2 -9.6 -19.1 -33.1 -18.2 -48.9 -6.7 - - -

P/S

0.5 0.3 1.4 1.5 1.0 1.4 1.7 1.0 1.7 0.8 - - -

EPS

-6.5 -12.5 -1.3 1.9 -10.7 -5.6 -2.8 -2.3 -0.9 -3.0 -1.0 -0.8 -

EV (Enterprise Value)

11 млрд 9.09 млрд 24.2 млрд 25.3 млрд 12.8 млрд 11 млрд 8.79 млрд 3.95 млрд 3.9 млрд 885 млн 80.7 млн 20.7 млн -

EBITDA per Share

-3.47 -9.56 2.19 6.73 -8 -3.91 -1.71 -1.66 -0.961 -2.9 - - -

EV/EBITDA

105.9 41.0 -14.1 -27.3 -53.0 -23.2 -42.9 -4.3 - - -

PEG

0.06 0.03 51.0 4.69 0.11 0.19 1.46 0.12 -0.71 0.03 - - -

P/B

-2.3 -1.6 -12.2 -18.2 -10.1 -29.2 -167.3 44.7 15.6 3.2 - - -

P/CF

17.7 -5.9 48.2 15.3 -15.9 -70.3 -71.4 -54.3 51.9 -23.7 - - -

ROE %

27.26 52.20 8.09 -15.52 104.28 152.42 506.14 -244.85 -31.93 -48.47 - - -

ROA %

-21.24 -37.18 -2.87 4.05 -33.34 -26.66 -20.16 -25.52 -11.15 -26.66 - - -

ROCE %

30.03 54.27 5.81 -30.20 -69.32 -62.97 -49.71 -95.97 -27.34 -45.76 - - -

Current Ratio

0.6 0.6 0.7 0.8 0.9 1.1 1.1 0.9 1.2 2.1 - - -

DSO

6.3 7.4 4.5 2.7 5.9 5.4 6.2 5.8 5.6 1.6 - - -

DIO

3.6 3.3 2.3 2.1 3.2 3.2 2.8 2.6 4.2 7.2 - - -

DPO

53.4 49.1 43.2 37.6 47.5 45.7 44.6 53.8 57.9 53.6 - - -

Операционный цикл

9.9 10.7 6.7 4.8 9.1 8.6 9.1 8.5 9.9 8.8 - - -

Финансовый цикл

-43.5 -38.4 -36.5 -32.8 -38.3 -37.1 -35.5 -45.4 -48.0 -44.7 - - -

Все данные представлены в валюте USD

Мультипликаторы поквартально Wayfair

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.6 -0.34 -2.06 -1.4 -0.41 -3.22 - -2.66 -3.59 -3.04 - -0.75 1.26 0.18 - 1.82 2.89 -3.04 - -2.94 -1.98 -2.2 - -1.69 -1.13 -1.22 - -0.88 -0.45 -0.66 - -0.72 -0.57 -0.49 - -0.18 -0.23 -0.33 - -0.71 -0.69 -0.85 - -0.19 - - - - - - - - - -

EBITDA per Share

0.16 0.52 -1.09 -0.4 -0.36 -2.21 - -2.62 -2.68 -2.14 - 0.12 2.15 1.04 - 3.09 3.89 -2.07 - -2.26 -1.38 -1.69 - -1.26 -0.74 -0.87 - -0.58 -0.21 -0.42 - -0.54 -0.43 -0.37 - 0.06 -0.06 -0.25 - -0.23 -0.35 -0.58 - 0.14 - - - - - - - - - -

ROE %

19.03 18.02 29.44 32.56 38.44 54.36 46.28 51.38 44.57 18.49 -4.59 -19.11 -38.74 -53.26 -13.52 15.29 58.63 100.87 69.30 115.18 132.25 143.44 108.92 267.07 379.33 429.31 355.57 278.80 43.89 -97.36 -189.48 -195.86 -125.48 -72.64 -25.54 -33.44 -34.96 -34.64 -24.72 -23.14 -13.65 -6.00 1.59 1.59 - - - - - - - - - -

ROA %

-15.90 -15.09 -24.92 -25.01 -27.91 -34.04 -22.74 -24.48 -10.99 -8.20 1.42 5.21 10.74 13.95 3.53 -5.69 -18.69 -30.84 -22.16 -30.18 -29.00 -28.16 -19.05 -25.35 -23.62 -21.50 -14.16 -22.16 -23.86 -27.00 -19.75 -21.98 -16.20 -12.65 -8.92 -13.26 -15.38 -16.81 -13.60 -15.14 -12.34 -8.13 -1.54 -1.54 - - - - - - - - - -

ROCE %

17.91 20.46 31.84 39.16 49.19 61.27 49.27 53.84 42.77 16.01 -6.61 -25.22 -48.41 -64.17 -21.80 5.71 51.83 95.13 66.14 110.07 126.48 137.18 103.92 256.94 366.05 414.92 347.03 269.40 38.75 -100.33 -192.05 -199.74 -129.80 -76.44 -26.95 -34.76 -34.88 -34.47 -24.64 -22.72 -12.98 -5.37 1.92 1.92 - - - - - - - - - -

Current Ratio

0.6 0.6 0.5 0.6 0.6 0.5 0.6 0.6 - 0.7 0.7 0.7 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 1.0 1.0 1.0 1.0 1.1 1.1 1.1 1.1 1.5 1.5 1.5 1.5 2.2 2.2 2.2 2.2 1.3 1.3 - - - - - - - - - -

DSO

5.0 4.0 4.1 4.0 4.5 7.5 - 5.3 3.8 7.6 - 4.3 2.8 2.9 - 2.6 2.3 4.1 - 4.0 3.9 3.5 - 2.7 2.8 2.9 - 2.9 3.1 2.7 - 2.0 2.2 1.8 - 1.5 1.8 1.7 - 1.6 1.8 2.2 - 1.5 - - - - - - - - - -

DIO

3.6 3.3 3.8 3.5 3.3 4.0 - 2.3 1.5 3.1 - 2.6 2.0 2.1 - 1.8 1.6 3.0 - 3.2 3.2 3.3 - 3.2 3.3 3.1 - 2.8 3.0 - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

53.4 46.6 53.2 51.2 45.1 52.8 - 23.9 22.4 48.8 - 47.6 40.7 43.0 - 39.2 35.4 53.8 - 46.9 46.5 48.2 - 45.2 46.7 46.0 - 43.8 47.1 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

8.6 7.3 7.9 7.5 7.8 11.5 - 7.7 5.3 10.7 - 6.9 4.8 4.9 - 4.4 3.9 7.1 - 7.1 7.0 6.9 - 5.9 6.1 6.0 - 5.7 6.1 2.7 - 2.0 2.2 1.8 - 1.5 1.8 1.7 - 1.6 1.8 2.2 - 1.5 - - - - - - - - - -

Финансовый цикл

-44.8 -39.3 -45.3 -43.7 -37.3 -41.4 - -16.2 -17.1 -38.1 - -40.7 -35.9 -38.1 - -34.8 -31.4 -46.7 - -39.8 -39.4 -41.4 - -39.3 -40.6 -40.0 - -38.1 -41.0 2.7 - 2.0 2.2 1.8 - 1.5 1.8 1.7 - 1.6 1.8 2.2 - 1.5 - - - - - - - - - -

Все данные представлены в валюте USD