BorgWarner BWA
$ 33.73
1.23%
Quarterly report 2024-Q3
added 10-31-2024
BorgWarner Income Statement 2011-2024 | BWA
Annual Income Statement BorgWarner
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
7.29 B | 11.4 B | 10.4 B | 8.74 B | 7.24 B | 8.43 B | 11.9 B | 8.61 B | 6.44 B | 12.2 B | 12.4 B | 8.47 B | 8.17 B |
Shares |
233 M | 236 M | 238 M | 213 M | 206 M | 208 M | 210 M | 212 M | 219 M | 226 M | 228 M | 225 M | 217 M |
Historical Prices |
31.3 | 48.5 | 43.5 | 41 | 32.9 | 38.5 | 52.2 | 37.4 | 26.5 | 48.3 | 47.6 | 32.7 | 32.9 |
Net Income |
154 M | 254 M | 537 M | 500 M | 746 M | 931 M | 440 M | 118 M | 610 M | 656 M | 624 M | 501 M | 550 M |
Revenue |
14.2 B | 12.6 B | 11.8 B | 10.2 B | 10.2 B | 10.5 B | 9.8 B | 9.07 B | 8.02 B | 8.31 B | 7.44 B | 7.18 B | 7.11 B |
Cost of Revenue |
11.6 B | 10.3 B | 9.63 B | 8.26 B | 8.07 B | 8.3 B | 7.68 B | 7.14 B | - | - | - | - | - |
Gross Profit |
2.57 B | 2.37 B | 2.17 B | 1.91 B | 2.1 B | 2.23 B | 2.12 B | 1.93 B | 1.7 B | 1.76 B | 1.56 B | 1.47 B | 1.41 B |
Operating Income |
1.16 B | 1.01 B | 914 M | 618 M | 1.3 B | 1.19 B | 1.07 B | 973 M | 888 M | 964 M | 855 M | 753 M | 798 M |
Interest Expense |
-10 M | -51 M | -91 M | -61 M | - | -3.3 M | 300 K | 4.2 M | 1 M | 10.4 M | 6.9 M | -300 K | 500 K |
EBITDA |
1.74 B | 1.56 B | 1.49 B | 1.19 B | 1.67 B | 1.72 B | 1.63 B | 1.51 B | 1.34 B | 1.38 B | 1.21 B | 1.11 B | 1.07 B |
Operating Expenses |
- | - | - | - | 873 M | 942 M | 898 M | 818 M | 688 M | 702 M | 646 M | 647 M | 621 M |
General and Administrative Expenses |
1.32 B | 1.29 B | 1.08 B | 951 M | 873 M | 946 M | 898 M | 818 M | 688 M | 702 M | 646 M | 647 M | 621 M |
All numbers in USD currency
Quarterly Income Statement BorgWarner
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
223 M | 226 M | 228 M | 233 M | 233 M | 233 M | - | 234 M | 237 M | 238 M | - | 238 M | 238 M | 238 M | 239 M | 206 M | 206 M | 206 M | 206 M | 205 M | 206 M | 206 M | 208 M | 208 M | 209 M | 210 M | 211 M | 210 M | 211 M | 212 M | 212 M | 213 M | 216 M | 217 M | 219 M | 225 M | 225 M | 226 M | 226 M | 227 M | 228 M | 227 M | 228 M | 228 M | 229 M | 230 M | 231 M | 114 M | 112 M | 108 M | 109 M | 109 M | 109 M | 111 M |
Net Income |
234 M | 303 M | 206 M | 50 M | 204 M | 217 M | - | 273 M | 216 M | 200 M | - | 96 M | 247 M | 65 M | - | 111 M | -98 M | 129 M | 220 M | 194 M | 172 M | 160 M | 230 M | 204 M | 272 M | 225 M | -146 M | 185 M | 212 M | 189 M | 182 M | 84.3 M | 164 M | 164 M | 125 M | 157 M | 148 M | 179 M | 140 M | 167 M | 190 M | 159 M | 141 M | 167 M | 174 M | 142 M | 121 M | 101 M | 121 M | 158 M | 122 M | 142 M | 162 M | 124 M |
Revenue |
3.45 B | 3.6 B | 3.6 B | 3.62 B | 3.67 B | 3.38 B | - | 3.23 B | 3.76 B | 3.87 B | - | 3.42 B | 3.76 B | 4.01 B | - | 2.53 B | 1.43 B | 2.28 B | 2.56 B | 2.49 B | 2.55 B | 2.57 B | 2.57 B | 2.48 B | 2.69 B | 2.78 B | 2.59 B | 2.42 B | 2.39 B | 2.41 B | 11.3 M | -12.4 M | 10.1 M | 2.27 B | 11.7 M | 1.88 B | 2.03 B | 1.98 B | 11.5 M | 2.03 B | 2.2 B | 2.08 B | 12.3 M | 1.81 B | 1.89 B | 1.85 B | 10 M | 1.7 B | 1.86 B | 1.91 B | 10.2 M | 1.79 B | 1.82 B | 1.73 B |
Cost of Revenue |
2.81 B | 2.92 B | 2.95 B | 2.97 B | 2.99 B | 2.81 B | - | 2.62 B | 3.05 B | 3.12 B | - | 2.77 B | 3 B | 3.19 B | - | 2.02 B | 1.25 B | 1.83 B | 2.01 B | 1.97 B | 2.04 B | 2.05 B | 2.03 B | 1.96 B | 2.11 B | 2.19 B | 2.02 B | 1.89 B | 1.88 B | 1.89 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
636 M | 685 M | 644 M | 652 M | 680 M | 577 M | - | 607 M | 712 M | 750 M | - | 650 M | 762 M | 818 M | - | 517 M | 174 M | 447 M | 545 M | 524 M | 513 M | 519 M | 544 M | 515 M | 580 M | 591 M | 565 M | 522 M | 513 M | 516 M | 501 M | 471 M | 497 M | 464 M | 447 M | 398 M | 429 M | 429 M | 413 M | 424 M | 473 M | 446 M | 407 M | 380 M | 397 M | 375 M | 344 M | 344 M | 383 M | 396 M | 360 M | 351 M | 357 M | 343 M |
Operating Income |
270 M | 297 M | 295 M | 272 M | 333 M | 274 M | - | 265 M | 272 M | 352 M | - | 253 M | 317 M | 403 M | - | 284 M | -78 M | 198 M | 478 M | 276 M | 285 M | 264 M | 266 M | 278 M | 313 M | 333 M | 208 M | 275 M | 298 M | 292 M | 293 M | 152 M | 269 M | 264 M | 200 M | 237 M | 242 M | 260 M | 212 M | 238 M | 281 M | 233 M | 188 M | 226 M | 243 M | 198 M | 171 M | 163 M | 194 M | 226 M | 191 M | 199 M | 228 M | 179 M |
Interest Expense |
-4 M | -8 M | -5 M | 19 M | -12 M | -10 M | - | -12 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
287 M | 314 M | 428 M | 289 M | 350 M | 399 M | - | 281 M | 299 M | 509 M | - | 773 M | 317 M | 598 M | - | 623 M | 146 M | 310 M | 478 M | 600 M | 499 M | 371 M | 266 M | 604 M | 531 M | 442 M | 208 M | 577 M | 495 M | 389 M | 293 M | 443 M | 463 M | 359 M | 200 M | 473 M | 400 M | 337 M | 212 M | 464 M | 432 M | 307 M | 188 M | 428 M | 381 M | 267 M | 171 M | 353 M | 320 M | 290 M | 191 M | 386 M | 353 M | 240 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
340 M | 341 M | 329 M | 330 M | 334 M | 299 M | - | 325 M | 394 M | 388 M | - | 343 M | 364 M | 377 M | - | 204 M | 184 M | 213 M | 205 M | 230 M | 212 M | 226 M | 226 M | 230 M | 237 M | 253 M | 240 M | 225 M | 215 M | 219 M | 217 M | 210 M | 202 M | 188 M | 178 M | 148 M | 167 M | 168 M | 169 M | 174 M | 181 M | 174 M | 167 M | 158 M | 156 M | 159 M | 156 M | 151 M | 153 M | 169 M | 147 M | 151 M | 158 M | 165 M |
All numbers in USD currency