Русагро logo
Русагро AGRO

Русагро Financial Statements 2010-2025 | AGRO

Key Metrics Русагро

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Operating Cash Flow Per Share

396 32.9 228 90.1 157 -57 131 91.7 135 133 40.5 34.2 7.39 24.9

Free Cash Flow Per Share

256 -63.8 -92.2 -5.9 43.5 -156 3.53 -39.7 36 87.6 3.81 -31 -87.9 -4.54

Cash Per Share

200 740 484 234 191 76.4 170 186 293 163 152 233 177 116

Price To Sales Ratio

0.646 0.37 0.708 0.708 0.628 1.3 0.967 1.23 1.62 0.563 1.03 1.11 0.92 1.03

Dividend Yield

- - 0.126 0.047 0.056 0.036 0.079 0.063 0.039 0.096 0.0 0.0 0.778 0.0

Payout Ratio

- - 0.479 0.215 0.494 0.301 1.08 0.474 0.194 0.159 0.0 0.0 12 0.0

Revenue Per Share

2.06 K 1.79 K 1.66 K 1.18 K 1.03 K 617 588 655 615 502 309 288 348 310

Net Income Per Share

346 50.3 308 181 72.9 95.2 41.9 106 199 171 27.1 34.5 20.7 50.8

Book Value Per Share

1.61 K 1.15 K 1.1 K 937 794 760 689 725 599 440 293 266 238 161

Tangible Book Value Per Share

1.53 K 1.12 K 1.07 K 915 772 726 659 692 573 427 281 255 227 156

Shareholders Equity Per Share

1.5 K 1.15 K 1.1 K 937 794 759 688 723 599 437 293 265 235 157

Interest Debt Per Share

1.13 K 1.94 K 1.42 K 933 805 729 373 383 456 209 306 429 285 202

Market Cap

179 B 88.9 B 158 B 113 B 86.7 B 108 B 76.5 B 103 B 117 B 33.3 B 37.8 B 37.9 B 36.5 B 32 B

Enterprise Value

286 B 307 B 291 B 221 B 187 B 201 B 118 B 141 B 163 B 45.3 B 67.6 B 84.4 B 62.9 B 46 B

P/E Ratio

3.85 13.1 3.8 4.62 8.84 8.4 13.6 7.56 4.99 1.65 11.8 9.28 15.4 6.3

P/OCF Ratio

3.36 20.1 5.13 9.29 4.1 -14 4.33 8.76 7.36 2.12 7.9 9.36 43.3 12.9

P/FCF Ratio

5.2 -10.4 -12.7 -142 14.8 -5.14 161 -20.3 27.6 3.23 83.9 -10.3 -3.64 -70.5

P/B Ratio

0.891 0.575 1.07 0.893 0.812 1.05 0.826 1.11 1.66 0.646 1.09 1.21 1.36 2.03

EV/Sales

1.03 1.28 1.3 1.39 1.36 2.42 1.5 1.68 2.25 0.766 1.85 2.48 1.58 1.49

EV/EBITDA

3.08 6.3 4.02 5.1 7.23 7.16 7.74 5.75 4.95 1.7 6.48 8.51 11.8 5.59

EV/OCF

5.37 69.4 9.46 18.3 8.85 -26.2 6.69 12 10.2 2.89 14.1 20.8 74.6 18.5

Earnings Yield

0.26 0.076 0.263 0.216 0.113 0.119 0.074 0.132 0.2 0.605 0.085 0.108 0.065 0.159

Free Cash Flow Yield

0.192 -0.097 -0.079 -0.007 0.067 -0.194 0.006 -0.049 0.036 0.31 0.012 -0.097 -0.275 -0.014

Debt To Equity

0.661 1.55 1.21 0.958 0.963 0.931 0.504 0.478 0.707 0.433 0.941 1.55 1.19 1.24

Debt To Assets

0.324 0.553 0.495 0.437 0.429 0.425 0.296 0.291 0.385 0.274 0.445 0.571 0.511 0.499

Net Debt To EBITDA

1.15 4.47 1.84 2.51 3.88 3.33 2.74 1.54 1.38 0.449 2.86 4.69 4.94 1.71

Current Ratio

1.74 1.22 1.29 1.63 1.68 1.57 3.08 2.98 2.07 2.52 1.72 1.67 1.84 1.74

Interest Coverage

2.45 1.33 3.81 7.12 2.91 4.38 1.15 2.95 5.77 7.36 0.813 2.17 4.24 8.4

Income Quality

0.938 0.526 0.684 0.498 2.03 -0.567 2.95 0.847 0.624 0.75 1.35 0.809 0.332 0.416

Sales General And Administrative To Revenue

0.013 0.012 0.016 0.046 0.049 0.062 0.015 0.064 0.056 0.051 0.072 0.073 - -

Intangibles To Total Assets

0.028 0.008 0.01 0.011 0.012 0.02 0.026 0.028 0.024 0.019 0.02 0.014 0.02 0.013

Capex To Operating Cash Flow

0.355 2.94 1.4 1.07 0.724 -1.73 0.973 1.43 0.734 0.342 0.906 1.91 12.9 1.18

Capex To Revenue

0.068 0.054 0.194 0.081 0.111 0.16 0.218 0.201 0.161 0.091 0.119 0.227 0.274 0.095

Capex To Depreciation

1.15 0.918 3.09 1.2 1.81 1.7 2.4 2.91 3.33 1.53 1.32 2.97 5.1 1.58

Stock Based Compensation To Revenue

- - - - -0.0 0.0 0.0 0.0 0.0 0.001 0.005 0.011 0.017 -

Graham Number

3.41 K 1.14 K 2.76 K 1.95 K 1.14 K 1.28 K 805 1.32 K 1.64 K 1.3 K 423 453 331 424

Return On Invested Capital, ROIC

0.112 0.057 0.116 0.134 0.068 0.058 0.026 0.098 0.168 0.212 0.039 0.053 0.039 0.148

Return On Tangible Assets, ROTA

0.116 0.016 0.116 0.089 0.041 0.058 0.037 0.092 0.186 0.252 0.045 0.049 0.039 0.132

Graham Net Net

-549 -854 -822 -734 -743 -571 -198 -150 -166 -16.3 -111 -162 -88.3 -50.7

Working Capital

84.7 B 43.8 B 39.1 B 46.1 B 36.8 B 27.9 B 41.2 B 44.7 B 34.7 B 26.5 B 16 B 18.9 B 16.5 B 10 B

Tangible Asset Value

205 B 151 B 144 B 123 B 104 B 97.7 B 88.6 B 89.1 B 67.5 B 50.3 B 33.1 B 30.2 B 25.9 B 15.6 B

Net Current Asset Value, NCAV

5.47 B -35.8 B -41.6 B -30.9 B -42 B -44.8 B -3.73 B 7.68 B 8.15 B 14.2 B -419 M -6.25 B 765 M 762 M

Invested Capital

247 B 181 B 176 B 144 B 127 B 111 B 116 B 109 B 77.8 B 60.2 B 48.1 B 48.8 B 39.3 B 24.3 B

Average Receivables

44.9 B 16.3 B -9.68 B -21.4 B -6.43 B 5.48 B -284 M -5.98 B -6.11 B -943 M -730 M -490 M 1.63 B -

Average Payables

19.1 B 10.8 B 10 B 10 B 7.98 B 4.33 B 3.05 B 2.4 B 1.34 B 1.19 B 940 M 891 M 1.22 B -

Average Inventory

89.6 B 78 B 73.3 B 59.2 B 51.2 B 41.4 B 32 B 30.2 B 22.6 B 17.5 B 15.4 B 12.5 B 8.85 B -

Days Sales Outstanding

75.3 49.5 - -44.5 -62 46.6 1.71 -4.06 -55.6 -7.33 -6.99 -8.14 -2.02 41

Days Payables Outstanding

48.1 22.1 21.9 31.9 31.7 37.3 15.9 21.5 12.1 13.9 13.7 13.1 9.99 22.2

Days Of Inventory On Hand

182 149 171 219 157 329 177 213 233 198 212 229 110 108

Receivables Turnover

4.85 7.38 - -8.21 -5.89 7.83 214 -89.9 -6.57 -49.8 -52.2 -44.8 -180 8.91

Payables Turnover

7.59 16.5 16.7 11.4 11.5 9.79 23 17 30.3 26.2 26.6 27.8 36.5 16.4

Inventory Turnover

2 2.46 2.14 1.67 2.32 1.11 2.06 1.71 1.57 1.85 1.72 1.59 3.3 3.38

Return On Equity, ROE

0.231 0.044 0.28 0.193 0.092 0.125 0.061 0.147 0.333 0.391 0.093 0.13 0.088 0.323

Capex Per Share

141 96.7 321 96 114 98.5 128 131 99.2 45.5 36.7 65.2 95.3 29.4

All numbers in RUB currency

Quarterly Key Metrics Русагро

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

52.9 76.2 44.2 110 123 119 -26 64.1 32.9 -38.1 -11.1 81.1 96.1 62.6 -91.9 41.8 93.5 48.2 -53 71.9 120 18.6 -154 42.3 25.2 29.1 0.995 35.6 45.3 52.8 1.29 26.7 64.8 7.27 18.7 33.6 62.2 20.6 14.9 54.9 41 22.3 -7.64 18.7 18.3 11.2 -0.43 7.15 -19.7

Free Cash Flow Per Share

19.4 28.9 35.4 68.9 49.9 102 -62.1 40.6 20.7 -63 -51.4 -65.6 -22.8 48.3 -120 6.2 74.9 35.1 -77.2 24.5 113 -17 -168 12 -8.5 9.46 -35 4.04 11.2 31.2 -75.4 2.34 43.2 -2.8 2.75 -17.6 39.8 11.1 3.46 40.2 28.7 15.3 -22.9 11.5 8.3 6.9 -22.4 -11.4 -38.5

Cash Per Share

126 243 200 819 992 702 740 922 503 437 477 656 702 323 230 84.3 199 206 191 103 62.2 38.5 76.4 160 154 185 143 221 185 165 171 294 280 259 198 241 199 211 153 91.4 79.6 93.9 146 179 198 232 223 161 177

Price To Sales Ratio

2.82 2.9 1.81 2.24 2.22 2.02 1.53 1.75 1.77 2.37 2.75 2.73 2.47 2.47 2.28 2.67 2.26 2.35 2.22 2.78 2.43 3.1 3.5 4.69 5.21 5.29 3.82 5.36 4.67 5 3.77 5.66 5.45 7.66 5.31 3.66 2.95 2.92 1.88 2.56 2.42 3.4 2.82 4.3 4.76 5.88 3.38 4.38 3.51

Dividend Yield

- - - - - - 0.0 0.0 0.0 0.0 0.002 0.059 1.07 - - 0.019 - - 0.019 0.0 - - - 0.012 - - - 0.019 - - - 0.02 - - 0.015 - - - 0.066 - - - - - - 0.0 - - 0.248

Payout Ratio

- - - - - - 0.0 0.0 -0.0 0.0 0.046 0.48 13 - - 0.174 - - 0.469 0.0 - - - 0.176 - - - 0.62 - - - 0.215 - - 0.328 - - - 0.294 - - - - - - -0.0 - - 7.14

Revenue Per Share

498 508 737 533 440 352 433 407 489 457 426 395 405 371 367 279 285 245 291 251 308 239 229 144 130 113 149 133 147 140 213 148 174 151 187 151 157 120 150 125 132 94 113 74.4 67.2 54.4 94.7 73.1 91.1

Net Income Per Share

4.91 3.91 72.7 175 57.8 40.3 40.6 8.4 -13.6 16.7 44.2 132 82.4 48.7 42.4 81.9 35.8 24 26.1 28.3 12.7 10.6 28.8 46.6 15.7 1.52 15.1 22.4 4.55 -2.55 18.4 77.9 14.2 3.09 46.2 91.8 25.2 36.1 63.8 56 32 19 11.2 18.3 2.53 -4.92 -8.71 28.2 11.1

Book Value Per Share

1.78 K 1.67 K 1.61 K 1.55 K 1.36 K 1.19 K 1.15 K 1.11 K 1.1 K 1.12 K 1.08 K 1.06 K 988 985 922 897 830 818 794 775 760 772 760 730 690 691 570 701 691 689 694 770 705 602 599 568 475 476 440 391 338 312 293 282 263 262 262 274 238

Tangible Book Value Per Share

1.75 K 1.58 K 1.53 K 1.51 K 1.33 K 1.16 K 1.12 K 1.08 K 1.07 K 1.09 K 1.06 K 1.03 K 965 964 900 875 808 796 772 742 712 725 726 694 660 661 545 666 657 657 663 716 632 576 573 552 459 460 427 378 326 300 281 269 252 251 252 264 227

Shareholders Equity Per Share

1.5 K 1.5 K 1.5 K 1.42 K 1.25 K 1.19 K 1.15 K 1.11 K 1.1 K 1.12 K 1.08 K 1.06 K 988 985 922 897 829 818 794 774 758 771 759 729 689 690 569 700 690 688 692 770 704 602 599 566 475 475 437 389 338 312 293 281 263 262 261 274 235

Interest Debt Per Share

883 1.01 K 1.09 K 1.51 K 1.79 K 1.63 K 1.9 K 1.9 K 1.52 K 1.4 K 1.36 K 1.48 K 1.4 K 949 891 771 705 770 776 672 610 692 716 387 353 359 294 367 330 287 339 393 382 409 435 257 220 236 194 180 212 209 283 300 338 390 411 285 282

Market Cap

189 B 198 B 179 B 160 B 131 B 95.7 B 88.9 B 95.6 B 116 B 146 B 160 B 145 B 135 B 123 B 114 B 100 B 86.7 B 77.4 B 86.7 B 93.8 B 101 B 99.8 B 108 B 90.9 B 91.5 B 80.7 B 92.5 B 91.5 B 88.5 B 93.8 B 108 B 98.4 B 112 B 136 B 117 B 65 B 54.5 B 41.2 B 33.3 B 37.7 B 37.7 B 37.7 B 37.8 B 37.8 B 37.8 B 37.8 B 38.4 B 37.8 B 36.5 B

Enterprise Value

298 B 316 B 286 B 336 B 319 B 282 B 307 B 289 B 257 B 292 B 293 B 285 B 270 B 228 B 223 B 193 B 177 B 177 B 187 B 178 B 179 B 190 B 201 B 135 B 136 B 127 B 134 B 115 B 116 B 115 B 146 B 130 B 145 B 179 B 163 B 88.2 B 74.2 B 53.1 B 45.3 B 56.3 B 59.5 B 58.1 B 67.6 B 70.6 B 74.7 B 81.7 B 84.9 B 68.6 B 62.9 B

P/E Ratio

71.6 94 4.58 1.7 4.22 4.41 4.07 21.2 -15.9 16.3 6.64 2.04 3.04 4.7 4.93 2.27 4.5 6 6.19 6.17 14.7 17.6 6.94 3.63 10.8 98.9 9.43 7.97 37.8 -68.2 10.9 2.68 16.7 93.2 5.38 1.5 4.59 2.42 1.11 1.43 2.5 4.2 7.12 4.37 31.6 -16.2 -9.18 2.83 7.19

P/OCF Ratio

26.5 19.3 30.1 10.8 7.91 5.98 -25.4 11.1 26.3 -28.4 -105 13.3 10.4 14.6 -9.11 17.8 6.89 11.9 -12.2 9.69 6.24 40 -5.21 16 27 20.6 571 20 15.2 13.2 622 31.2 14.6 159 53.1 16.5 7.44 17 19 5.83 7.81 14.3 -41.9 17.1 17.5 28.7 -744 44.7 -16.3

P/FCF Ratio

72.5 50.8 37.6 17.3 19.5 6.98 -10.6 17.5 41.7 -17.2 -22.8 -16.5 -44 18.9 -6.96 120 8.6 16.4 -8.35 28.4 6.61 -43.5 -4.75 56.5 -80 63.4 -16.3 177 61.3 22.4 -10.7 357 22 -412 362 -31.3 11.6 31.4 81.7 7.96 11.2 20.9 -14 27.9 38.6 46.4 -14.3 -28 -8.32

P/B Ratio

0.935 0.981 0.891 0.837 0.781 0.597 0.575 0.641 0.785 0.97 1.08 1.02 1.01 0.929 0.908 0.83 0.777 0.704 0.812 0.901 0.987 0.963 1.05 0.928 0.987 0.87 0.999 1.02 0.997 1.01 1.16 1.08 1.35 1.92 1.66 0.975 0.975 0.736 0.646 0.822 0.946 1.03 1.09 1.14 1.22 1.22 1.22 1.17 1.36

EV/Sales

4.45 4.63 2.89 4.69 5.39 5.95 5.27 5.28 3.91 4.75 5.04 5.36 4.96 4.57 4.45 5.14 4.62 5.36 4.79 5.27 4.32 5.92 6.53 6.97 7.75 8.31 5.54 6.75 6.13 6.14 5.09 7.47 7.08 10.1 7.37 4.97 4.02 3.76 2.55 3.82 3.82 5.24 5.06 8.04 9.43 12.7 7.48 7.94 6.05

EV/EBITDA

45.2 39.2 11.9 9.94 22.1 22.2 15.7 34.7 149 41.3 18 11.4 18.7 19.8 19.4 19.4 19.9 27.1 33.3 27 45.3 45.5 38.9 13.1 28.4 44.9 22.7 21.7 43.7 51.3 31.9 11.1 39.3 77.2 19.1 6.64 14.2 9.03 4.74 7.24 10.9 15.3 17.2 18.7 41.4 89 88.9 14.5 40.5

EV/OCF

41.9 30.8 48.1 22.7 19.2 17.6 -87.8 33.5 58.1 -56.9 -193 26.2 20.9 27.1 -17.8 34.3 14.1 27.3 -26.3 18.4 11.1 76.2 -9.72 23.8 40.1 32.4 830 25.2 19.9 16.2 839 41.3 19 209 73.7 22.3 10.1 21.8 25.8 8.7 12.3 22.1 -75 32 34.7 62 -1.64 K 81.1 -28

Earnings Yield

0.003 0.003 0.055 0.147 0.059 0.057 0.061 0.012 -0.016 0.015 0.038 0.123 0.082 0.053 0.051 0.11 0.055 0.042 0.04 0.041 0.017 0.014 0.036 0.069 0.023 0.003 0.027 0.031 0.007 -0.004 0.023 0.093 0.015 0.003 0.046 0.166 0.054 0.103 0.226 0.175 0.1 0.059 0.035 0.057 0.008 -0.015 -0.027 0.088 0.035

Free Cash Flow Yield

0.014 0.02 0.027 0.058 0.051 0.143 -0.094 0.057 0.024 -0.058 -0.044 -0.061 -0.023 0.053 -0.144 0.008 0.116 0.061 -0.12 0.035 0.151 -0.023 -0.211 0.018 -0.013 0.016 -0.061 0.006 0.016 0.045 -0.094 0.003 0.046 -0.002 0.003 -0.032 0.086 0.032 0.012 0.126 0.09 0.048 -0.071 0.036 0.026 0.022 -0.07 -0.036 -0.12

Debt To Equity

0.579 0.667 0.661 1.05 1.42 1.35 1.55 1.69 1.37 1.24 1.21 1.39 1.41 0.953 0.958 0.85 0.839 0.93 0.963 0.857 0.793 0.883 0.931 0.525 0.509 0.514 0.504 0.516 0.473 0.409 0.478 0.497 0.528 0.66 0.707 0.44 0.447 0.484 0.433 0.45 0.613 0.652 0.941 1.04 1.25 1.46 1.55 1.03 1.19

Debt To Assets

0.294 0.329 0.324 0.444 0.516 0.53 0.553 0.569 0.532 0.504 0.495 0.521 0.52 0.436 0.437 0.401 0.398 0.424 0.429 0.383 0.372 0.411 0.425 0.298 0.295 0.302 0.296 0.296 0.284 0.262 0.291 0.301 0.315 0.37 0.385 0.275 0.272 0.295 0.274 0.276 0.341 0.351 0.445 0.472 0.52 0.559 0.571 0.469 0.511

Net Debt To EBITDA

16.6 14.7 4.46 5.21 13 14.7 11.2 23.2 81.6 20.7 8.16 5.6 9.38 9.13 9.44 9.35 10.1 15.2 17.9 12.8 19.8 21.7 18.1 4.29 9.29 16.3 7.06 4.47 10.4 9.55 8.25 2.7 9.04 18.6 5.35 1.75 3.77 2.02 1.26 2.39 4.01 5.36 7.61 8.68 20.5 47.9 48.7 6.51 17

Current Ratio

2.14 1.92 1.74 1.52 1.3 1.3 1.22 1.17 1.23 1.28 1.29 1.21 1.29 1.63 1.63 1.53 1.83 1.74 1.68 1.44 1.79 1.62 1.57 2.75 3.12 3.33 3.08 2.81 2.69 3.62 2.98 2.54 2.3 2.19 2.07 2.41 2 2.1 2.52 2.07 1.66 1.98 1.72 1.74 1.71 1.67 1.67 2.13 1.84

Interest Coverage

1.93 1.62 1.09 12.7 3.02 4.72 1.39 1.86 -0.813 2.61 0.956 11.6 9.39 5.35 3.68 10.1 4.14 2.79 3.04 2.37 1.46 0.055 3.48 9.24 5.41 -0.089 2.08 3.14 -0.383 -0.781 2.28 7.54 1.5 0.891 4.14 8.94 4.97 5.64 8.98 11 6.36 3.92 1.24 2.55 0.156 -0.402 -0.956 6.12 7.21

Income Quality

10.8 3.29 0.469 0.522 1.91 2.24 -0.467 4.06 -1.21 -2.1 -0.205 0.6 1.08 1.13 -2.76 0.498 2.31 2.13 -2.24 2.49 8.74 1.63 -4.64 0.897 1.36 16.8 0.056 1.54 11.4 -17.6 0.067 0.341 3.72 15.2 0.365 0.344 2.15 0.536 0.223 0.959 1.24 1.1 -0.557 1.02 6.75 -2.35 0.058 0.239 -1.46

Sales General And Administrative To Revenue

- 0.042 -0.041 0.038 0.045 0.046 -0.065 0.045 0.038 0.028 -0.081 0.069 0.047 0.041 0.038 0.048 0.044 0.061 0.04 0.05 0.038 0.058 0.036 0.073 0.075 0.087 -0.097 0.078 0.066 0.051 -0.096 0.082 0.06 0.071 -0.103 0.055 0.057 0.072 -0.076 0.049 0.034 0.055 -0.103 0.078 0.066 0.108 -0.114 0.07 -

Intangibles To Total Assets

0.01 0.028 0.028 0.01 0.009 0.009 0.008 0.009 0.01 0.01 0.01 0.008 0.008 0.01 0.011 0.011 0.013 0.012 0.012 0.019 0.029 0.029 0.02 0.028 0.025 0.026 0.026 0.028 0.029 0.03 0.028 0.043 0.061 0.025 0.024 0.018 0.021 0.021 0.019 0.02 0.02 0.021 0.02 0.02 0.017 0.016 0.014 0.017 0.02

Capex To Operating Cash Flow

0.634 0.62 0.2 0.374 0.595 0.144 -1.39 0.367 0.37 -0.653 -3.62 1.81 1.24 0.228 -0.308 0.852 0.199 0.271 -0.456 0.659 0.056 1.92 -0.096 0.717 1.34 0.675 36.1 0.887 0.752 0.41 59.3 0.913 0.334 1.38 0.853 1.53 0.361 0.46 0.767 0.268 0.3 0.316 -2 0.386 0.545 0.382 -51 2.6 -0.956

Capex To Revenue

0.067 0.093 0.012 0.077 0.167 0.048 0.083 0.058 0.025 0.054 0.095 0.371 0.294 0.038 0.077 0.128 0.065 0.053 0.083 0.189 0.022 0.149 0.065 0.211 0.258 0.173 0.241 0.237 0.231 0.155 0.36 0.165 0.124 0.067 0.085 0.339 0.143 0.079 0.076 0.118 0.093 0.075 0.134 0.097 0.148 0.078 0.232 0.254 0.206

Capex To Depreciation

1.6 1.88 0.195 1.64 2.92 0.634 1.46 0.923 0.454 0.878 1.22 5.62 5.12 0.684 1.05 1.83 1.13 0.769 1.45 3.09 0.421 2.35 0.99 2.08 2.39 1.38 3.11 2.25 2.5 1.69 4.01 2.3 2.44 1.25 1.62 6.99 3.04 1.81 1.19 1.94 1.98 1.12 1.29 1.05 2.05 1.02 2.38 3.45 2.73

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.002 0.002 0.002 0.003 0.008 0.01 0.006 0.007 0.01

Graham Number

407 363 1.56 K 2.37 K 1.27 K 1.04 K 1.03 K 458 580 647 1.04 K 1.77 K 1.35 K 1.04 K 938 1.29 K 817 664 682 701 466 428 701 874 494 153 439 593 266 199 536 1.16 K 474 205 789 1.08 K 519 621 792 701 494 366 272 340 122 170 226 417 242

Return On Invested Capital, ROIC

0.008 0.003 0.033 0.051 0.01 0.018 0.039 0.006 -0.002 0.01 0.016 0.049 0.032 0.023 0.018 0.048 0.021 0.018 0.018 0.014 0.008 0.0 0.019 0.038 0.012 -0.0 0.014 0.017 -0.002 -0.005 0.016 0.063 0.011 0.069 0.04 0.079 0.048 0.045 0.062 0.083 0.051 0.039 0.013 0.03 0.002 -0.005 -0.01 0.049 0.022

Return On Tangible Assets, ROTA

0.002 0.001 0.024 0.053 0.017 0.013 0.013 0.003 -0.005 0.006 0.017 0.047 0.031 0.023 0.021 0.044 0.021 0.014 0.015 0.017 0.008 0.007 0.018 0.037 0.014 0.001 0.016 0.019 0.004 -0.002 0.017 0.064 0.013 0.003 0.043 0.103 0.033 0.047 0.094 0.09 0.054 0.034 0.019 0.03 0.004 -0.007 -0.012 0.048 0.021

Graham Net Net

-377 -771 -549 -482 -610 -830 -854 -974 -799 -897 -809 -842 -733 -589 -722 -725 -553 -589 -743 -697 -632 -644 -571 -253 -234 -192 -163 -186 -168 -109 -145 -62.1 -88.6 -102 -102 9.85 -15.8 0.571 3.5 -74.7 -118 -96.2 -96 -99 -118 -131 -162 -82.3 -88.3

Working Capital

96.4 B 92.4 B 84.7 B 84.6 B 60.2 B 50.6 B 43.8 B 36.9 B 35.2 B 39.1 B 39.1 B 32.7 B 42.2 B 50.9 B 46.1 B 26.9 B 38.7 B 38.4 B 36.8 B 21.9 B 30 B 27.4 B 27.9 B 41.1 B 39.5 B 41.8 B 41.2 B 41.6 B 37 B 42.6 B 44.7 B 46.2 B 36.6 B 34.9 B 34.7 B 35.6 B 25.5 B 28.1 B 26.5 B 16.9 B 12.3 B 16.5 B 16 B 16.5 B 16.7 B 18.5 B 18.9 B 21 B 16.5 B

Tangible Asset Value

236 B 213 B 205 B 204 B 178 B 156 B 151 B 145 B 144 B 146 B 144 B 139 B 130 B 130 B 123 B 118 B 109 B 107 B 104 B 99.8 B 95.8 B 97.4 B 97.7 B 93.4 B 88.8 B 88.9 B 88.6 B 85.5 B 84.6 B 88.4 B 89.1 B 84.3 B 74.4 B 67.8 B 67.5 B 65 B 54 B 54.1 B 50.3 B 44.6 B 38.4 B 35.3 B 33.1 B 31.8 B 29.7 B 29.7 B 30.2 B 31.2 B 25.9 B

Net Current Asset Value, NCAV

22.4 B 7.92 B 5.47 B 3.63 B -20.7 B -29.3 B -35.8 B -44.4 B -46.4 B -41.9 B -41.6 B -48.2 B -38.6 B -25.4 B -30.9 B -56.9 B -38.6 B -41 B -42 B -57.5 B -47.6 B -47 B -44.8 B -9.61 B -8.76 B -5.16 B -3.73 B -2.17 B -250 M 6.89 B 7.68 B 17.3 B 8.66 B 8.59 B 8.15 B 21.2 B 15.3 B 17.6 B 14.2 B 4.08 B -908 M 1.92 B -419 M -1.23 B -3.81 B -3.7 B -6.25 B 1.14 B 765 M

Invested Capital

259 B 254 B 247 B 234 B 208 B 183 B 181 B 169 B 167 B 169 B 176 B 161 B 152 B 149 B 144 B 122 B 131 B 138 B 127 B 103 B 109 B 104 B 111 B 112 B 117 B 117 B 116 B 112 B 105 B 107 B 109 B 98.4 B 89.3 B 78.2 B 77.8 B 77.1 B 61.3 B 62.6 B 60.2 B 50.2 B 44.9 B 48.6 B 48.1 B 47.9 B 47.5 B 48.4 B 48.8 B 48.5 B 39.3 B

Average Receivables

28.7 B 28.6 B 41.1 B 25.6 B 13.1 B 16.3 B 16.3 B 10.7 B 10.7 B - - - - -9.68 B -9.68 B - - -11.7 B -11.7 B - - 5.3 B 5.3 B - - -23.5 M -23.5 M - -18.5 K -18.5 K - - - 6.95 B 6.95 B - - 1.75 B 1.75 B - - 1.31 B 1.31 B - - - 2.49 B - -

Average Payables

32 B 27.9 B 25.2 B 21.5 B 15.5 B 11.9 B 13.8 B 13.9 B 13.7 B 12.7 B 14.1 B 18.1 B 17.9 B 14 B 14.5 B 18.1 B 17 B 13.2 B 15.5 B 18.8 B 15.2 B 9.93 B 8.85 B 9.85 B 7.35 B 4.67 B 6.39 B 9.33 B 7.43 B 4.88 B 6.1 B 7.53 B 5.43 B 2.96 B 3.48 B 6.12 B 5.74 B 3.09 B 2.95 B 4.24 B 4.24 B 2.81 B 2.29 B 3.16 B 2.72 B 1.75 B 2.41 B - -

Average Inventory

95.8 B 98.3 B 101 B 95.7 B 88.2 B 82.2 B 78.8 B 82 B 82.4 B 78.7 B 73.7 B 69.2 B 69.1 B 69.4 B 60.4 B 48.4 B 46.6 B 48.7 B 46 B 43.5 B 49.1 B 53.5 B 45.1 B 33.2 B 28.8 B 29.1 B 29.3 B 28.3 B 28.9 B 32.2 B 34.1 B 29.6 B 25.7 B 26.2 B 25.6 B 23 B 21.8 B 20.7 B 18.6 B 17.7 B 17.6 B 17.2 B 15.4 B 13.9 B 13.4 B 14.2 B 13.3 B - -

Days Sales Outstanding

77 - 51.9 31.5 39.8 - 50.3 - 29.3 - - - - - -34.7 - - - -54 - - - 31 - - - -0.174 - - -0.0 - - - - 56.7 - - - 17.8 - - - 17.6 - - - - 51.8 -1.9

Days Payables Outstanding

57.2 48.5 32.8 50.2 36.4 28.2 20.6 30.1 22.3 30.2 19.5 50.5 40 40.5 24.6 77.5 52 57.8 28.1 73 42.3 45.9 21.1 124 58.1 48.8 14 77.7 48.1 34.6 14.1 122 35.4 29.2 8.86 69.4 50.4 53.6 11.9 55.7 33.6 57.9 9.06 62.9 37.6 42.9 12.8 48.9 11.5

Days Of Inventory On Hand

158 159 125 211 174 199 139 150 158 157 152 192 154 158 168 212 135 168 140 147 113 179 186 394 211 208 157 222 156 165 140 472 142 167 171 309 160 249 169 224 146 231 140 262 177 222 224 147 127

Receivables Turnover

1.17 - 1.73 2.86 2.26 - 1.79 - 3.07 - - - - - -2.59 - - - -1.67 - - - 2.9 - - - -516 - - -508 K - - - - 1.59 - - - 5.07 - - - 5.11 - - - - 1.74 -47.2

Payables Turnover

1.57 1.86 2.74 1.79 2.47 3.2 4.36 2.99 4.03 2.98 4.63 1.78 2.25 2.22 3.66 1.16 1.73 1.56 3.2 1.23 2.13 1.96 4.27 0.727 1.55 1.84 6.42 1.16 1.87 2.6 6.38 0.739 2.55 3.08 10.2 1.3 1.79 1.68 7.55 1.61 2.68 1.56 9.93 1.43 2.39 2.1 7.02 1.84 7.84

Inventory Turnover

0.569 0.568 0.723 0.426 0.517 0.451 0.65 0.598 0.569 0.575 0.593 0.468 0.586 0.571 0.535 0.424 0.667 0.536 0.645 0.611 0.793 0.504 0.484 0.228 0.426 0.432 0.574 0.406 0.577 0.545 0.641 0.191 0.633 0.538 0.525 0.292 0.562 0.362 0.531 0.402 0.615 0.389 0.642 0.343 0.508 0.406 0.402 0.612 0.709

Return On Equity, ROE

0.003 0.003 0.049 0.123 0.046 0.034 0.035 0.008 -0.012 0.015 0.041 0.125 0.083 0.049 0.046 0.091 0.043 0.029 0.033 0.037 0.017 0.014 0.038 0.064 0.023 0.002 0.026 0.032 0.007 -0.004 0.027 0.101 0.02 0.005 0.077 0.162 0.053 0.076 0.146 0.144 0.095 0.061 0.038 0.065 0.01 -0.019 -0.033 0.103 0.047

Capex Per Share

33.5 47.2 8.83 41.1 73.2 17.1 36.1 23.5 12.2 24.9 40.3 147 119 14.3 28.3 35.6 18.6 13.1 24.2 47.4 6.7 35.6 14.8 30.3 33.7 19.6 36 31.6 34.1 21.7 76.7 24.4 21.6 10.1 16 51.2 22.5 9.5 11.4 14.7 12.3 7.05 15.2 7.23 9.95 4.27 21.9 18.6 18.8

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Русагро AGRO
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Русагро plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Food industry

Issuer Price % 24h Market Cap Country
Русская Аквакультура Русская Аквакультура
AQUA
- - - russiaRussia
B&G Foods B&G Foods
BGS
$ 4.53 - $ 358 M usaUSA
Bridgford Foods Corporation Bridgford Foods Corporation
BRID
$ 7.73 -2.77 % $ 70.2 M usaUSA
Cyanotech Corporation Cyanotech Corporation
CYAN
- -4.35 % $ 2.75 M usaUSA
Whole Earth Brands Whole Earth Brands
FREE
- - $ 207 M usaUSA
BellRing Brands BellRing Brands
BRBR
$ 30.76 -1.91 % $ 3.9 B usaUSA
Beyond Meat Beyond Meat
BYND
$ 1.27 2.82 % $ 83.8 M usaUSA
Conagra Brands Conagra Brands
CAG
$ 16.97 0.12 % $ 8.12 B usaUSA
Darling Ingredients Darling Ingredients
DAR
$ 36.53 -0.05 % $ 5.83 B usaUSA
Campbell Soup Company Campbell Soup Company
CPB
$ 29.3 -0.22 % $ 8.73 B usaUSA
Русгрэйн Русгрэйн
RUGR
- - - russiaRussia
Сибирский Гостинец Сибирский Гостинец
SIBG
- - - russiaRussia
Central Garden & Pet Company Central Garden & Pet Company
CENT
$ 33.28 -0.78 % $ 2.1 B usaUSA
Farmmi Farmmi
FAMI
$ 1.5 0.67 % $ 10.6 M chinaChina
Landec Corporation Landec Corporation
LNDC
- -2.75 % $ 261 M usaUSA
Freshpet Freshpet
FRPT
$ 62.51 0.83 % $ 3.03 B usaUSA
NuZee NuZee
NUZE
- -5.04 % $ 549 K usaUSA
BRF S.A. BRF S.A.
BRFS
- - $ 5.46 B brasilBrasil
RiceBran Technologies RiceBran Technologies
RIBT
- 2.53 % $ 2.04 M usaUSA
DAVIDsTEA DAVIDsTEA
DTEA
- -0.28 % $ 16.5 M canadaCanada
China Xiangtai Food Co., Ltd. China Xiangtai Food Co., Ltd.
PLIN
- 1.43 % $ 125 M chinaChina
The Hain Celestial Group The Hain Celestial Group
HAIN
$ 1.08 0.93 % $ 97.3 M usaUSA
General Mills General Mills
GIS
$ 45.7 -0.61 % $ 27.2 B usaUSA
John B. Sanfilippo & Son John B. Sanfilippo & Son
JBSS
$ 71.68 -0.35 % $ 835 M usaUSA
J & J Snack Foods Corp. J & J Snack Foods Corp.
JJSF
$ 90.31 -0.98 % $ 1.76 B usaUSA
Hormel Foods Corporation Hormel Foods Corporation
HRL
$ 24.39 0.93 % $ 13.4 B usaUSA
The Kraft Heinz Company The Kraft Heinz Company
KHC
$ 24.47 -0.49 % $ 29.6 B usaUSA
Laird Superfood Laird Superfood
LSF
$ 2.3 1.77 % $ 22.9 M usaUSA
Lifeway Foods Lifeway Foods
LWAY
$ 24.05 -0.12 % $ 353 M usaUSA
Coffee Holding Co. Coffee Holding Co.
JVA
$ 3.64 -2.15 % $ 20.8 M usaUSA
MGP Ingredients MGP Ingredients
MGPI
$ 26.18 5.97 % $ 576 M usaUSA
Calavo Growers Calavo Growers
CVGW
$ 20.66 -0.36 % $ 368 M usaUSA
Natural Alternatives International Natural Alternatives International
NAII
$ 3.28 -5.79 % $ 19.5 M usaUSA
Lamb Weston Holdings Lamb Weston Holdings
LW
$ 59.56 -0.32 % $ 8.47 B usaUSA
Farmer Bros. Co. Farmer Bros. Co.
FARM
$ 1.54 -0.32 % $ 32.9 M usaUSA
Nomad Foods Limited Nomad Foods Limited
NOMD
$ 11.95 -1.08 % $ 3.19 B -
Flowers Foods Flowers Foods
FLO
$ 10.66 -0.19 % $ 2.25 B usaUSA
Pilgrim's Pride Corporation Pilgrim's Pride Corporation
PPC
$ 39.71 0.35 % $ 9.41 B usaUSA
TDH Holdings TDH Holdings
PETZ
$ 1.06 2.21 % $ 10.9 M chinaChina
Herbalife Nutrition Ltd. Herbalife Nutrition Ltd.
HLF
$ 12.02 -0.54 % $ 1.21 B cayman-islandsCayman-islands
Post Holdings Post Holdings
POST
$ 96.71 -1.18 % $ 5.43 B usaUSA
Kellogg Company Kellogg Company
K
$ 83.1 -0.06 % $ 28.4 B usaUSA
Seneca Foods Corporation Seneca Foods Corporation
SENEA
$ 114.54 -1.2 % $ 792 M usaUSA
Lancaster Colony Corporation Lancaster Colony Corporation
LANC
- 0.56 % $ 4.74 B usaUSA
The J. M. Smucker Company The J. M. Smucker Company
SJM
$ 99.71 0.1 % $ 10.6 B usaUSA
McCormick & Company McCormick & Company
MKC
$ 63.23 -0.33 % $ 17 B usaUSA
Planet Green Holdings Corp. Planet Green Holdings Corp.
PLAG
$ 2.15 -1.38 % $ 15.7 M chinaChina
Sanderson Farms Sanderson Farms
SAFM
- - $ 4.55 B usaUSA
The Simply Good Foods Company The Simply Good Foods Company
SMPL
$ 18.69 -0.27 % $ 1.88 B usaUSA