Darling Ingredients DAR
$ 33.51
-0.36%
Quarterly report 2024-Q3
added 11-06-2024
Darling Ingredients Financial Statements 2011-2024 | DAR
Annual Financial Statements Darling Ingredients
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
6.5 B | 10.8 B | 11.8 B | - | 4.83 B | 3.52 B | 3.14 B | 1.5 B | 2.85 B | - | 2.35 B | 2 B | 1.13 B |
Shares |
160 M | 161 M | 163 M | - | 168 M | 168 M | 167 M | 165 M | 165 M | - | 120 M | 118 M | 83.2 M |
Historical Prices |
40.7 | 67.3 | 72.5 | 63 | 25.7 | 22 | 18.2 | 13 | 9.01 | 17.4 | 20.2 | 16.7 | 16 |
Net Income |
648 M | 738 M | 297 M | - | 313 M | 101 M | 128 M | 78.5 M | 64.2 M | - | 109 M | 131 M | 44.2 M |
Revenue |
6.79 B | 6.53 B | 3.57 B | - | 3.36 B | 3.39 B | 3.66 B | 3.39 B | 3.96 B | - | 1.72 B | 1.7 B | 725 M |
Cost of Revenue |
5.14 B | 5 B | 2.69 B | - | 2.59 B | 2.65 B | 2.88 B | 2.64 B | 3.12 B | - | 1.34 B | 1.3 B | 1.27 B |
Gross Profit |
- | - | - | - | 772 M | 741 M | 785 M | 737 M | 833 M | - | 462 M | 469 M | 193 M |
Operating Income |
950 M | 1.03 B | 431 M | - | 476 M | 255 M | 169 M | 155 M | 165 M | - | 170 M | 232 M | 314 M |
Interest Expense |
259 M | 126 M | 72.7 M | - | 78.7 M | 86.4 M | 88.9 M | 94.2 M | 135 M | - | 38.1 M | 24.1 M | 37.2 M |
EBITDA |
1.45 B | 1.42 B | 781 M | - | 792 M | 540 M | 471 M | 413 M | 434 M | - | 268 M | 317 M | 112 M |
Operating Expenses |
- | - | - | - | 306 M | 522 M | 616 M | 595 M | 669 M | - | 293 M | 237 M | 113 M |
General and Administrative Expenses |
543 M | 437 M | 378 M | - | 357 M | 306 M | 346 M | 316 M | 375 M | - | 171 M | 152 M | 68 M |
All numbers in USD currency
Quarterly Income Statement Darling Ingredients
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
159 M | 160 M | 160 M | 160 M | 160 M | 160 M | - | 161 M | 162 M | 161 M | - | 162 M | 163 M | 163 M | - | 162 M | 162 M | 163 M | - | 165 M | 165 M | 165 M | - | 165 M | 165 M | 165 M | - | 165 M | 165 M | 165 M | - | 165 M | 165 M | 164 M | - | 165 M | 165 M | 165 M | - | 165 M | 165 M | 164 M | - | 118 M | 118 M | 118 M | - | 118 M | 118 M | 117 M | - | 117 M | 117 M | 109 M |
Net Income |
16.9 M | 78.9 M | 81.2 M | 125 M | 252 M | 186 M | - | 191 M | 202 M | 191 M | 44.7 M | 147 M | 198 M | 153 M | - | 101 M | 65.4 M | 85.5 M | 243 M | 25.7 M | 26.3 M | 18 M | 40.6 M | -6.04 M | -30.4 M | 97.3 M | 106 M | 7.76 M | 9.15 M | 5.83 M | 106 M | 7.76 M | 9.15 M | 5.83 M | 69.9 M | -9.09 M | 3.08 M | 109 K | - | 14.3 M | 32.8 M | -52.8 M | 22.5 M | 27.7 M | 26.4 M | 32.4 M | 28.8 M | 37.2 M | 36.2 M | 28.6 M | 29.5 M | 41.1 M | 52.2 M | 46.6 M |
Revenue |
1.42 B | 1.46 B | 1.42 B | 1.63 B | 1.76 B | 1.79 B | - | 1.75 B | 1.65 B | 1.37 B | 1.02 B | 1.19 B | 1.2 B | 1.05 B | - | 851 M | 849 M | 853 M | 859 M | 842 M | 827 M | 835 M | 853 M | 813 M | 847 M | 875 M | 953 M | 936 M | 895 M | 879 M | 886 M | 854 M | 877 M | 780 M | 1 B | 854 M | 859 M | 875 M | - | 979 M | 1.03 B | 946 M | 448 M | 426 M | 424 M | 445 M | 425 M | 453 M | 437 M | 387 M | 431 M | 456 M | 471 M | 440 M |
Cost of Revenue |
1.11 B | 1.13 B | 1.12 B | 1.24 B | 1.36 B | 1.37 B | - | 1.37 B | 1.23 B | 1.02 B | - | 860 M | 878 M | 773 M | - | 638 M | 632 M | 647 M | - | 653 M | 645 M | 651 M | - | 648 M | 652 M | 678 M | - | 743 M | 699 M | 688 M | - | 671 M | 677 M | 599 M | - | 671 M | 668 M | 685 M | - | 22.9 M | 24.3 M | 14.9 M | 19.2 M | 19.3 M | 19.9 M | 20.2 M | - | 328 M | 314 M | 276 M | - | 327 M | 325 M | 301 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
60.1 M | 149 M | 137 M | 178 M | 357 M | 256 M | - | 268 M | 279 M | 233 M | 74.4 M | 206 M | 268 M | 200 M | - | 127 M | 106 M | 123 M | 293 M | 59.9 M | 74.1 M | 48.6 M | 73.7 M | 15.6 M | 36.8 M | 129 M | 35 M | 34.4 M | 38.2 M | 32.5 M | 36.1 M | 34.4 M | 38.2 M | 32.5 M | 39.7 M | 38.8 M | 39.3 M | 31.8 M | - | 49.9 M | 75.5 M | -564 K | 18.5 M | 41.7 M | 50.8 M | 58.6 M | 49.5 M | 65.8 M | 64 M | 52.5 M | 59 M | 74.6 M | 92.3 M | 88.2 M |
Interest Expense |
4.74 M | -568 K | 8.66 M | 2.25 M | 5.08 M | 6.16 M | - | -2.81 M | -302 K | -742 K | - | -853 K | -1.2 M | -1.16 M | - | -1.91 M | -1.48 M | -1.88 M | - | -2.61 M | -2.02 M | -2.52 M | - | -2.79 M | 1.2 M | 23.1 M | - | 22.5 M | 22.4 M | 21.7 M | - | 23.9 M | 24 M | 23.9 M | - | 24.8 M | 34.3 M | 23.1 M | - | 25.4 M | 26.6 M | 58.9 M | - | 5.31 M | 5.67 M | 5.62 M | - | 5.87 M | 5.75 M | 6.92 M | - | 7.41 M | 7.74 M | 14.2 M |
EBITDA |
184 M | 273 M | 265 M | 304 M | 479 M | 372 M | - | 373 M | 372 M | 312 M | 74.4 M | 283 M | 347 M | 278 M | - | 213 M | 190 M | 208 M | 293 M | 140 M | 154 M | 128 M | 73.7 M | 94.4 M | 115 M | 208 M | 35 M | 112 M | 111 M | 104 M | 36.1 M | 105 M | 108 M | 105 M | 39.7 M | 106 M | 106 M | 98.2 M | - | 117 M | 143 M | 65.1 M | 18.5 M | 64.8 M | 72.9 M | 80.4 M | 49.5 M | 86.3 M | 85.6 M | 73.3 M | 59 M | 93.5 M | 111 M | 108 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
116 M | 130 M | 139 M | 138 M | 137 M | 135 M | - | 105 M | 108 M | 102 M | - | 97.3 M | 99.1 M | 97.4 M | - | 90 M | 90.2 M | 96.2 M | - | 83.5 M | 81 M | 85 M | - | 67.4 M | 78.6 M | 86.9 M | - | 82.2 M | 84.5 M | 86.9 M | - | 76.5 M | 76.2 M | 81.5 M | - | 75 M | 84.3 M | 86.6 M | - | 95.1 M | 94.6 M | 90 M | - | 42.6 M | 40.8 M | 42.3 M | - | 38.5 M | 36.9 M | 37.4 M | - | 35.5 M | 34.1 M | 30.7 M |
All numbers in USD currency