Biomerica BMRA
$ 0.28
4.14%
Quarterly report 2024-Q3
added 10-15-2024
Biomerica Financial Statements 2011-2024 | BMRA
Annual Financial Statements Biomerica
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
7.74 M | 16.3 M | 43.2 M | 47.7 M | 73.7 M | 24 M | 33.3 M | 21.9 M | 11.4 M | 7.55 M | 6.78 M | 5.83 M | 4.82 M | 2.87 M |
Shares |
16.8 M | 14.2 M | 12.7 M | 11.9 M | 10.2 M | 9.21 M | 8.57 M | 8.33 M | 7.63 M | 7.55 M | 7.37 M | 7.02 M | 6.89 M | 6.67 M |
Historical Prices |
0.46 | 1.15 | 3.41 | 4.34 | 6.13 | 2.8 | 2.68 | 4.54 | 2.46 | 1.1 | 0.82 | 0.73 | 1.15 | 0.76 |
Net Income |
-5.98 M | -7.14 M | -4.53 M | -7.45 M | -2.34 M | -2.39 M | -1.47 M | -909 K | -1.5 M | -331 K | -216 K | 537 K | 548 K | 157 K |
Revenue |
5.42 M | 5.34 M | 18.9 M | 7.2 M | 6.69 M | 5.2 M | 5.56 M | 5.79 M | 5.14 M | 4.96 M | 5.12 M | 6.47 M | 6.08 M | 4.9 M |
Cost of Revenue |
4.8 M | 4.89 M | 15.9 M | 6.83 M | 4.95 M | 3.91 M | 3.81 M | 3.77 M | 3.62 M | 3.42 M | 3.45 M | 4.05 M | 3.78 M | 3.37 M |
Gross Profit |
611 K | 446 K | 2.98 M | 366 K | 1.78 M | 1.29 M | 1.75 M | 2.02 M | 1.52 M | 1.54 M | 1.67 M | 2.43 M | 2.3 M | 1.53 M |
Operating Income |
-6.37 M | -7.22 M | -4.53 M | -7.5 M | -2.74 M | -2.41 M | -1.48 M | -955 K | -827 K | -671 K | -447 K | 514 K | 505 K | -132 K |
Interest Expense |
- | - | - | 367 | 9 | 47 | 37 | 282 | 167 | 2.26 K | 142 | 302 | 1.58 K | 5.83 K |
EBITDA |
-6.29 M | -7.14 M | -4.2 M | -7.39 M | -2 M | -2.25 M | -1.3 M | -735 K | -595 K | -417 K | -240 K | 731 K | 685 K | 15.5 K |
Operating Expenses |
6.98 M | 7.67 M | 7.51 M | 7.87 M | 4.18 M | 3.7 M | 3.24 M | 2.98 M | 2.35 M | 2.21 M | 2.12 M | 1.91 M | 1.79 M | 1.66 M |
General and Administrative Expenses |
5.49 M | 6.08 M | 5.7 M | 5.67 M | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Biomerica
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
16.8 M | 16.8 M | 16.8 M | 16.8 M | 16.8 M | 16.8 M | 13.5 M | 13.5 M | 13.1 M | 12.9 M | 12.8 M | 12.6 M | 12.4 M | 12.5 M | 11.9 M | 11.8 M | 11.7 M | 11.8 M | 11.7 M | 9.82 M | 9.74 M | 9.82 M | 9.74 M | 9.06 M | 8.93 M | 9.06 M | 8.93 M | 8.52 M | 8.51 M | 8.52 M | 8.51 M | 8.19 M | 8.17 M | 8.19 M | 8.17 M | 7.59 M | 7.58 M | 7.59 M | 7.58 M | 7.55 M | 7.55 M | 7.55 M | 7.55 M | 7.28 M | 7.28 M | 7.28 M | 7.28 M | 6.97 M | 6.95 M | 6.97 M | 6.95 M | 6.87 M | 6.87 M | 6.87 M | 6.87 M |
Net Income |
-1.32 M | - | -1.92 M | -1.51 M | -1.13 M | - | -1.65 M | -1.63 M | -2.07 M | -3.7 M | -104 K | -1.13 M | -1.54 M | -2.67 M | -2.12 M | -1.72 M | -1.89 M | -1.49 M | -1.65 M | -485 K | -506 K | -485 K | -506 K | -477 K | -452 K | -477 K | -452 K | -269 K | -207 K | -269 K | -207 K | -203 K | -55.4 K | -203 K | -55.4 K | -66.8 K | -72.3 K | -66.8 K | -72.3 K | -238 K | -219 K | -238 K | -219 K | -243 K | -168 K | -243 K | -168 K | 237 K | 292 K | 237 K | 292 K | 195 K | 118 K | 195 K | 118 K |
Revenue |
1.81 M | - | 1.02 M | 1.57 M | 1.71 M | - | 1.11 M | 1.48 M | 1.64 M | 3.12 M | 7.66 M | 4.65 M | 1.26 M | 5.91 M | 3.63 M | 1.37 M | 1.14 M | 1.37 M | 1.14 M | 1.6 M | 1.19 M | 1.6 M | 1.19 M | 1.5 M | 1.27 M | 1.5 M | 1.27 M | 1.61 M | 1.44 M | 3.06 M | 1.5 M | 1.43 M | 1.41 M | 1.43 M | 1.41 M | 1.17 M | 1.29 M | 1.17 M | 1.29 M | 1.13 M | 1.03 M | 1.13 M | 1.03 M | 935 K | 1.01 M | 935 K | 1.01 M | 1.88 M | 1.7 M | 1.88 M | 1.7 M | 1.62 M | 1.41 M | 1.62 M | 1.41 M |
Cost of Revenue |
1.52 M | - | 1.17 M | 1.24 M | 1.3 M | - | 991 K | 1.13 M | 1.69 M | 2.82 M | 5.99 M | 3.88 M | 1.35 M | 5.23 M | 3.7 M | 1.06 M | 1.03 M | 1.01 M | 961 K | 1.13 M | 827 K | 1.13 M | 827 K | 1.09 M | 936 K | 1.09 M | 936 K | 1.11 M | 930 K | 1.11 M | 930 K | 876 K | 833 K | 876 K | 833 K | 753 K | 866 K | 753 K | 866 K | 826 K | 725 K | 826 K | 725 K | 679 K | 753 K | 679 K | 753 K | 1.11 M | 970 K | 1.11 M | 970 K | 949 K | 891 K | 949 K | 891 K |
Gross Profit |
289 K | - | -149 K | 325 K | 412 K | - | 120 K | 352 K | -55 K | 297 K | 1.67 M | 772 K | -89 K | 683 K | -73.4 K | 309 K | 118 K | 361 K | 183 K | 469 K | 367 K | 469 K | 367 K | 408 K | 337 K | 408 K | 337 K | 506 K | 515 K | 506 K | 515 K | 557 K | 577 K | 557 K | 577 K | 412 K | 421 K | 412 K | 421 K | 307 K | 310 K | 307 K | 310 K | 256 K | 260 K | 256 K | 260 K | 769 K | 732 K | 769 K | 732 K | 667 K | 516 K | 667 K | 516 K |
Operating Income |
-1.37 M | - | -2 M | -1.61 M | -1.23 M | - | -1.65 M | -1.67 M | -2.07 M | -3.74 M | -107 K | -1.13 M | -1.54 M | -2.67 M | -2.17 M | -1.71 M | -1.9 M | -1.48 M | -1.66 M | -490 K | -510 K | -490 K | -510 K | -486 K | -455 K | -486 K | -455 K | -289 K | -226 K | -289 K | -226 K | -220 K | -65.6 K | -220 K | -65.6 K | -210 K | -76.2 K | -210 K | -76.2 K | -250 K | -224 K | -250 K | -224 K | -248 K | -174 K | -248 K | -174 K | 248 K | 312 K | 248 K | 312 K | 194 K | 117 K | 194 K | 117 K |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 256 | - | 10 | - | 5 | 5 | 47 | 5 | - | - | 47 | 47 | 47 | 37 | 280 | 37 | 100 | 180 | 124 | 180 | 69 | 18 | 36 | 18 | 36 | - | 18 | 17 | 18 | - | -302 | - | -6 | 1.13 K | 308 | 308 | 308 | 370 | 573 | 370 | 573 |
EBITDA |
-1.35 M | - | -2 M | -1.6 M | -1.21 M | - | -1.65 M | -1.66 M | -2.04 M | -3.7 M | -81.5 K | -1.1 M | -1.51 M | -2.62 M | -2.14 M | -1.69 M | -1.87 M | -1.45 M | -1.63 M | -465 K | -480 K | -465 K | -480 K | -458 K | -427 K | -458 K | -427 K | -261 K | -195 K | -261 K | -195 K | -182 K | -28.7 K | -182 K | -28.7 K | -171 K | -36.1 K | -171 K | -36.1 K | -206 K | -179 K | -124 K | -179 K | -204 K | -131 K | -161 K | -125 K | 313 K | 358 K | 313 K | 358 K | 238 K | 153 K | 281 K | 160 K |
Operating Expenses |
1.66 M | - | 1.85 M | 1.93 M | 1.64 M | - | 1.77 M | 2.02 M | 2.02 M | 4.03 M | 1.78 M | 1.9 M | 1.45 M | 3.35 M | 2.09 M | 2.02 M | 2.02 M | 1.84 M | 1.84 M | 959 K | 877 K | 959 K | 877 K | 894 K | 792 K | 894 K | 792 K | 795 K | 741 K | 795 K | 741 K | 776 K | 643 K | 776 K | 643 K | 622 K | 498 K | 622 K | 498 K | 557 K | 534 K | 557 K | 534 K | 503 K | 434 K | 503 K | 434 K | 522 K | 420 K | 522 K | 420 K | 473 K | 400 K | 473 K | 400 K |
General and Administrative Expenses |
1.36 M | - | 1.51 M | 1.52 M | 1.17 M | - | 1.38 M | 1.56 M | 1.65 M | 3.21 M | 1.39 M | 1.35 M | 1.07 M | 2.42 M | 1.53 M | 1.4 M | 1.31 M | 1.25 M | 1.16 M | 554 K | 506 K | 554 K | 506 K | 513 K | 400 K | 513 K | 400 K | 522 K | 452 K | 522 K | 452 K | 475 K | 418 K | 475 K | 418 K | 392 K | 340 K | 392 K | 340 K | 375 K | 338 K | 375 K | 338 K | 366 K | 343 K | 366 K | 343 K | 406 K | 332 K | 406 K | 332 K | 388 K | 314 K | 388 K | 314 K |
All numbers in USD currency