АЛРОСА logo
АЛРОСА ALRS

АЛРОСА Financial Statements 2005-2025 | ALRS

Key Metrics АЛРОСА

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

9.13 12.3 17.3 13.4 9.31 16.6 13.6 19 9.34 10.6 7.38 5.82 6.8 5.16 1.93 0.706 3.48 1.37 2.63

Free Cash Flow Per Share

0.303 6.58 14.7 11 6.56 12.7 9.98 14.7 4.69 6.09 2.12 1.66 3.84 3.53 0.2 -3.06 0.154 -1.1 0.594

Cash Per Share

13.8 13.3 8.51 19 5.19 5.4 -0.356 8.01 2.79 2.95 1.28 0.865 1.66 0.565 0.702 1.56 3.02 0.582 0.853

Price To Sales Ratio

1.55 1.44 2.7 3.29 2.63 2.47 2.05 2.26 1.83 2.24 1.51 1.43 1.63 2.52 3.63 3.11 3.12 3 2.92

Dividend Yield

0.054 0.0 0.15 0.027 0.094 0.111 0.119 0.025 0.031 0.025 0.035 0.037 0.01 0.001 0.007 0.003 0.008 0.007 0.006

Payout Ratio

0.319 0.0 1.45 0.598 0.923 0.905 0.852 0.134 0.417 -0.64 0.291 0.244 0.081 0.035 0.557 -0.029 0.143 0.139 0.13

Revenue Per Share

44.7 41 45.3 30.1 32.1 40.5 36.6 43.1 30.5 28.1 23.2 20.9 19 15.5 10.7 12.5 12.5 13 13.3

Net Income Per Share

11.8 13.9 12.6 4.41 8.55 12.3 10.5 17.8 4.17 -2.44 4.26 4.52 3.66 1.6 0.473 -4.49 2.2 1.95 1.9

Book Value Per Share

52.9 44.7 31 36.8 35 34.1 36.2 34.9 20.6 18.6 22 19.1 15.6 12.6 11.1 10.7 16.8 13.9 12.1

Tangible Book Value Per Share

52.3 44.1 30.4 36.1 34.2 33.2 35.1 30.4 15.8 13.5 19.9 14 15.4 12.4 10.9 10.5 16.6 13.9 12.1

Shareholders Equity Per Share

52.9 44.7 31 36.7 34.9 34.1 36.2 34.9 20.6 18.6 22 19.2 15.7 12.7 11.3 10.8 16.7 13.3 11.5

Interest Debt Per Share

19.1 15.3 18 24.6 17.4 15.6 14.1 21.1 32.2 28.3 20.5 18.1 14.2 15.2 19 19.8 12.2 9.28 7.63

Market Cap

501 B 424 B 882 B 714 B 612 B 726 B 553 B 717 B 412 B 464 B 254 B 216 B 224 B 286 B 283 B 283 B 283 B 283 B 283 B

Enterprise Value

600 B 503 B 975 B 795 B 716 B 805 B 639 B 829 B 614 B 639 B 383 B 333 B 308 B 384 B 396 B 410 B 343 B 341 B 328 B

P/E Ratio

5.89 4.23 9.7 22.5 9.87 8.13 7.17 5.46 13.4 -25.8 8.21 6.63 8.46 24.4 82.4 -8.69 17.7 20 20.5

P/OCF Ratio

7.61 4.8 7.07 7.4 9.06 6.04 5.5 5.13 5.99 5.94 4.74 5.15 4.56 7.56 20.2 55.2 11.2 28.4 14.8

P/FCF Ratio

229 8.93 8.33 8.98 12.9 7.86 7.52 6.63 11.9 10.3 16.5 18.1 8.07 11.1 195 -12.8 253 -35.4 65.7

P/B Ratio

1.31 1.32 3.95 2.7 2.42 2.93 2.07 2.79 2.71 3.38 1.59 1.57 1.97 3.08 3.46 3.61 2.34 2.94 3.38

EV/Sales

1.86 1.7 2.98 3.66 3.07 2.74 2.37 2.62 2.74 3.09 2.27 2.21 2.23 3.38 5.08 4.5 3.78 3.62 3.38

EV/EBITDA

4.21 3.28 7.05 11 6.51 5.86 4.82 4.05 8.59 29.1 5.82 5.27 5.69 11.8 22 20.6 12.5 9.18 9.69

EV/OCF

9.12 5.69 7.81 8.24 10.6 6.7 6.36 5.93 8.94 8.18 7.16 7.93 6.26 10.1 28.3 80 13.6 34.2 17.2

Earnings Yield

0.17 0.237 0.103 0.045 0.101 0.123 0.139 0.183 0.075 -0.039 0.122 0.151 0.118 0.041 0.012 -0.115 0.056 0.05 0.049

Free Cash Flow Yield

0.004 0.112 0.12 0.111 0.078 0.127 0.133 0.151 0.084 0.097 0.061 0.055 0.124 0.09 0.005 -0.078 0.004 -0.028 0.015

Debt To Equity

0.355 0.327 0.548 0.635 0.463 0.431 0.35 0.553 1.47 1.44 0.867 0.887 0.84 1.1 1.44 1.71 0.675 0.646 0.606

Debt To Assets

0.227 0.202 0.289 0.323 0.273 0.259 0.218 0.301 0.513 0.508 0.391 0.403 0.397 0.458 0.499 0.507 0.359 0.313 0.291

Net Debt To EBITDA

0.694 0.513 0.672 1.12 0.945 0.577 0.649 0.547 2.83 7.99 1.96 1.84 1.54 3.02 6.27 6.38 2.19 1.56 1.32

Current Ratio

2.85 4.06 3.14 2.81 2.78 2.07 2.23 4.75 2.45 1.95 1.38 1.29 1.51 1.59 0.525 0.637 0.966 1.21 1.32

Interest Coverage

50.1 24.9 15.5 5.54 11 19.2 9.2 12.3 7.48 6.83 5.65 5.94 7.17 2.45 0.515 1.13 2.62 3.76 5.43

Income Quality

0.609 0.702 1.07 2.19 0.829 1.05 0.997 1.06 2.24 -10 1.29 0.951 1.28 2.37 2.1 -0.142 1.05 0.408 0.862

Sales General And Administrative To Revenue

0.016 0.018 0.015 0.022 0.024 0.016 0.016 0.013 0.016 0.019 0.024 0.016 0.045 0.064 0.107 0.07 0.058 0.042 0.035

Intangibles To Total Assets

0.007 0.008 0.011 0.009 0.013 0.016 0.018 0.07 0.081 0.097 0.044 0.12 0.006 0.006 0.006 0.005 0.006 - -

Capex To Operating Cash Flow

0.967 0.463 0.152 0.176 0.296 0.232 0.268 0.227 0.498 0.426 0.713 0.715 0.436 0.317 0.896 5.33 0.956 1.8 0.774

Capex To Revenue

0.197 0.138 0.058 0.078 0.086 0.095 0.1 0.1 0.153 0.161 0.226 0.199 0.156 0.106 0.161 0.3 0.266 0.19 0.153

Capex To Depreciation

2.2 1.78 0.78 0.723 0.815 1.29 1.12 1.26 1.73 1.76 2.67 2.52 2.18 1.36 1.47 3.07 2.98 2.35 2.12

Stock Based Compensation To Revenue

- - 0.01 0.014 - - - - - - - - - - - - - - -

Graham Number

119 118 93.8 60.3 81.9 97.1 92.4 118 44 32 46 44.2 36 21.3 11 33 28.7 24.1 22.2

Return On Invested Capital, ROIC

0.153 0.203 0.231 0.082 0.188 0.265 0.2 0.281 0.191 0.451 0.137 0.134 0.167 0.085 0.025 0.046 0.055 0.073 0.114

Return On Tangible Assets, ROTA

0.144 0.194 0.217 0.062 0.146 0.22 0.184 0.299 0.077 -0.051 0.091 0.122 0.111 0.053 0.015 -0.124 0.071 0.071 0.079

Graham Net Net

-3.41 -4.6 -12.3 -7.09 -9.31 -8.59 -14.7 -13.6 -28.3 -25.5 -20.3 -17.6 -12.3 -13.9 -16.5 -19.3 -8.88 -11.6 -9.58

Working Capital

193 B 190 B 114 B 175 B 115 B 80.2 B 92.9 B 136 B 80.9 B 50.8 B 36 B 16.5 B 22.1 B 18.2 B -56.7 B -37.6 B -2.22 B 8.11 B 9.4 B

Tangible Asset Value

378 B 318 B 219 B 260 B 248 B 241 B 259 B 224 B 116 B 99.3 B 144 B 101 B 112 B 91.2 B 79.3 B 76.6 B 121 B 101 B 87.8 B

Net Current Asset Value, NCAV

82.6 B 54.2 B -32.9 B 17.5 B 2.6 B -8.86 B 7.23 B -42.9 B -147 B -147 B -65.7 B -93.2 B -62.5 B -80.7 B -92.9 B -121 B -43.3 B -50.6 B -47.2 B

Invested Capital

481 B 444 B 353 B 409 B 351 B 316 B 331 B 458 B 400 B 324 B 253 B 243 B 193 B 188 B 113 B 142 B 155 B 150 B 136 B

Average Receivables

1.63 B 3.26 B 6.31 B 11.5 B 17.3 B 17.1 B 11 B 9.4 B 11.5 B 12.4 B 10.1 B 7.3 B 7.48 B 9.89 B 18.6 B 18.4 B 5.03 B -329 M -

Average Payables

9.17 B 7.63 B 7.02 B 6.26 B 6.39 B 6.49 B 6.71 B 6.69 B 6.03 B 5.66 B 4.96 B 9.85 B 13.6 B 8.03 B 4.05 B 2.21 B 5.46 B 9.64 B -

Average Inventory

158 B 114 B 107 B 120 B 107 B 92.3 B 96 B 97.5 B 79.3 B 62 B 57.6 B 49.5 B 39.5 B 39.7 B 38.6 B 27.3 B 20.8 B 20.3 B -

Days Sales Outstanding

0.036 3.98 3.67 15.7 21.5 26 18 10.1 16.3 22.9 25.7 20.2 16.6 28 51.8 105 43.1 -2.55 -

Days Payables Outstanding

22.7 17.3 16.6 18.9 19.4 18.2 17.8 17.8 23.2 20.1 25.6 21.6 95.6 62.6 35 23 5.5 59.9 56.8

Days Of Inventory On Hand

375 313 200 365 368 265 248 261 336 231 267 286 272 188 347 209 144 115 130

Receivables Turnover

10.1 K 91.7 99.4 23.3 17 14 20.3 36 22.4 15.9 14.2 18.1 22 13 7.04 3.49 8.47 -143 -

Payables Turnover

16.1 21.2 22 19.3 18.8 20 20.5 20.5 15.8 18.2 14.3 16.9 3.82 5.83 10.4 15.8 66.4 6.1 6.43

Inventory Turnover

0.973 1.17 1.82 1.0 0.992 1.38 1.47 1.4 1.09 1.58 1.37 1.27 1.34 1.95 1.05 1.75 2.53 3.16 2.8

Return On Equity, ROE

0.223 0.312 0.407 0.12 0.245 0.36 0.289 0.511 0.202 -0.131 0.193 0.236 0.233 0.126 0.042 -0.416 0.132 0.147 0.165

Capex Per Share

8.83 5.67 2.63 2.36 2.75 3.83 3.66 4.31 4.65 4.52 5.26 4.16 2.96 1.63 1.73 3.76 3.33 2.47 2.03

All numbers in RUB currency

Quarterly Key Metrics АЛРОСА

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

4.2 4.2 1.52 1.52 3.04 3.04 2.82 2.82 3.31 3.24 4.14 2.28 7.64 9.66 3.88 -3.55 3.4 3.29 0.991 0.961 4.13 1.9 4.48 3.9 6.26 2.8 2.51 2.9 5.48 2.37 4.43 3.59 9.1 2.09 1.29 1.58 5.35 4.62 1.26 0.973 3.86 3.57 0.519 1.27 2.06 3.15 0.403 1.28

Free Cash Flow Per Share

2.64 2.64 -1.21 -1.21 1.36 1.36 1.2 1.2 2.1 2.31 3.4 1.66 7.31 9.04 3.13 -4.18 3.03 2.33 0.347 0.333 3.59 0.922 3.27 2.9 5.6 1.62 1.56 2.14 4.69 1.01 3.45 2.55 8.14 0.76 0.052 0.422 4.39 3.09 0.274 0.064 2.73 1.57 -0.704 0.114 1.15 1.91 -0.6 0.242

Cash Per Share

14.8 - 13.8 13.8 18.5 - 13.3 13.3 8.5 8.5 16.4 21.4 27 19 18.6 16 11.9 5.22 5.84 7.47 9.41 5.44 6.84 8.02 5.48 1.02 3.39 9.16 7.27 8.18 10.9 9.29 10.3 2.84 3.88 5.88 7.36 3.01 3.18 4.27 2.19 1.29 1.01 1.78 1.72 0.866 1.46 1.68

Price To Sales Ratio

9.36 6.81 8.77 9.32 5.48 6.07 9.11 9.29 8.03 12.7 12.7 10.4 8.54 7.31 11 51.6 7.52 9.66 12.1 11 9.68 12.1 11.2 10.2 7.12 9.8 10.3 9.01 7.9 11.4 9.26 6.05 5 7.75 10.5 8.09 7.11 7.54 6.2 6.42 4.71 5.35 6.64 5.74 5.65 4.64 6.32 7.27

Dividend Yield

0.005 0.004 0.027 0.026 0.0 0.0 0.0 0.0 - 0.072 0.071 0.0 0.0 0.0 0.036 - - 0.046 0.055 0.0 0.0 0.059 0.05 0.0 0.0 0.001 0.108 0.001 0.0 0.002 0.024 0.001 0.0 0.003 0.025 0.001 0.001 0.001 0.041 0.001 0.002 0.001 0.031 0.001 0.002 0.0 0.043 0.0

Payout Ratio

0.327 0.13 0.92 0.92 0.0 0.0 0.001 0.001 - 5.28 2.75 0.001 0.001 0.0 2.57 - - 2.4 2.21 0.001 0.0 6.13 1.52 0.0 0.001 0.034 5.15 0.02 0.001 0.105 0.588 0.011 0.0 -2.4 -0.701 0.018 0.019 -0.009 -1.01 0.01 0.073 0.017 0.988 0.041 0.078 0.007 0.876 -0.006

Revenue Per Share

7.72 11.5 7.92 7.92 12.8 10.9 6.46 6.46 11.9 9.64 10.5 12.8 12.4 13.5 6.74 1.25 8.59 8.73 6.17 7.75 9.65 8.28 9.5 9.81 12.9 7.66 8 9.6 11.5 8.53 9.35 11.5 13.9 7.22 5.52 7.78 10.1 8.36 5.72 6.51 7.65 6.54 5.43 5.92 5.49 6.46 3.85 4.26

Net Income Per Share

1.01 2.53 2.05 2.05 3.76 3.85 1.05 1.05 5.91 1.66 3.46 4.17 3.32 2.96 1.03 0.026 0.401 1.6 1.86 1.83 3.31 0.967 3.45 3.44 4.47 2.25 1.73 3.35 3.04 2.25 3.56 5.4 6.68 -0.064 -2.1 3.4 2.93 -4.17 -1.42 2.31 0.772 1.2 1.13 1.11 0.845 1.15 1.19 -1.17

Book Value Per Share

56 52.9 52.9 52.9 52.5 44.7 44.7 44.7 - 31 29.5 34.8 40.1 36.8 34 33 35.7 35.2 33.2 35.2 37.6 34.3 33.2 38.1 39.6 37 34.2 32.5 37.9 35.6 33.9 30.3 27.2 21 20.9 23 21.4 19 22.5 23.4 22.8 22.1 20.6 19.5 19.5 19.1 18.1 15.8

Tangible Book Value Per Share

55.6 52.9 52.3 52.3 52.3 44.7 44.1 44.1 - 30.4 29.3 34.6 39.9 36.1 33.8 32.8 35.5 34.5 33 35 37.4 33.4 33 37.9 39.4 35.9 34 32.3 37.7 31.1 33.7 30.1 27 16.1 20.7 22.8 21.2 13.8 22.3 23.2 22.6 20 20.4 19.3 19.3 14 17.9 15.6

Shareholders Equity Per Share

56 52.9 52.9 52.9 52.5 44.7 44.7 44.7 31 31 29.3 34.6 40 36.7 33.9 32.9 35.6 35.1 33.1 35.2 37.6 34.3 33.4 38 39.6 37 34.1 32.4 37.9 35.7 33.8 30.2 27.1 21 20.8 23 21.3 19 22.5 23.4 22.8 22.2 20.6 19.5 19.1 19.2 18.1 15.9

Interest Debt Per Share

15.6 - 18.1 18.1 18 - 14.3 14.3 - 17.3 17.8 17.5 24.2 23.6 33.8 30.3 22.9 16.5 14.8 12.9 15.1 15.1 12.1 9.04 8.22 13.2 15.7 14.3 14.1 20.2 23.7 24.1 28.6 31.4 29.2 25.5 28.1 27.8 22.7 19.9 18.9 19.6 20.8 19.9 18.7 17 19.7 13.4

Market Cap

521 B 567 B 501 B 532 B 507 B 476 B 424 B 433 B 690 B 882 B 963 B 964 B 762 B 714 B 532 B 465 B 466 B 608 B 537 B 616 B 673 B 721 B 767 B 721 B 675 B 541 B 606 B 637 B 670 B 702 B 638 B 510 B 512 B 403 B 427 B 464 B 530 B 454 B 261 B 308 B 265 B 252 B 260 B 246 B 224 B 216 B 176 B 221 B

Enterprise Value

608 B 567 B 596 B 627 B 604 B 476 B 501 B 510 B 752 B 975 B 1.04 T 1.02 T 875 B 795 B 689 B 616 B 603 B 712 B 621 B 700 B 763 B 800 B 803 B 732 B 694 B 627 B 695 B 679 B 728 B 814 B 776 B 664 B 643 B 606 B 610 B 604 B 679 B 630 B 402 B 420 B 386 B 382 B 401 B 374 B 343 B 333 B 305 B 305 B

P/E Ratio

18 7.77 8.49 9.01 4.67 4.28 14 14.3 4.05 18.4 9.64 8.02 7.97 8.37 18 608 40.3 13.2 10 11.7 7.05 25.9 7.69 7.27 5.14 8.34 11.9 6.47 7.49 10.8 6.08 3.21 2.6 -217 -6.91 4.63 6.15 -3.78 -6.24 4.53 11.7 7.27 7.96 7.68 9.17 6.54 5.1 -6.61

P/OCF Ratio

17.2 18.7 45.6 48.4 23.1 21.7 20.9 21.3 28.9 37.7 32.2 58.7 13.8 10.3 19 -18.1 19 25.6 75.2 88.9 22.6 52.7 23.7 25.6 14.7 26.8 32.8 29.8 16.6 41 19.5 19.3 7.65 26.8 44.9 39.9 13.5 13.6 28.3 42.9 9.33 9.79 69.4 26.8 15 9.54 60.4 24.2

P/FCF Ratio

27.4 29.8 -57.7 -61.2 51.8 48.6 49.2 50.2 45.7 52.9 39.3 80.6 14.5 10.9 23.6 -15.4 21.3 36.1 215 257 26 108 32.5 34.4 16.4 46.4 52.7 40.4 19.4 96.1 25.1 27.2 8.55 73.6 1.11 K 149 16.4 20.4 130 650 13.2 22.2 -51.1 298 27 15.7 -40.6 128

P/B Ratio

1.29 1.48 1.31 1.39 1.34 1.48 1.32 1.34 3.09 3.95 4.55 3.86 2.64 2.7 2.17 1.96 1.81 2.4 2.25 2.43 2.49 2.91 3.18 2.63 2.32 2.03 2.41 2.67 2.4 2.73 2.57 2.29 2.56 2.66 2.78 2.74 3.38 3.31 1.58 1.78 1.58 1.58 1.75 1.74 1.63 1.56 1.34 1.94

EV/Sales

10.9 6.81 10.4 11 6.52 6.07 10.8 10.9 8.75 14 13.7 11.1 9.8 8.14 14.2 68.4 9.74 11.3 14 12.5 11 13.4 11.7 10.4 7.31 11.4 11.8 9.59 8.59 13.2 11.3 7.87 6.28 11.6 15 10.6 9.11 10.4 9.55 8.77 6.86 8.1 10.2 8.75 8.67 7.15 11 10

EV/EBITDA

57.4 21.6 23.9 25.2 13.9 11.6 42.2 43 15.1 41.9 28.1 23.9 24.8 22.8 38.9 75.8 51.1 29.3 27.9 25.8 20.5 50.3 21.9 19.2 14.2 21.6 29 18.3 17.1 26.4 18.2 11.2 8.96 55.9 -47.6 15.6 18.1 22.6 21.8 14.8 24 21.9 23.7 21.9 22.4 21.4 34.3 112

EV/OCF

20.1 18.7 54.2 57 27.5 21.7 24.6 25.1 31.5 41.7 34.8 62.4 15.9 11.4 24.6 -24 24.6 30 87 101 25.7 58.5 24.8 26 15.1 31.1 37.6 31.7 18 47.6 23.8 25.1 9.61 40.3 64.2 52 17.2 18.9 43.5 58.7 13.6 14.8 107 40.8 23.1 14.7 105 33.3

Earnings Yield

0.014 0.032 0.029 0.028 0.054 0.058 0.018 0.018 0.062 0.014 0.026 0.031 0.031 0.03 0.014 0.0 0.006 0.019 0.025 0.021 0.035 0.01 0.033 0.034 0.049 0.03 0.021 0.039 0.033 0.023 0.041 0.078 0.096 -0.001 -0.036 0.054 0.041 -0.066 -0.04 0.055 0.021 0.034 0.031 0.033 0.027 0.038 0.049 -0.038

Free Cash Flow Yield

0.037 0.034 -0.017 -0.016 0.019 0.021 0.02 0.02 0.022 0.019 0.025 0.012 0.069 0.091 0.042 -0.065 0.047 0.028 0.005 0.004 0.038 0.009 0.031 0.029 0.061 0.022 0.019 0.025 0.052 0.01 0.04 0.037 0.117 0.014 0.001 0.007 0.061 0.049 0.008 0.002 0.076 0.045 -0.02 0.003 0.037 0.064 -0.025 0.008

Debt To Equity

0.279 - 0.342 0.342 0.337 - 0.321 0.321 - 0.548 0.601 0.499 0.6 0.635 0.984 0.912 0.635 0.463 0.44 0.352 0.394 0.431 0.357 0.233 0.202 0.35 0.452 0.432 0.353 0.553 0.69 0.783 1.04 1.47 1.38 1.09 1.3 1.44 0.994 0.836 0.817 0.867 0.997 1 0.962 0.887 1.07 0.84

Debt To Assets

0.188 - 0.219 0.219 0.218 - 0.199 0.199 - 0.289 0.267 0.244 0.311 0.323 0.435 0.407 0.339 0.273 0.245 0.208 0.244 0.259 0.202 0.147 0.144 0.218 0.264 0.217 0.219 0.301 0.348 0.365 0.436 0.513 0.498 0.439 0.486 0.508 0.431 0.379 0.383 0.391 0.426 0.414 0.404 0.403 0.45 0.397

Net Debt To EBITDA

8.18 - 3.79 3.79 2.22 - 6.48 6.48 1.23 4 2.08 1.42 3.19 2.32 8.88 18.6 11.6 4.28 3.79 3.08 2.42 4.98 0.999 0.294 0.38 2.96 3.7 1.11 1.36 3.62 3.25 2.59 1.83 18.7 -14.3 3.64 3.97 6.29 7.64 3.96 7.5 7.41 8.31 7.53 7.84 7.48 14.6 30.8

Current Ratio

3.11 - 2.85 2.85 3.22 - 4.06 4.06 - 3.14 1.76 2.1 2.5 2.81 2.49 2.3 2.52 2.78 2.86 2.83 2.29 2.07 1.7 2.44 4.3 2.23 2.99 1.77 4.2 4.75 3.13 2.52 2.9 2.45 1.97 1.73 2.38 1.95 1.74 1.54 1.51 1.38 1.65 1.6 1.21 1.29 0.815 1.51

Interest Coverage

- - - - 21.2 - - - - 8.79 18.8 21.4 15.8 14.4 10.5 -3.48 13.9 13.3 10.7 5.3 12.2 6.09 23.2 27.8 26.8 11.5 7.1 17.8 4.97 4.58 11.5 13.8 14.3 6.64 4.59 6.67 9.98 7.14 4.36 6.96 9.14 4.79 5.26 7.58 4.53 - 4.16 -

Income Quality

4.18 1.66 0.744 0.744 0.808 0.789 2.68 2.68 0.56 1.4 0.956 0.425 1.84 2.37 2.92 -74.7 5.13 1.42 0.437 0.387 0.974 1.37 1.05 0.888 1.09 0.904 1.13 0.673 1.33 0.85 0.913 0.522 1.06 6.64 -0.464 0.382 1.35 -1.1 -0.951 0.322 2.89 2.36 0.347 0.837 1.68 - - -

Sales General And Administrative To Revenue

0.111 0.063 0.08 0.08 0.012 0.06 0.092 0.092 0.049 0.022 0.017 0.01 0.012 -0.055 0.074 0.081 0.047 0.032 0.03 0.023 0.035 0.022 0.021 0.013 0.026 0.025 0.015 0.018 0.011 0.017 0.015 0.013 0.008 0.023 0.022 0.013 0.012 0.021 0.021 0.024 0.012 0.022 0.026 0.022 0.022 -0.068 0.051 0.069

Intangibles To Total Assets

0.005 - 0.007 0.007 0.002 - 0.008 0.008 - 0.011 0.003 0.003 0.003 0.009 0.003 0.003 0.003 0.013 0.003 0.003 0.003 0.016 0.003 0.003 0.004 0.018 0.003 0.003 0.003 0.07 0.003 0.003 0.003 0.081 0.003 0.003 0.003 0.097 0.004 0.004 0.004 0.044 0.004 0.004 0.004 0.12 0.005 0.006

Capex To Operating Cash Flow

0.372 0.372 1.79 1.79 0.554 0.554 0.576 0.576 0.366 0.287 0.18 0.272 0.043 0.064 0.193 -0.177 0.108 0.292 0.65 0.654 0.13 0.514 0.271 0.255 0.105 0.422 0.378 0.262 0.144 0.573 0.222 0.289 0.105 0.635 0.96 0.733 0.179 0.331 0.782 0.934 0.293 0.56 2.36 0.91 0.443 0.392 2.49 0.811

Capex To Revenue

0.203 0.136 0.345 0.345 0.131 0.155 0.251 0.251 0.102 0.097 0.071 0.048 0.027 0.045 0.111 0.504 0.043 0.11 0.104 0.081 0.056 0.118 0.128 0.102 0.051 0.154 0.119 0.079 0.069 0.159 0.105 0.091 0.069 0.184 0.225 0.149 0.095 0.183 0.172 0.14 0.148 0.306 0.225 0.195 0.166 0.191 0.26 0.244

Capex To Depreciation

1.49 1.49 2.37 2.37 1.98 1.98 2.27 2.27 1.38 1.04 0.922 0.75 0.394 0.747 0.987 0.78 0.42 1.06 0.841 0.769 0.59 1.58 1.69 1.2 0.806 1.62 1.27 0.994 0.771 1.19 1.49 1.25 1.25 1.85 2 1.72 1.53 2.05 1.21 1.85 2.12 4.07 2.29 2.25 2.05 - - -

Stock Based Compensation To Revenue

- - - - - - - - - 0.007 0.007 - 0.027 0.024 0.013 - 0.001 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

35.6 54.9 49.4 49.4 66.7 62.2 32.5 32.5 64.2 34.1 47.8 57 54.7 49.4 28 4.43 17.9 35.6 37.2 38.1 52.9 27.3 50.9 54.2 63.1 43.3 36.5 49.4 50.9 42.5 52 60.6 63.9 5.52 31.4 41.9 37.4 42.2 26.8 34.9 19.9 24.5 22.9 22.1 19 22.2 22.1 20.5

Return On Invested Capital, ROIC

0.004 - 0.024 0.024 0.057 - 0.012 0.012 - 0.033 0.065 0.071 0.049 0.05 0.047 -0.013 0.037 0.041 0.039 0.039 0.046 0.03 0.077 0.08 0.088 0.045 0.03 0.076 0.044 0.029 0.055 0.079 0.089 -0.001 0.028 0.048 0.076 0.064 0.036 0.039 0.042 0.037 0.03 0.047 0.028 0.033 0.022 0.02

Return On Tangible Assets, ROTA

0.012 - 0.025 0.025 0.046 - 0.015 0.015 - 0.029 0.053 0.059 0.043 0.041 0.013 0.0 0.006 0.027 0.031 0.031 0.055 0.017 0.059 0.057 0.081 0.039 0.03 0.052 0.05 0.037 0.053 0.083 0.104 -0.001 -0.036 0.06 0.052 -0.086 -0.028 0.045 0.016 0.026 0.024 0.023 0.019 0.031 0.028 -0.035

Graham Net Net

-0.788 52.9 -3.41 -3.41 0.532 44.7 -4.6 -4.6 8.5 -12.3 -12.6 -6.68 -2.29 -7.09 -12.8 -14.2 -9.31 -9.37 -11 -8.14 -5.41 -8.65 -10.4 -6.61 -3.85 -13.6 -13.1 -15.5 -9.33 -14 -15 -17.4 -20.1 -28.9 -25.9 -22.9 -23.2 -27.1 -21.2 -19.6 -19.6 -21.3 -21.6 -21.6 -19.8 -18.5 -19.5 -13.1

Working Capital

198 B 99.3 B 193 B 193 B 210 B 96 B 190 B 190 B 61.3 B 114 B 100 B 140 B 185 B 175 B 180 B 158 B 138 B 115 B 116 B 113 B 99.6 B 80.2 B 67.9 B 102 B 113 B 92.9 B 90.1 B 76.5 B 115 B 136 B 130 B 109 B 116 B 80.9 B 66.1 B 55.3 B 76 B 50.8 B 45.5 B 37.5 B 43.5 B 36 B 52.6 B 50.3 B 14 B 16.5 B -19.5 B 22.1 B

Tangible Asset Value

401 B 382 B 378 B 378 B 377 B 322 B 318 B 318 B - 219 B 211 B 249 B 288 B 260 B 244 B 236 B 256 B 248 B 238 B 253 B 270 B 241 B 238 B 273 B 289 B 259 B 250 B 238 B 278 B 224 B 248 B 222 B 199 B 116 B 153 B 168 B 156 B 99.3 B 164 B 171 B 166 B 144 B 147 B 139 B 139 B 101 B 129 B 112 B

Net Current Asset Value, NCAV

95.9 B 481 B 82.6 B 82.6 B 97.9 B 418 B 54.2 B 54.2 B 61.3 B -32.9 B -32.3 B 8.23 B 41.3 B 17.5 B -6.91 B -13.6 B 5.5 B 2.6 B -12.2 B 850 M 11.6 B -8.86 B -21.9 B 12.2 B 30.9 B 7.23 B -43.6 B -59.7 B -19.6 B -42.9 B -51 B -73.5 B -98.9 B -147 B -138 B -119 B -129 B -147 B -109 B -101 B -61.5 B -65.7 B -64.9 B -67.5 B -106 B -93.2 B -94.8 B -62.5 B

Invested Capital

495 B 99.3 B 481 B 481 B 475 B 96 B 444 B 444 B 61.3 B 353 B 330 B 369 B 417 B 409 B 414 B 391 B 372 B 351 B 353 B 350 B 338 B 316 B 310 B 343 B 352 B 331 B 373 B 365 B 404 B 427 B 419 B 396 B 402 B 366 B 347 B 334 B 352 B 324 B 312 B 302 B 264 B 253 B 257 B 249 B 255 B 243 B 202 B 193 B

Average Receivables

45 M 16 M 32 M 1.99 B 1.98 B 1.61 B 3.22 B - 1.64 B 6.55 B 12.8 B 13.2 B 9.97 B 8.83 B 5.78 B 8.43 B 13.7 B 15.8 B 18.6 B 19.6 B 20.4 B 23.4 B 23.2 B 17.9 B 14.2 B 14.5 B 15.2 B 12.7 B 9.71 B 6.38 B 10.5 B 13.9 B 10.4 B 11.3 B 8.84 B 4.7 B 3.89 B 3.73 B 4 B 3.7 B 3.44 B 4.05 B 4.31 B 4.39 B 2.38 B - - -

Average Payables

5.48 B 5.49 B 11 B 10.6 B 5.14 B 3.68 B 7.36 B - 3.95 B 7.25 B 6.47 B 6.78 B 6.68 B 6.41 B 7.31 B 7.44 B 6.67 B 7.39 B 7.24 B 6.11 B 6.24 B 6.92 B 7.57 B 6.66 B 6.12 B 7.39 B 7.91 B 6.78 B 6.37 B 6.71 B 6.86 B 6.66 B 6.38 B 6.06 B 5.64 B 5.75 B 5.65 B 4.94 B 5.03 B 5.51 B 5.57 B 5.83 B 6.13 B 5.58 B 4.43 B 11 B - -

Average Inventory

83.1 B 90.9 B 182 B 165 B 74.6 B 66.7 B 133 B - 47.7 B 95.5 B 92.7 B 92.9 B 107 B 135 B 148 B 133 B 121 B 116 B 103 B 90.7 B 89.5 B 89.8 B 83.8 B 77.2 B 82.9 B 92.1 B 89.1 B 83.8 B 90.1 B 98.4 B 94.5 B 88.5 B 90.3 B 90.1 B 77.1 B 66.6 B 64.1 B 65.4 B 62.7 B 56 B 57.4 B 62.2 B 61.4 B 57.3 B 55.1 B 57.2 B - -

Days Sales Outstanding

0.145 - 0.05 0.05 3.85 - 6.23 6.23 - 4.25 11.7 15.4 10.7 8.6 15.4 32.4 19.8 19.6 36.3 31.1 25.7 31.6 33.9 26.2 14.4 21.7 23.9 18.8 11.3 12.9 5.17 18.2 9.42 17.3 27.9 7.99 5.21 5.18 8.52 7.52 5.43 6.67 10.6 8.46 10.8 - - -

Days Payables Outstanding

30.4 - 34 34 19.6 - 22.9 22.9 - 18.1 15.3 13.4 12.2 9.06 29.7 104 20.7 18.8 33.5 19 14.4 21.8 25.1 24.1 11.1 20.5 26.2 22.3 11.1 18.3 21.5 21 14.2 29.5 26.3 18.9 18.4 18.2 17.7 22.8 17 23.5 25.8 28.9 21 17.2 119 74.5

Days Of Inventory On Hand

462 - 563 563 284 - 414 414 - 219 221 190 162 175 671 1.89 K 363 356 444 295 204 317 293 252 146 286 296 251 152 264 321 268 197 425 407 227 206 209 274 232 173 245 281 266 246 228 397 212

Receivables Turnover

619 - 1.79 K 1.79 K 23.4 - 14.5 14.5 - 21.2 7.7 5.83 8.41 10.5 5.83 2.77 4.55 4.59 2.48 2.89 3.5 2.85 2.65 3.43 6.25 4.15 3.76 4.78 7.99 6.99 17.4 4.95 9.55 5.2 3.22 11.3 17.3 17.4 10.6 12 16.6 13.5 8.51 10.6 8.32 - - -

Payables Turnover

2.96 - 2.65 2.65 4.6 - 3.93 3.93 - 4.97 5.9 6.73 7.37 9.93 3.03 0.867 4.34 4.79 2.69 4.74 6.25 4.12 3.59 3.74 8.1 4.38 3.44 4.03 8.14 4.92 4.18 4.28 6.35 3.05 3.42 4.76 4.88 4.96 5.07 3.94 5.29 3.83 3.49 3.12 4.29 5.24 0.759 1.21

Inventory Turnover

0.195 - 0.16 0.16 0.317 - 0.217 0.217 - 0.412 0.408 0.475 0.555 0.515 0.134 0.048 0.248 0.253 0.203 0.305 0.442 0.284 0.307 0.357 0.618 0.315 0.305 0.358 0.591 0.34 0.28 0.336 0.456 0.212 0.221 0.397 0.437 0.43 0.329 0.388 0.521 0.367 0.32 0.339 0.367 0.394 0.227 0.424

Return On Equity, ROE

0.018 0.048 0.039 0.039 0.072 0.086 0.024 0.024 0.191 0.054 0.118 0.12 0.083 0.081 0.03 0.001 0.011 0.046 0.056 0.052 0.088 0.028 0.104 0.09 0.113 0.061 0.051 0.103 0.08 0.063 0.106 0.179 0.246 -0.003 -0.101 0.148 0.137 -0.219 -0.063 0.098 0.034 0.054 0.055 0.057 0.044 0.06 0.066 -0.073

Capex Per Share

1.56 1.56 2.73 2.73 1.68 1.68 1.62 1.62 1.21 0.931 0.748 0.62 0.329 0.613 0.749 0.63 0.367 0.96 0.644 0.629 0.538 0.974 1.21 0.996 0.66 1.18 0.949 0.761 0.791 1.36 0.986 1.04 0.957 1.32 1.24 1.16 0.958 1.53 0.983 0.909 1.13 2 1.22 1.16 0.912 1.23 1 1.04

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements АЛРОСА ALRS
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting АЛРОСА plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Precious metals industry

Issuer Price % 24h Market Cap Country
АЛРОСА-Нюрба АЛРОСА-Нюрба
ALNU
- - - russiaRussia
Compañía de Minas Buenaventura S.A.A. Compañía de Minas Buenaventura S.A.A.
BVN
$ 29.51 -0.61 % $ 1.96 B peruPeru
Polymetal Polymetal
POLY
- - - russiaRussia
Alexco Resource Corp. Alexco Resource Corp.
AXU
- 0.09 % $ 112 M canadaCanada
Maverix Metals Maverix Metals
MMX
- 0.81 % $ 917 M canadaCanada
SilverCrest Metals SilverCrest Metals
SILV
- - $ 686 M canadaCanada
Integra Resources Corp. Integra Resources Corp.
ITRG
$ 4.38 -0.34 % $ 49.6 M usaUSA
Golden Minerals Company Golden Minerals Company
AUMN
- -15.6 % $ 21.5 M usaUSA
Gatos Silver Gatos Silver
GATO
- - $ 996 M usaUSA
Hycroft Mining Holding Corporation Hycroft Mining Holding Corporation
HYMC
$ 24.96 -8.03 % $ 4.24 B usaUSA
Metalla Royalty & Streaming Ltd. Metalla Royalty & Streaming Ltd.
MTA
$ 8.14 -1.93 % $ 175 M canadaCanada
McEwen Mining McEwen Mining
MUX
$ 19.67 -1.75 % $ 941 M canadaCanada
Platinum Group Metals Ltd. Platinum Group Metals Ltd.
PLG
$ 2.72 -4.23 % $ 139 M canadaCanada