РН Западная Сибирь Kennzahlen 1996-2025 | CHGZ

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	1997	1996
Price Earnings Ratio, P/E	38.86	74.6	17.6	12	8.75	4.5	9.67	13.12	10.77	5.74	2.37	1.24	2.3	2.35	7.6	27.7	0.92	1.3
Price Sales Ratio, P/S	24.25	24.27	17.27	17.02	23.69	22.52	22.61	23.58	49.06	1126.27	455.68	58.5	23.64	20.69	17.53	17.23	0.08	0.11
Price To Book Ratio, P/B	0.55	0.49	0.35	0.26	0.35	0.33	0.38	0.31	0.31	0.24	0.1	0.1	0.11	0.12	0.13	0.13	0.04	0.04
Price Earnings To Growth Ratio, PEG	0.81	-1.49	-	-0.24	-0.2	0.03	0.19	-13.12	-0.32	-	-0.05	0.01	0.93	0.01	0.03	-	0.02	-
Operating Cash Flow Per Share	-0.0	-0.0	-0.0	-3.17	-3.44	-1.73	-	-	-	-	-	-	-0.53	-	-	-	-	-
Free Cash Flow Per Share	-0.0	-0.0	-0.0	-3.21	-3.54	-1.74	-0.0	-	-	-	-	-	-0.53	-	-	-	-	-
Cash Per Share	0.02	68.57	69.74	0.03	0.03	0.02	0.01	0.03	0.0	0.04	0.03	0.06	0.1	0.13	0.06	0.06	8.31	-
Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	45.91	35.54	103.38	28.2	0.31	0.38	0.25	126.65	1.61	260.92	588.39	254.26	-	-	-	-	-	-
Quick Ratio	45.91	35.53	103.36	28.17	0.27	0.33	0.21	126.62	1.59	260.84	588.39	254.26	-	-	-	-	-	-
Cash Ratio	0.02	0.07	0.02	0.03	0.03	0.02	0.02	0.05	0.01	0.53	0.25	3.16	-	-	-	-	-	-
Days Of Sales Outstanding, DSO	76.93	-	5635.63	-	-5089.91	-3393.29	-	28158.08	-	387900.13	-	-	76316.69	63424.75	50998.5	49225.76	134.99	215.72
Days Of Inventory Outstanding, DIO	0.94	1.89	3.76	6.88	8.93	11.22	10.41	8.05	10.86	-	-	-	-	-	-	-	-	-
Days Of Payables Outstanding, DPO	28.39	22.11	26.11	42.48	31.36	107.08	29.09	71.05	81.94	-	-	1345.29	-	-	-	-	-	-
Operating Cycle	77.88	1.89	5639.39	6.88	-5080.98	-3382.06	10.41	28166.13	10.86	387900.13	-	-	76316.69	63424.75	50998.5	49225.76	134.99	215.72
Cash Conversion Cycle	49.49	-20.22	5613.28	-35.61	-5112.34	-3489.14	-18.69	28095.08	-71.08	387900.13	-	-1345.29	76316.69	63424.75	50998.5	49225.76	134.99	215.72
Gross Profit Margin	0.07	0.01	0.0	0.02	0.04	0.04	0.07	0.05	0.51	1	1	0.97	0.97	0.92	0.82	0.7	0.22	0.26
Operating Profit Margin	-0.8	-1.37	-1.41	-1.93	-1.73	-1.41	-1.7	-1.7	-2.6	-27.58	-10.29	-0.27	0.16	0.4	0.33	0.35	0.08	0.08
Pretax Profit Margin	0.79	0.42	1.24	1.78	3.39	6.26	2.93	2.26	5.71	239.2	238.79	59.08	12.88	11.59	2.81	0.79	0.13	0.14
Net Profit Margin	0.62	0.33	0.98	1.42	2.71	5.0	2.34	1.8	4.55	196.37	192.24	47.25	10.29	8.8	2.31	0.62	0.09	0.08
Effective Tax Rate	0.21	0.22	0.21	0.2	0.2	0.2	0.2	0.2	0.2	0.18	0.19	0.2	0.2	0.24	0.18	0.21	0.31	0.38
Return On Assets, ROA	0.01	0.01	0.02	0.02	0.04	0.07	0.04	0.02	0.03	0.04	0.04	0.08	0.05	0.05	0.02	0.0	0.03	0.02
Return On Equity, ROE	0.01	0.01	0.02	0.02	0.04	0.07	0.04	0.02	0.03	0.04	0.04	0.08	0.05	0.05	0.02	0.0	0.04	0.03
Return On Capital Employed, ROCE	-0.02	-0.03	-0.03	-0.03	-0.03	-0.02	-0.03	-0.02	-0.02	-0.01	-0.0	-0.0	0.0	0.0	0.0	0.0	0.03	0.02
Net Income Per Ebt	0.79	0.78	0.79	0.8	0.8	0.8	0.8	0.8	0.8	0.82	0.81	0.8	0.8	0.76	0.82	0.79	0.69	0.62
Ebt Per Ebit	-0.98	-0.3	-0.88	-0.92	-1.96	-4.43	-1.73	-1.33	-2.2	-8.67	-23.2	-217.67	78.86	28.81	8.42	2.27	1.71	1.76
Ebit Per Revenue	-0.8	-1.37	-1.41	-1.93	-1.73	-1.41	-1.7	-1.7	-2.6	-27.58	-10.29	-0.27	0.16	0.4	0.33	0.35	0.08	0.08
Debt Ratio	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.06	0.03
Debt Equity Ratio	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.08	0.04
Long Term Debt To Capitalization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.07	0.04
Total Debt To Capitalization	0.0	0.0	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.07	0.04
Interest Coverage	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow To Debt Ratio	-1.35	-0.12	-0.08	-54.1	-186.84	-45.02	-	-	-	-	-	-	-	-	-	-	-	-
Company Equity Multiplier	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.0	1.0	1.0	1.02	1.0	1.0	1.0	1.0	1.33	1.2
Receivables Turnover	4.74	-	0.06	-	-0.07	-0.11	-	0.01	-	0.0	-	-	0.0	0.01	0.01	0.01	2.7	1.69
Payables Turnover	12.86	16.51	13.98	8.59	11.64	3.41	12.55	5.14	4.45	-	-	0.27	-	-	-	-	-	-
Inventory Turn Over	386.95	193.24	97.09	53.06	40.87	32.52	35.08	45.37	33.6	-	-	-	-	-	-	-	-	-
Fixed Asset Turnover	399.86	49.26	17.63	10.78	9.83	13.43	13.22	628.04	235.45	15.13	-	-	22.76	10.33	5.22	2.65	0.52	0.41
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.0	0.0	0.0	0.0	0.01	0.01	0.01	0.35	0.29
Operating Cash Flow Sales Ratio	-0.0	-0.0	-0.0	-2.25	-2.33	-1.23	-	-	-	-	-	-	-1.64	-	-	-	-	-
Free Cash Flow Operating Cash Flow Ratio	1	1.01	1.01	1.01	1.03	1.01	-	-	-	-	-	-	1	-	-	-	-	-
Cash Flow Coverage Ratios	-1.35	-0.12	-0.08	-54.1	-186.84	-45.02	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Coverage Ratios	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Expenditure Coverage Ratio	-	-176.67	-139.3	-75.95	-37.66	-137.61	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Paid And Capex Coverage Ratio	-	-176.67	-139.3	-75.95	-37.66	-137.61	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price To Free Cash Flows Ratio, P/FCF	-21949.41	-17001.11	-10266.96	-7.47	-9.9	-18.12	-18449.84	-	-	-	-	-	-14.39	-	-	-	-	-
Price To Operating Cash Flows Ratio, P/OCF	-21949.41	-17097.34	-10340.67	-7.57	-10.16	-18.25	-	-	-	-	-	-	-14.39	-	-	-	-	-
Price Cash Flow Ratio, P/CF	-21949.41	-17097.34	-10340.67	-7.57	-10.16	-18.25	-	-	-	-	-	-	-14.39	-	-	-	-	-
Enterprise Value Multiple, EV	-30.29	-17.72	13.92	9.58	6.98	3.6	7.7	10.36	8.54	4.91	1.9	-233.72	117.64	46.69	37.83	29.94	-	-
Price Fair Value, P/FV	0.55	0.49	0.35	0.26	0.35	0.33	0.38	0.31	0.31	0.24	0.1	0.1	0.11	0.12	0.13	0.13	0.04	0.04

	2023-Q3	2023-Q2	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4
Price Earnings Ratio, P/E	-	-	27.1	21.2	38.3	51.2	229	108	34.9	28.1	20.6	14.2	12.2	15	11.7	10.9	14	11.9	14.7	8.08	7.26	7.71	7.37	2.76	5.47	5.68	7.03	4.52	17.2	14.7	33.8	9.12	10.9	8.37	11.7	6.88	6.7	11.8	-
Price Sales Ratio, P/S	-	-	163	59.4	63	63	97.2	100	66.9	54.1	62.8	52.7	54.4	69.2	59.3	60.7	78.3	77.9	94.3	86.5	94.7	102	86	92.9	92.1	98.6	88	62.1	77	81.6	82.6	77.9	98.7	80.9	50.3	4.63 K	4.26 K	5.11 K	-
Price To Book Ratio, P/B	-	-	0.547	0.374	0.406	0.417	0.491	0.499	0.328	0.288	0.341	0.273	0.272	0.334	0.237	0.244	0.294	0.291	0.354	0.327	0.349	0.399	0.332	0.362	0.339	0.368	0.33	0.319	0.311	0.33	0.308	0.248	0.306	0.253	0.314	0.241	0.222	0.27	-
Price Earnings To Growth Ratio, PEG	-	-	1.78	0.33	1.15	0.184	-4.27	-2.17	-3.14	-0.755	-1.68	-1.01	-	1.28	-1.31	1.42	-0.951	3.52	-0.364	-0.525	-1.14	0.458	-0.113	0.023	-1.98	0.139	-0.215	0.015	-0.899	0.1	-0.507	-2.69	-1.72	0.576	-0.495	0.922	0.147	-0.282	-
Operating Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.514	-	-	-	0.594	-	-	-	1.07	-	-	-	1.03	-	-	-	0.192	-	-	-	0.554	-	-	-	-
Free Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.514	-	-0.012	-0.012	0.583	-	-0.023	-0.023	1.05	-	-0.003	-0.003	1.03	-0.0	-0.0	-0.0	0.192	-	-	-	0.554	-	-	-	-
Cash Per Share	-	-	0.02	0.027	0.044	0.038	0.068	0.046	70	71	71.6	0.026	0.03	0.036	0.032	0.022	0.026	0.024	0.026	0.012	0.022	0.015	0.018	0.016	0.012	0.013	0.014	0.025	0.025	0.032	0.033	0.029	0.019	0.018	0.004	0.011	0.018	0.228	-
Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	225	159	45.9	40	28.8	30.1	35.5	38.8	98.8	85.1	103	33.5	30.8	24.6	28.2	27.6	26.8	20.2	0.307	0.639	0.567	0.294	0.377	1.82	10.4	6.64	0.254	6.26	138	122	127	530	305	64.2	1.61	601	111	231	-
Quick Ratio	225	159	45.9	39.9	28.8	30.1	35.5	38.8	98.8	85.1	103	33.5	30.8	24.6	28.2	27.5	26.8	20.2	0.266	0.597	0.509	0.253	0.328	1.77	10.3	6.6	0.209	6.2	138	122	127	530	305	64.1	1.59	601	111	230	-
Cash Ratio	0.028	0.028	0.023	0.028	0.033	0.031	0.066	0.051	0.038	0.03	0.018	0.028	0.031	0.032	0.034	0.024	0.029	0.021	0.031	0.023	0.036	0.017	0.021	0.01	0.013	0.012	0.017	0.068	0.04	0.045	0.049	0.179	0.071	0.054	0.011	0.339	0.106	2.82	-
Days Of Sales Outstanding, DSO	-	-	10.2 K	-	-	-	-	6.14 K	6.1 K	-	5.19 K	-	-	5.16 K	-	5.61 K	5.7 K	5.4 K	-5 K	-	-	-	-3.2 K	-	-	-	-	-	-	-	24.3 K	-	-	-	-	-	-	-	-
Days Of Inventory Outstanding, DIO	-	-	1.36	1.02	0.825	1.29	1.75	-	-	6.83	3.34	3.51	4.37	5.25	6.41	7.81	6.86	6.22	8.44	5.77	9.26	9.25	10.5	18.9	10.2	10.5	9.07	6.45	7.85	1.92	7.26	3.42	4.62	1.97	2.68	-13.1 K	-	15.4 K	-
Days Of Payables Outstanding, DPO	186	-	41	61.1	22.5	19.3	20.5	23.1	22.2	30.7	23.2	18.9	21.3	21.5	39.6	108	94.6	101	29.6	39.8	36	29.9	100	27.1	34.1	29.7	25.4	28.2	38.4	26.7	64.1	26.6	16.4	19.9	20.2	-60.5 K	-	123 K	-
Operating Cycle	-	-	10.2 K	1.02	0.825	1.29	1.75	6.14 K	6.1 K	6.83	5.2 K	3.51	4.37	5.16 K	6.41	5.62 K	5.7 K	5.4 K	-4.99 K	5.77	9.26	9.25	-3.19 K	18.9	10.2	10.5	9.07	6.45	7.85	1.92	24.3 K	3.42	4.62	1.97	2.68	-13.1 K	-	15.4 K	-
Cash Conversion Cycle	-186	-	10.2 K	-60.1	-21.6	-18	-18.7	6.12 K	6.08 K	-23.9	5.17 K	-15.4	-17	5.14 K	-33.2	5.51 K	5.61 K	5.3 K	-5.02 K	-34	-26.8	-20.7	-3.29 K	-8.21	-23.9	-19.2	-16.3	-21.7	-30.6	-24.7	24.3 K	-23.1	-11.8	-17.9	-17.5	47.3 K	-	-108 K	-
Gross Profit Margin	-0.955	-	-0.068	0.134	0.05	0.095	-0.054	0.038	0.029	0.031	-0.033	-0.022	0.047	0.029	0.008	0.037	0.031	0.022	-0.002	0.033	0.059	0.054	0.031	0.061	0.016	0.051	-0.168	0.256	0.069	0.058	0.092	0.049	0.012	0.045	0.498	1.01	1	0.991	-
Operating Profit Margin	-5.95	-	-1.52	-0.663	-0.677	-0.691	-1.32	-1.27	0.601	0.61	-1.21	-1.46	-1.46	-1.51	-2.02	-1.73	-2.02	-1.98	-2.49	-15.4	12.7	-1.37	-1.82	-1.1	-1.38	-1.34	-3.21	-0.696	-1.81	-1.43	-2.68	-1.43	-1.38	-1.13	-0.761	-50.3	-61	-119	-
Pretax Profit Margin	-6.09	-	1.91	0.877	0.518	0.39	0.139	0.307	0.601	0.61	0.987	1.18	1.39	1.45	1.6	1.74	1.75	2.04	2.02	3.35	4.07	4.13	3.64	10.5	5.27	5.42	3.92	4.3	1.4	1.73	0.788	2.68	2.84	3.02	1.35	210	199	136	-
Net Profit Margin	-4.89	-	1.5	0.699	0.411	0.308	0.106	0.231	0.479	0.481	0.762	0.93	1.11	1.15	1.27	1.39	1.4	1.63	1.6	2.68	3.26	3.3	2.92	8.42	4.21	4.34	3.13	3.43	1.12	1.38	0.611	2.14	2.26	2.42	1.07	168	159	108	-
Effective Tax Rate	0.196	-	0.212	0.203	0.205	0.211	0.237	0.249	0.204	0.211	0.228	0.21	0.201	0.204	0.205	0.203	0.202	0.2	0.209	0.201	0.201	0.2	0.198	0.201	0.201	0.2	0.201	0.201	0.2	0.201	0.226	0.204	0.202	0.2	0.206	0.201	0.2	0.202	-
Return On Assets, ROA	-0.003	-	0.005	0.004	0.003	0.002	0.001	0.001	0.002	0.003	0.004	0.005	0.006	0.005	0.005	0.006	0.005	0.006	0.006	0.01	0.012	0.013	0.011	0.032	0.015	0.016	0.012	0.018	0.004	0.006	0.002	0.007	0.007	0.008	0.007	0.009	0.008	0.006	-
Return On Equity, ROE	-0.003	-	0.005	0.004	0.003	0.002	0.001	0.001	0.002	0.003	0.004	0.005	0.006	0.006	0.005	0.006	0.005	0.006	0.006	0.01	0.012	0.013	0.011	0.033	0.016	0.016	0.012	0.018	0.005	0.006	0.002	0.007	0.007	0.008	0.007	0.009	0.008	0.006	-
Return On Capital Employed, ROCE	-0.004	-	-0.005	-0.004	-0.004	-0.005	-0.007	-0.006	0.003	0.003	-0.007	-0.008	-0.007	-0.007	-0.008	-0.007	-0.008	-0.007	-0.009	-0.058	0.047	-0.005	-0.007	-0.004	-0.005	-0.005	-0.012	-0.004	-0.007	-0.006	-0.01	-0.005	-0.004	-0.004	-0.005	-0.003	-0.003	-0.006	-
Net Income Per Ebt	0.804	-	0.788	0.797	0.795	0.789	0.763	0.751	0.796	0.789	0.772	0.79	0.799	0.796	0.795	0.797	0.798	0.8	0.791	0.799	0.799	0.8	0.802	0.799	0.799	0.8	0.799	0.799	0.8	0.799	0.774	0.796	0.798	0.8	0.794	0.799	0.8	0.798	-
Ebt Per Ebit	1.02	-	-1.26	-1.32	-0.764	-0.565	-0.105	-0.242	1	1	-0.812	-0.804	-0.956	-0.955	-0.791	-1.01	-0.868	-1.03	-0.814	-0.218	0.32	-3.02	-2	-9.6	-3.82	-4.04	-1.22	-6.17	-0.774	-1.21	-0.294	-1.88	-2.06	-2.68	-1.78	-4.18	-3.26	-1.14	-
Ebit Per Revenue	-5.95	-	-1.52	-0.663	-0.677	-0.691	-1.32	-1.27	0.601	0.61	-1.21	-1.46	-1.46	-1.51	-2.02	-1.73	-2.02	-1.98	-2.49	-15.4	12.7	-1.37	-1.82	-1.1	-1.38	-1.34	-3.21	-0.696	-1.81	-1.43	-2.68	-1.43	-1.38	-1.13	-0.761	-50.3	-61	-119	-
Debt Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Equity Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt To Capitalization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Debt To Capitalization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-148	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow To Debt Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Company Equity Multiplier	1	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.02	1.01	1.01	1.01	1	1.01	1.01	1.01	1	1	1	1	1	1	1	-
Receivables Turnover	-	-	0.009	-	-	-	-	0.015	0.015	-	0.017	-	-	0.017	-	0.016	0.016	0.017	-0.018	-	-	-	-0.028	-	-	-	-	-	-	-	0.004	-	-	-	-	-	-	-	-
Payables Turnover	0.485	-	2.19	1.47	4.01	4.66	4.39	3.9	4.06	2.93	3.88	4.77	4.22	4.19	2.27	0.834	0.951	0.894	3.04	2.26	2.5	3.01	0.9	3.32	2.64	3.03	3.55	3.19	2.34	3.38	1.4	3.39	5.49	4.52	4.45	-0.001	-	0.001	-
Inventory Turn Over	-	-	66.1	88.5	109	69.7	51.4	-	-	13.2	26.9	25.6	20.6	17.1	14	11.5	13.1	14.5	10.7	15.6	9.72	9.73	8.59	4.77	8.87	8.55	9.92	14	11.5	46.8	12.4	26.3	19.5	45.8	33.6	-0.007	-	0.006	-
Fixed Asset Turnover	0.989	-	59.5	47.6	28.7	20.8	12.3	9.14	6.63	5.64	4.72	5.53	4.56	3.84	2.8	2.97	3.03	2.71	2.47	2.85	2.55	3.92	3.51	3.47	3	3.18	2.98	3.83	105	209	179	144	131	124	230	1.84	-	-	-
Asset Turnover	0.001	-	0.003	0.006	0.006	0.007	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.005	0.004	0.004	0.004	0.003	0.003	0.003	0.006	0.0	0.0	0.0	-
Operating Cash Flow Sales Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.27	-	-	-	1.6	-	-	-	2.92	-	-	-	3.13	-	-	-	0.611	-	-	-	1.07	-	-	-	-
Free Cash Flow Operating Cash Flow Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	-	-	-	0.981	-	-	-	0.979	-	-	-	0.997	-	-	-	0.998	-	-	-	1	-	-	-	-
Cash Flow Coverage Ratios	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Coverage Ratios	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Expenditure Coverage Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51.6	-	-	-	46.7	-	-	-	329	-	-	-	429	-	-	-	-	-	-	-	-
Dividend Paid And Capex Coverage Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51.6	-	-	-	46.7	-	-	-	329	-	-	-	429	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price To Free Cash Flows Ratio, P/FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.7	-	-2.55 K	-2.52 K	60.1	-	-1.49 K	-1.68 K	30.1	-	-9.82 K	-10.5 K	28.2	-61.8 K	-59.1 K	-62.5 K	136	-	-	-	46.8	-	-	-	-
Price To Operating Cash Flows Ratio, P/OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.7	-	-	-	58.9	-	-	-	29.5	-	-	-	28.1	-	-	-	135	-	-	-	46.8	-	-	-	-
Price Cash Flow Ratio, P/CF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.7	-	-	-	58.9	-	-	-	29.5	-	-	-	28.1	-	-	-	135	-	-	-	46.8	-	-	-	-
Enterprise Value Multiple, EV	0.033	-	-107	-19.7	122	161	-13.9	325	111	88.6	63.6	44.8	39	47.8	37.1	34.8	44.7	38.1	46.6	25.8	23.2	24.6	23.5	8.81	17.5	18.2	22.5	14.4	55	47	105	29	34.7	26.8	37.1	22	21.4	37.2	-
Price Fair Value, P/FV	-	-	0.547	0.374	0.406	0.417	0.491	0.499	0.328	0.288	0.341	0.273	0.272	0.334	0.237	0.244	0.294	0.291	0.354	0.327	0.349	0.399	0.332	0.362	0.339	0.368	0.33	0.319	0.311	0.33	0.308	0.248	0.306	0.253	0.314	0.241	0.222	0.27	-