Latest FARM reports update at 2024-05-09: 2024-Q12023-Q22023-Q1
Farmer Bros. Co. logo
Farmer Bros. Co. FARM
$ 3.31 -0.6%

Farmer Bros. Co. Financial Statements 2011-2024 | FARM

Annual Financial Statements Farmer Bros. Co.

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

35.7 M 33.1 M 108 M 87.2 M 280 M 474 M 528 M 506 M 381 M 337 M 236 M 122 M 118 M

Shares

19.6 M 18.2 M 17.6 M 17.2 M 17 M 16.8 M 16.7 M 16.5 M 16.1 M 15.9 M 15.6 M 15.5 M 15.1 M

Historical Prices

1.82 1.82 6.12 7.81 12.3 23.9 31.2 32.7 26.4 24.2 21.1 12.7 11.1

Net Income

-79.2 M -15.7 M -41.7 M -37.1 M -73.6 M -18.3 M 24.4 M 89.9 M 652 K 12.1 M -8.46 M -29.3 M -54.3 M

Revenue

340 M 315 M 262 M 501 M 596 M 607 M 542 M 544 M 546 M 528 M 510 M 495 M 464 M

Cost of Revenue

225 M 181 M 166 M 363 M 417 M 399 M 355 M - - - - - -

Gross Profit

115 M 134 M 95.8 M 138 M 179 M 207 M 214 M 208 M 197 M 196 M 191 M 173 M 157 M

Operating Income

-21 M -5.98 M -32.1 M -43 M -14.7 M 1.05 M 38.9 M -2.19 M 3.28 M 8.92 M 372 K -21.8 M -70.4 M

Interest Expense

9.16 M 4.01 M 9.9 M 10.5 M 12 M 9.76 M 8.6 M 425 K 769 K 1.26 M 1.78 M 2.14 M 1.96 M

EBITDA

1.21 M 17.8 M -4.5 M 3.69 M 21.6 M 35.1 M 36.6 M 37.1 M 38.3 M 32.4 M 28.5 M 12.8 M -28.9 M

Operating Expenses

136 M 140 M 128 M 164 M 189 M 202 M 200 M 192 M 183 M 191 M 195 M 192 M 218 M

General and Administrative Expenses

37.6 M 43.2 M 39 M 42.6 M 49 M 47.9 M 42.9 M 42 M 31.2 M 35.7 M 37.1 M 41.5 M 47.1 M

All numbers in USD currency

Quarterly Income Statement Farmer Bros. Co.

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

21.1 M 20.7 M 20.4 M 20.1 M 19.9 M 18.7 M 18.9 M 18.5 M 18.3 M 18.1 M 18 M 18 M 17.8 M 17.5 M 17.4 M 17.5 M 17.4 M 17.2 M 17.1 M 17.2 M 17.1 M 17 M 16.9 M 17 M 16.9 M 16.7 M 16.7 M 16.7 M 16.7 M 16.6 M 16.6 M 16.6 M 16.6 M 16.3 M 16.3 M 16.3 M 16.3 M 16 M 16 M 16 M 16 M 15.8 M 15.7 M 15.8 M 15.8 M 15.5 M 15.5 M 15.5 M 15.5 M 15.2 M 15.2 M 16.2 M 16.2 M

Net Income

-682 K 2.7 M -1.31 M - -11.4 M -13.6 M -7.37 M -21 M -4.04 M -5.42 M -2.42 M -7.84 M -2.42 M -17.7 M -17.7 M -17.7 M -6.27 M 7.75 M 7.75 M 7.75 M 4.65 M -10.1 M -10.1 M -10.1 M -2.99 M 7.75 M 4.65 M -18.8 M -978 K -17.1 M 841 K 20.1 M 1.62 M 5.56 M -1.07 M 5.56 M -1.07 M 2.9 M 2.52 M 2.9 M 2.52 M 4.71 M 1.81 M 4.71 M 1.81 M -7.16 M 2.98 M -7.29 M 2.87 M -3.81 M -7.28 M -4.11 M -7.58 M

Revenue

85.4 M 89.5 M 81.9 M - 85.7 M 88.9 M 79.8 M 254 M 119 M 118 M 108 M 227 M 93.2 M 105 M 97.3 M 105 M 97.3 M 152 M 139 M 152 M 139 M 160 M 147 M 150 M 158 M 167 M 132 M 167 M 132 M 139 M 130 M 139 M 130 M 142 M 133 M 142 M 133 M 145 M 136 M 145 M 136 M 143 M 130 M 142 M 129 M 137 M 120 M 136 M 119 M 132 M 121 M 132 M 121 M

Cost of Revenue

51.1 M 53.3 M 51.1 M - 57 M 57.9 M 52.8 M 197 M 83.8 M 83.5 M 76.9 M 160 M 69.3 M 78.3 M 74.9 M 78.3 M 74.9 M 109 M 98 M 109 M 98 M 107 M 99.2 M 107 M 99.2 M 109 M 98 M - 106 M 111 M 85.6 M - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

34.2 M 36.1 M 30.8 M - 28.8 M 31 M 27 M 57 M 35.6 M 35 M 31.5 M 66.4 M 23.9 M 26.2 M 22.4 M 26.2 M 22.4 M 44 M 40.6 M 44 M 40.6 M 53.2 M 48.2 M 53.2 M 48.2 M 44 M 40.6 M 65.5 M 49 M 56.3 M 46.1 M 55.1 M 51.2 M 52.9 M 50.6 M 52.9 M 50.6 M 53.1 M 48.1 M 53.1 M 48.1 M 54.4 M 48 M 55.4 M 49.5 M 48.6 M 43.1 M 50.4 M 44.6 M 44.5 M 39.7 M 44.5 M 39.7 M

Operating Income

-468 K 4.45 M -2.09 M - -6.8 M -3.25 M -783 K -11 M -3.94 M -4.57 M -1.78 M -6.35 M -10.4 M -10.2 M -11.4 M -10.2 M -11.4 M 8.87 M 6.89 M 8.87 M 6.89 M 502 K -2.08 M 502 K -2.08 M 8.87 M 6.89 M 2.44 M -1.26 M 10 K 1.84 M 35.9 M 2.5 M 5.36 M -563 K 5.36 M -563 K 3.5 M 2.6 M 3.5 M 2.6 M 5.65 M 3.01 M 5.72 M 2.89 M 536 K 1.79 M 423 K -1.54 M -5.35 M -4.33 M -5.65 M -4.63 M

Interest Expense

1.85 M 1.91 M 2.22 M - 2.23 M 1.86 M 2.07 M 8.22 M 1.59 M 2.49 M 3.03 M 5.52 M 2.99 M 2.94 M 3.24 M 2.94 M 3.24 M 2.86 M 2.55 M 2.86 M 2.55 M 3.33 M 2.85 M 3.33 M 2.85 M 2.51 M 2.17 M 861 K 523 K 524 K 389 K 524 K 389 K 109 K 121 K 109 K 121 K 208 K 207 K 208 K 207 K 393 K 372 K 393 K 372 K 463 K 457 K 463 K 457 K 506 K 575 K 506 K 575 K

EBITDA

32 K 5.05 M 860 K - -6.2 M -2.65 M 4.87 M 300 K -3.34 M -3.97 M 4.5 M 5.98 M -9.8 M -9.56 M -4.4 M 4.18 M -4.4 M 9.47 M 14.5 M 24.1 M 14.5 M 1.2 M 5.65 M 16.1 M 5.65 M 9.97 M 14.1 M 17.8 M 6 M 110 K 6.85 M 46 M 7.51 M 5.36 M 4.73 M 15.8 M 4.73 M 3.5 M 8.86 M 15.9 M 8.86 M 5.65 M 10.4 M 20.2 M 10.3 M 536 K 10.1 M 17.1 M 6.8 M -5.35 M 3.59 M 10.2 M 3.29 M

Operating Expenses

34.7 M 31.7 M 32.9 M - 35.6 M 34.3 M 27.8 M 68 M 39.5 M 39.6 M 33.2 M 72.8 M 34.3 M 36.4 M 33.9 M 36.4 M 33.9 M 35.1 M 33.7 M 35.1 M 33.7 M 52.7 M 50.3 M 52.7 M 50.3 M 56.3 M 44.2 M 63.1 M 50.3 M 19.2 M 48.7 M 19.2 M 48.7 M 47.5 M 51.1 M 47.5 M 51.1 M 49.6 M 45.5 M 49.6 M 45.5 M 48.7 M 45 M 49.7 M 46.6 M 48.1 M 41.3 M 49.9 M 46.2 M 49.9 M 44 M 50.2 M 44.3 M

General and Administrative Expenses

9.58 M 9.66 M 12.8 M - 9.42 M 8.59 M 9.23 M 20.3 M 11.6 M 11.4 M 11.8 M 23.2 M 11 M 11.6 M 9.75 M 11.6 M 9.75 M 11.3 M 12.7 M 11.3 M 12.7 M 12.1 M 8.62 M 12.1 M 8.62 M 14.3 M 11.4 M 13.9 M 11.3 M 13.8 M 8.94 M 13.8 M 8.94 M 9.51 M 9.46 M 9.51 M 9.46 M 9.86 M 7.01 M 9.86 M 7.01 M 10.3 M 8.5 M 10.7 M 9.25 M 7.77 M 7.53 M 9.16 M 8.89 M 8.78 M 8.34 M 9.07 M 8.63 M

All numbers in USD currency