Объединенная авиастроительная корпорация logo
Объединенная авиастроительная корпорация UNAC

Объединенная авиастроительная корпорация Bargeldumlauf 2007-2025 | UNAC

Bargeldumlauf Jährlich Объединенная авиастроительная корпорация

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2007

Net Income

-35.8 B -26.2 B -12.2 B -167 B -62.8 B -18.7 B -3.18 B -5.08 B -109 B -11.9 B -12.8 B -7.07 B -8.81 B -18.9 B -26 B 1.96 B

Depreciation And Amortization

9.93 B 6.18 B 7.68 B 17.2 B 20.5 B 23.5 B 21.9 B 20.1 B 20.4 B 21.8 B 16.1 B 12.1 B 12.5 B 8.41 B 5.88 B 4.22 B

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

-270 B -184 B -4.84 B 5.13 B 36.3 B -106 B -54.8 B -7.36 B 52.9 B -32.7 B -17.6 B -1.2 B -45.1 B -16.7 B 15.7 B -15 B

Other Working Capital

-142 B -101 B -5.69 B 17.9 B 57.3 B -76.2 B -21.3 B 14.1 B 73.1 B 48.2 B -2.28 B 32.3 B -34 B -28.2 B 14.4 B -1.98 B

Other Non Cash Items

293 B 106 B 34.9 B 156 B 25.9 B 32.4 B -8.94 B -23 B 2.49 B 9.75 B 1.76 B -16.2 B -160 M 5.36 B 1.92 B -1.1 B

Investments In Property Plant And Equipment

-43.2 B -33.1 B -73.2 B -52.7 B -70.3 B -50 B -45.4 B -45.9 B -39.5 B -39 B -33.9 B -30.3 B -29.3 B -17.3 B -15.2 B -13.1 B

Acquisitions Net

-544 M - 30.8 B - - 252 M 3.16 B - 11.4 B 30.8 B -783 M -1.02 B -609 M 74 M -257 M 99 M

Purchases Of Investments

- - -503 M - -362 M -456 M -14.4 B - -50 M - -783 M -1.02 B - - - -

Sales Maturities Of Investments

- - - - - - 1.62 B 1.79 B - 250 M 212 M -4.91 B - - - -

Other Investing Activites

-45.1 B -27.2 B 31.5 B -4.23 B 5.35 B 1.3 B 20 B 3.98 B 6.34 B 7.54 B 7.22 B 9.73 B 14.7 B 4.77 B 4.23 B 1.35 B

Net Cash Used For Investing Activites

-88.8 B -60.3 B -41.7 B -56.9 B -65.3 B -49.1 B -34.9 B -41.9 B -33.2 B -31.2 B -28 B -27.6 B -15.2 B -12.4 B -11.2 B -11.6 B

Debt Repayment

- - 129 B 77.6 B 17.9 B 110 B 29.5 B 65 B -40.8 B 28.1 B 38.4 B 31 B 38.1 B -10 B -16.7 B 24.3 B

Common Stock Repurchased

- -2.52 B -2.45 B - - - - - - - - - - - - -

Dividends Paid

- - - - - - - -431 M -655 M -329 M -258 M - -34 M -74 M -35 M -79 M

Other Financing Activites

136 B 158 B -4 B -3.26 B -3.9 B -5.09 B -4.13 B -1.4 B -483 M -329 M 3.58 B 1.53 B 1.26 B 830 M 31.5 B 6.22 B

Net Cash Used Provided By Financing Activities

136 B 158 B 126 B 88.5 B 22.8 B 137 B 64.6 B 81.4 B 72.5 B 66.2 B 46.1 B 47 B 54.6 B 26.4 B 44.5 B 30.4 B

Effect Of Forex Changes On Cash

15 M -227 M -861 M -9.18 B -10.9 B 2.92 B - -6.79 B 56.5 B 11.7 B 1.08 B -592 M 274 M 101 M 783 M -422 M

Net Change In Cash

43.9 B -818 M 109 B 34.2 B -33.6 B 22.4 B -15.4 B 17.5 B 62.6 B 33.6 B 6.64 B 6.45 B -1.78 B -12.3 B 31.7 B 8.44 B

Cash At End Of Period

332 B 288 B 289 B 180 B 146 B 180 B 157 B 173 B 155 B 92.7 B 59.1 B 52.5 B 46 B 47.8 B 60.1 B 22.5 B

Cash At Beginning Of Period

288 B 289 B 180 B 146 B 180 B 157 B 173 B 155 B 92.7 B 59.1 B 52.5 B 46 B 47.8 B 60.1 B 28.5 B 14.1 B

Operating Cash Flow

-2.96 B -98.5 B 25.5 B 11.8 B 19.9 B -68.8 B -45 B -15.3 B -33.2 B -13.1 B -12.6 B -12.4 B -41.5 B -21.8 B -2.48 B -9.89 B

Capital Expenditure

-43.2 B -33.1 B -73.2 B -52.7 B -70.3 B -50 B -45.4 B -45.9 B -39.5 B -39 B -33.9 B -30.3 B -29.3 B -17.3 B -15.2 B -13.1 B

Free Cash Flow

-46.1 B -132 B -47.6 B -40.9 B -50.4 B -119 B -90.4 B -61.1 B -72.8 B -52.1 B -46.4 B -42.7 B -70.8 B -39.1 B -17.6 B -23 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Объединенная авиастроительная корпорация

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2

Net Income

-18.3 B -39.9 B 4.06 B -10.5 B -15.7 B -16.5 B -649 M -119 B -33.1 B -39.8 B -20.3 B -10 B -4.33 B 1.14 B -3.83 B -1.25 B -67.4 B -41.6 B -7.95 B -3.95 B -8.47 B -4.37 B -6.66 B -4.47 B -4.33 B -9.47 B -9.47 B

Depreciation And Amortization

6.59 B 5.7 B 4.23 B 2.98 B 3.2 B 5.47 B 2.21 B 11.5 B 5.7 B 13.2 B 9.64 B 11.7 B 5.87 B 16 B 10.1 B 10.1 B 10.2 B 10.2 B 10.9 B 10.9 B 8.04 B 8.04 B 6.06 B 6.27 B 6.27 B 4.2 B 4.2 B

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-165 B -62 B -208 B -99.8 B -84.6 B -8.48 B 3.64 B -49.5 B 7.5 B -53.1 B 42 B -53 B -26.5 B -28.3 B -3.68 B -3.68 B 26.4 B 26.4 B -16.4 B -16.4 B -8.78 B -8.78 B -600 M -22.5 B -22.5 B -8.33 B -8.33 B

Other Working Capital

-30.3 B -92.5 B -49.8 B -9.76 B -91.7 B 29.2 B 11.6 B -3.03 B -4.35 B 724 M -321 M -38.1 B -19 B -2.26 B 7.06 B 7.06 B 36.5 B 36.5 B 24.1 B 24.1 B -1.14 B -1.14 B 16.2 B -17 B -17 B -14.1 B -14.1 B

Other Non Cash Items

180 B 220 B 72.9 B 41.6 B 64.3 B 100 B 1.63 B 155 B 35.5 B 89.1 B -42.8 B 16.9 B 7.75 B -16.7 B -10.2 B -12.8 B 14.2 B -11.7 B 6.88 B 2.87 B 2.93 B -1.17 B -4.98 B -9.5 M -150 M 2.68 B 2.68 B

Investments In Property Plant And Equipment

-30.5 B -29.5 B -13.7 B -23.4 B -9.66 B -48.9 B -24.3 B -6.7 B -20.4 B -22.3 B -22.7 B -25 B -12.5 B -32.9 B -22.9 B -22.9 B -19.8 B -19.8 B -19.5 B -19.5 B -16.9 B -16.9 B -15.2 B -14.6 B -14.6 B -8.63 B -8.63 B

Acquisitions Net

- -61 M -483 M - - 30 B 783 M - - - 126 M 252 M - 3.16 B - - 11.4 B - 30.8 B - -783 M - -1.02 B -609 M - 74 M -

Purchases Of Investments

- - - - - -503 M - - -1.81 B - -237 M -228 M -114 M -14.3 B - - -25 M -25 M - - -392 M -392 M -510 M - - - -

Sales Maturities Of Investments

- - - - - - 1.62 B - - - - - - 1.62 B 1.79 B - - - 125 M 125 M 106 M 106 M -4.91 B - - - -

Other Investing Activites

-14.2 B -26.9 B -18.2 B -17.3 B -9.92 B - 783 M -29.4 B - -21.2 B 17.7 B -23.9 B 12.6 B 7.44 B -19 B 22.9 B -13.4 B 19.8 B -11.8 B 19.4 B -10 B 17.2 B -5.95 B 60.5 M 14.6 B -3.86 B 8.63 B

Net Cash Used For Investing Activites

-44.7 B -56.4 B -32.4 B -40.7 B -19.6 B -21.1 B -21.8 B -36.1 B -22.2 B -43.5 B -22.8 B -24 B -12.6 B -22.3 B -19.1 B -22.7 B -13.6 B -19.7 B -12 B -19.2 B -11.4 B -16.6 B -11.9 B -6.02 B -9.18 B -4.19 B -8.22 B

Debt Repayment

- - - - - 110 B 18.6 B - - - - 110 B - 29.5 B 39.8 B 25.2 B -28 B -12.8 B -8.02 B 36.1 B 38.4 B - 31 B 38.1 B - -10 B -

Common Stock Repurchased

- - - -238 M -2.28 B -2.45 B - - - - - - - - - - 24.7 B -24.7 B 388 M -388 M - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - -431 M - -328 M -328 M -329 M - -258 M - - -17 M -17 M -37 M -37 M

Other Financing Activites

58.3 B 9.33 B 126 B 109 B 48.7 B 460 M -4.46 B 56 B 32.5 B 21.7 B 1.09 B 35.9 B -20.5 B 16.4 B -1.4 B - 484 M -966 M -1.06 B 732 M 62.7 B -59.1 B 43.6 B 53 B -51.7 B 64.1 B -63.3 B

Net Cash Used Provided By Financing Activities

58.3 B 9.33 B 126 B 109 B 48.7 B 108 B 17.4 B 56 B 32.5 B 21.7 B 1.09 B 178 B -20.5 B 85.1 B 79.4 B 1.99 B 129 B -56.7 B 151 B -85.1 B 105 B -59.1 B 89.1 B 106 B -51.7 B 89.7 B -63.3 B

Effect Of Forex Changes On Cash

-333 M -985 M 1 B 1.71 B -1.93 B - - -10 B - -10.2 B 123 M -5.57 B 4.24 B -4.24 B 2.41 B -9.2 B 61.4 B -4.91 B 5.64 B 6.04 B 492 M 586 M 1.05 B 770 M -496 M 191 M -90 M

Net Change In Cash

- 37.8 B -15.9 B 2.38 B -2.79 B 119 B -2.75 B - 4.58 B - -3.02 B 22.4 B 5.6 B -15.4 B 17.5 B 4.37 B 62.6 B 15.6 B 33.6 B 8.39 B 6.64 B 1.66 B 6.45 B -1.78 B -446 M -12.3 B -3.08 B

Cash At End Of Period

- 37.8 B -15.9 B 2.38 B 284 B 289 B 171 B - 173 B - 169 B 180 B 44.9 B 157 B 173 B 43.2 B 155 B 38.8 B 92.7 B 23.2 B 59.1 B 14.8 B 52.5 B 46 B 11.5 B 47.8 B 11.9 B

Cash At Beginning Of Period

- - - - 286 B 171 B 173 B - 169 B - 172 B 157 B 39.3 B 173 B 155 B 38.8 B 92.7 B 23.2 B 59.1 B 14.8 B 52.5 B 13.1 B 46 B 47.8 B 11.9 B 60.1 B 15 B

Operating Cash Flow

2.8 B 124 B -127 B -65.7 B -32.8 B 32.3 B -5.55 B -2.82 B 16 B 9.39 B 11.6 B -34.4 B -17.2 B -27.8 B -7.63 B -7.63 B -16.6 B -16.6 B -6.55 B -6.55 B -6.28 B -6.28 B -6.18 B -20.7 B -20.7 B -10.9 B -10.9 B

Capital Expenditure

-30.5 B -29.5 B -13.7 B -23.4 B -9.66 B -48.9 B -24.3 B -6.7 B -20.4 B -22.3 B -22.7 B -25 B -12.5 B -32.9 B -22.9 B -22.9 B -19.8 B -19.8 B -19.5 B -19.5 B -16.9 B -16.9 B -15.2 B -14.6 B -14.6 B -8.63 B -8.63 B

Free Cash Flow

-27.7 B 94.2 B -140 B -89.1 B -42.5 B -16.6 B -29.8 B -9.52 B -4.34 B -12.9 B -11.2 B -59.4 B -29.7 B -60.7 B -30.6 B -30.6 B -36.4 B -36.4 B -26.1 B -26.1 B -23.2 B -23.2 B -21.3 B -35.4 B -35.4 B -19.6 B -19.6 B

Alle Zahlen in RUB-Währung