Biomerica logo
Biomerica BMRA
$ 0.28 4.14%

Quarterly report 2024-Q3
added 10-15-2024

report update icon

Biomerica Income Statement 2011-2024 | BMRA

Annual Income Statement Biomerica

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.74 M 16.3 M 43.2 M 47.7 M 73.7 M 24 M 33.3 M 21.9 M 11.4 M 7.55 M 6.78 M 5.83 M 4.82 M 2.87 M

Shares

16.8 M 14.2 M 12.7 M 11.9 M 10.2 M 9.21 M 8.57 M 8.33 M 7.63 M 7.55 M 7.37 M 7.02 M 6.89 M 6.67 M

Historical Prices

0.46 1.15 3.41 4.34 6.13 2.8 2.68 4.54 2.46 1.1 0.82 0.73 1.15 0.76

Net Income

-5.98 M -7.14 M -4.53 M -7.45 M -2.34 M -2.39 M -1.47 M -909 K -1.5 M -331 K -216 K 537 K 548 K 157 K

Revenue

5.42 M 5.34 M 18.9 M 7.2 M 6.69 M 5.2 M 5.56 M 5.79 M 5.14 M 4.96 M 5.12 M 6.47 M 6.08 M 4.9 M

Cost of Revenue

4.8 M 4.89 M 15.9 M 6.83 M 4.95 M 3.91 M 3.81 M 3.77 M 3.62 M 3.42 M 3.45 M 4.05 M 3.78 M 3.37 M

Gross Profit

611 K 446 K 2.98 M 366 K 1.78 M 1.29 M 1.75 M 2.02 M 1.52 M 1.54 M 1.67 M 2.43 M 2.3 M 1.53 M

Operating Income

-6.37 M -7.22 M -4.53 M -7.5 M -2.74 M -2.41 M -1.48 M -955 K -827 K -671 K -447 K 514 K 505 K -132 K

Interest Expense

- - - 367 9 47 37 282 167 2.26 K 142 302 1.58 K 5.83 K

EBITDA

-6.29 M -7.14 M -4.2 M -7.39 M -2 M -2.25 M -1.3 M -735 K -595 K -417 K -240 K 731 K 685 K 15.5 K

Operating Expenses

6.98 M 7.67 M 7.51 M 7.87 M 4.18 M 3.7 M 3.24 M 2.98 M 2.35 M 2.21 M 2.12 M 1.91 M 1.79 M 1.66 M

General and Administrative Expenses

5.49 M 6.08 M 5.7 M 5.67 M - - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Biomerica

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

16.8 M 16.8 M 16.8 M 16.8 M 16.8 M 16.8 M 13.5 M 13.5 M 13.1 M 12.9 M 12.8 M 12.6 M 12.4 M 12.5 M 11.9 M 11.8 M 11.7 M 11.8 M 11.7 M 9.82 M 9.74 M 9.82 M 9.74 M 9.06 M 8.93 M 9.06 M 8.93 M 8.52 M 8.51 M 8.52 M 8.51 M 8.19 M 8.17 M 8.19 M 8.17 M 7.59 M 7.58 M 7.59 M 7.58 M 7.55 M 7.55 M 7.55 M 7.55 M 7.28 M 7.28 M 7.28 M 7.28 M 6.97 M 6.95 M 6.97 M 6.95 M 6.87 M 6.87 M 6.87 M 6.87 M

Net Income

-1.32 M - -1.92 M -1.51 M -1.13 M - -1.65 M -1.63 M -2.07 M -3.7 M -104 K -1.13 M -1.54 M -2.67 M -2.12 M -1.72 M -1.89 M -1.49 M -1.65 M -485 K -506 K -485 K -506 K -477 K -452 K -477 K -452 K -269 K -207 K -269 K -207 K -203 K -55.4 K -203 K -55.4 K -66.8 K -72.3 K -66.8 K -72.3 K -238 K -219 K -238 K -219 K -243 K -168 K -243 K -168 K 237 K 292 K 237 K 292 K 195 K 118 K 195 K 118 K

Revenue

1.81 M - 1.02 M 1.57 M 1.71 M - 1.11 M 1.48 M 1.64 M 3.12 M 7.66 M 4.65 M 1.26 M 5.91 M 3.63 M 1.37 M 1.14 M 1.37 M 1.14 M 1.6 M 1.19 M 1.6 M 1.19 M 1.5 M 1.27 M 1.5 M 1.27 M 1.61 M 1.44 M 3.06 M 1.5 M 1.43 M 1.41 M 1.43 M 1.41 M 1.17 M 1.29 M 1.17 M 1.29 M 1.13 M 1.03 M 1.13 M 1.03 M 935 K 1.01 M 935 K 1.01 M 1.88 M 1.7 M 1.88 M 1.7 M 1.62 M 1.41 M 1.62 M 1.41 M

Cost of Revenue

1.52 M - 1.17 M 1.24 M 1.3 M - 991 K 1.13 M 1.69 M 2.82 M 5.99 M 3.88 M 1.35 M 5.23 M 3.7 M 1.06 M 1.03 M 1.01 M 961 K 1.13 M 827 K 1.13 M 827 K 1.09 M 936 K 1.09 M 936 K 1.11 M 930 K 1.11 M 930 K 876 K 833 K 876 K 833 K 753 K 866 K 753 K 866 K 826 K 725 K 826 K 725 K 679 K 753 K 679 K 753 K 1.11 M 970 K 1.11 M 970 K 949 K 891 K 949 K 891 K

Gross Profit

289 K - -149 K 325 K 412 K - 120 K 352 K -55 K 297 K 1.67 M 772 K -89 K 683 K -73.4 K 309 K 118 K 361 K 183 K 469 K 367 K 469 K 367 K 408 K 337 K 408 K 337 K 506 K 515 K 506 K 515 K 557 K 577 K 557 K 577 K 412 K 421 K 412 K 421 K 307 K 310 K 307 K 310 K 256 K 260 K 256 K 260 K 769 K 732 K 769 K 732 K 667 K 516 K 667 K 516 K

Operating Income

-1.37 M - -2 M -1.61 M -1.23 M - -1.65 M -1.67 M -2.07 M -3.74 M -107 K -1.13 M -1.54 M -2.67 M -2.17 M -1.71 M -1.9 M -1.48 M -1.66 M -490 K -510 K -490 K -510 K -486 K -455 K -486 K -455 K -289 K -226 K -289 K -226 K -220 K -65.6 K -220 K -65.6 K -210 K -76.2 K -210 K -76.2 K -250 K -224 K -250 K -224 K -248 K -174 K -248 K -174 K 248 K 312 K 248 K 312 K 194 K 117 K 194 K 117 K

Interest Expense

- - - - - - - - - - - - - - 256 - 10 - 5 5 47 5 - - 47 47 47 37 280 37 100 180 124 180 69 18 36 18 36 - 18 17 18 - -302 - -6 1.13 K 308 308 308 370 573 370 573

EBITDA

-1.35 M - -2 M -1.6 M -1.21 M - -1.65 M -1.66 M -2.04 M -3.7 M -81.5 K -1.1 M -1.51 M -2.62 M -2.14 M -1.69 M -1.87 M -1.45 M -1.63 M -465 K -480 K -465 K -480 K -458 K -427 K -458 K -427 K -261 K -195 K -261 K -195 K -182 K -28.7 K -182 K -28.7 K -171 K -36.1 K -171 K -36.1 K -206 K -179 K -124 K -179 K -204 K -131 K -161 K -125 K 313 K 358 K 313 K 358 K 238 K 153 K 281 K 160 K

Operating Expenses

1.66 M - 1.85 M 1.93 M 1.64 M - 1.77 M 2.02 M 2.02 M 4.03 M 1.78 M 1.9 M 1.45 M 3.35 M 2.09 M 2.02 M 2.02 M 1.84 M 1.84 M 959 K 877 K 959 K 877 K 894 K 792 K 894 K 792 K 795 K 741 K 795 K 741 K 776 K 643 K 776 K 643 K 622 K 498 K 622 K 498 K 557 K 534 K 557 K 534 K 503 K 434 K 503 K 434 K 522 K 420 K 522 K 420 K 473 K 400 K 473 K 400 K

General and Administrative Expenses

1.36 M - 1.51 M 1.52 M 1.17 M - 1.38 M 1.56 M 1.65 M 3.21 M 1.39 M 1.35 M 1.07 M 2.42 M 1.53 M 1.4 M 1.31 M 1.25 M 1.16 M 554 K 506 K 554 K 506 K 513 K 400 K 513 K 400 K 522 K 452 K 522 K 452 K 475 K 418 K 475 K 418 K 392 K 340 K 392 K 340 K 375 K 338 K 375 K 338 K 366 K 343 K 366 K 343 K 406 K 332 K 406 K 332 K 388 K 314 K 388 K 314 K

All numbers in USD currency