Motorcar Parts of America MPAA
$ 6.94
4.52%
Quarterly report 2024-Q3
added 11-12-2024
Motorcar Parts of America Income Statement 2011-2024 | MPAA
Annual Income Statement Motorcar Parts of America
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
93.1 M | 91.9 M | 90.8 M | 304 M | 269 M | 389 M | 359 M | 564 M | 585 M | 489 M | 402 M | 85.7 M | 94.1 M | 168 M |
Shares |
19.6 M | 19.3 M | 19.1 M | 19 M | 18.9 M | 18.8 M | 18.9 M | 18.6 M | 18.2 M | 16.7 M | 14.6 M | 14.3 M | 12.4 M | 12 M |
Historical Prices |
4.75 | 4.75 | 4.75 | 16.1 | 21.3 | 16.7 | 20.7 | 20.4 | 28.4 | 34.5 | 26.2 | 24.6 | 5.47 | 8.25 |
Net Income |
-49.2 M | -4.21 M | 7.36 M | 21.5 M | -7.29 M | -7.85 M | 16.3 M | 37.6 M | 10.6 M | 11.5 M | 107 M | -91.5 M | -48.5 M | 12.2 M |
Revenue |
718 M | 683 M | 650 M | 541 M | 536 M | 473 M | 428 M | 421 M | 369 M | 302 M | 259 M | 406 M | 364 M | 161 M |
Cost of Revenue |
585 M | 569 M | 532 M | 431 M | 417 M | 384 M | 321 M | 305 M | 268 M | 220 M | 177 M | 144 M | 121 M | 110 M |
Gross Profit |
133 M | 114 M | 118 M | 109 M | 118 M | 89.2 M | 106 M | 115 M | 101 M | 81.6 M | 81.6 M | 55.7 M | 27.7 M | 51.4 M |
Operating Income |
46.1 M | 36.4 M | 28.7 M | 46.6 M | 16.7 M | 15.6 M | 50.8 M | 69.8 M | 38.3 M | 33.6 M | 32.1 M | 34.3 M | 26.6 M | 25.4 M |
Interest Expense |
-59.2 M | -39.6 M | -15.6 M | - | - | - | - | - | - | - | - | 24.4 M | 14.3 M | 5.36 M |
EBITDA |
56.7 M | 47.4 M | 40 M | 56.2 M | 26.3 M | 23 M | 54.1 M | 71.7 M | 41.2 M | 36.1 M | 34.8 M | 1.15 M | -18.4 M | 30.2 M |
Operating Expenses |
86.4 M | 77.5 M | 89.2 M | 62.8 M | 102 M | 73.5 M | 56.2 M | 47.1 M | 62.6 M | 48 M | 49.5 M | 59.9 M | 53.4 M | 25.1 M |
General and Administrative Expenses |
57.8 M | 54.8 M | 57.5 M | 53.8 M | 71.4 M | 46 M | 35.5 M | 31.1 M | 49.7 M | 37.9 M | 39.7 M | 44.5 M | 38.9 M | 17 M |
All numbers in USD currency
Quarterly Income Statement Motorcar Parts of America
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
19.8 M | 19.7 M | 19.7 M | 19.6 M | 19.6 M | 19.5 M | 19.5 M | 19.5 M | 19.3 M | 19.1 M | 19.1 M | 19.2 M | 19.1 M | 19.1 M | 19 M | 19.1 M | 19.1 M | 19 M | 19 M | 19 M | 19 M | 18.9 M | 18.8 M | 18.8 M | 18.8 M | 18.9 M | 18.9 M | 19.1 M | 18.7 M | 18.7 M | 18.6 M | 18.7 M | 18.6 M | 18.5 M | 18.5 M | 18.3 M | 18.2 M | 18.1 M | 18 M | 17.9 M | 16.3 M | 15.5 M | 15.1 M | 14.6 M | 14.5 M | 14.5 M | 14.5 M | 14.5 M | 14.3 M | 14.2 M | 12.5 M | 12.5 M | 12.4 M | 12.4 M | 12.1 M |
Net Income |
-2.95 M | -18.1 M | - | -47.2 M | -1.96 M | -1.41 M | - | 1.03 M | -6.52 M | -175 K | - | 3.14 M | 7.68 M | 861 K | 861 K | 8.47 M | 8.47 M | 15.2 M | -3.01 M | 865 K | 865 K | 6.19 M | -6.15 M | -3.1 M | -3.1 M | 3.51 M | 8.38 M | -2.53 M | 5.6 M | 7.82 M | 8.15 M | 11.1 M | 11.1 M | 9.14 M | 7.51 M | 7.75 M | 7.75 M | -1.39 M | 1.91 M | 2.93 M | 2.93 M | 1.48 M | 3.95 M | 1.15 M | 1.15 M | 2.16 M | 101 M | 935 K | 935 K | -8.93 M | -9.86 M | -21.8 M | -21.8 M | -5.44 M | -8.3 M |
Revenue |
208 M | 170 M | - | 172 M | 197 M | 160 M | - | 152 M | 173 M | 164 M | - | 162 M | 486 M | 325 M | 168 M | 123 M | 123 M | 155 M | 95.4 M | 126 M | 126 M | 150 M | 109 M | 124 M | 124 M | 128 M | 121 M | 100 M | 112 M | 95.1 M | 114 M | 113 M | 113 M | 109 M | 85.4 M | 94 M | 94 M | 91.7 M | 85.8 M | 84 M | 84 M | 70.8 M | 63 M | 65.6 M | 65.6 M | 66.2 M | 50.2 M | 50.7 M | 50.7 M | 57.7 M | 46.8 M | 84.1 M | 84.1 M | 108 M | 70.5 M |
Cost of Revenue |
167 M | 141 M | - | 142 M | 155 M | 133 M | - | 131 M | 146 M | 134 M | - | 129 M | 394 M | 265 M | 136 M | 98.3 M | 98.3 M | 115 M | 82 M | 97.9 M | 97.9 M | 114 M | 91.6 M | 103 M | 103 M | 102 M | 90.6 M | 76.8 M | 84.2 M | 68.8 M | 68.8 M | 80.2 M | 80.2 M | 78.2 M | 65 M | 65.1 M | 65.1 M | 69.8 M | 59.8 M | 59.6 M | 59.6 M | 52.4 M | 45.2 M | 43.6 M | 43.6 M | 46.5 M | 34.2 M | 34.3 M | 34.3 M | 37.6 M | 32 M | 85.7 M | 85.7 M | 92.6 M | 63.5 M |
Gross Profit |
41.3 M | 29.2 M | - | 30 M | 41.1 M | 26.6 M | - | 21 M | 26.5 M | 30.3 M | - | 32.6 M | 92.1 M | 59.5 M | 32.1 M | 24.2 M | 24.2 M | 39.7 M | 13.4 M | 27.7 M | 27.7 M | 36.6 M | 17.6 M | 21.2 M | 21.2 M | 25.7 M | 29.1 M | 26.1 M | 26 M | 25.9 M | 26.7 M | 32.4 M | 32.4 M | 30.7 M | 20.4 M | 28.9 M | 28.9 M | 21.8 M | 26 M | 24.4 M | 24.4 M | 18.4 M | 17.8 M | 21.9 M | 21.9 M | 19.7 M | 16 M | 16.3 M | 16.3 M | 20.1 M | 14.8 M | -1.58 M | -1.58 M | 15 M | 7.03 M |
Operating Income |
12.5 M | -6.46 M | - | 9.52 M | 13.9 M | 10.4 M | - | 3.53 M | 1.85 M | 7.34 M | - | 8.68 M | 24 M | 15.3 M | 5.47 M | 15.9 M | 15.9 M | 24.9 M | 375 K | 9.25 M | 9.25 M | 14.7 M | -1.71 M | 1.63 M | 1.63 M | 10.4 M | 14.1 M | 8.42 M | 12.7 M | 15.6 M | 16.1 M | 20.1 M | 20.1 M | 17.2 M | 13.3 M | 16.7 M | 16.7 M | 323 K | 11.6 M | 8.92 M | 8.92 M | 6.23 M | 10.1 M | 9.99 M | 9.99 M | 8.46 M | 4.1 M | 5.05 M | 5.05 M | 13.5 M | 6.7 M | -16.6 M | -16.6 M | -237 K | -4.55 M |
Interest Expense |
-14.6 M | -11.8 M | - | -19.5 M | -15.9 M | -11.9 M | - | -11.5 M | -9.28 M | -6.92 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.27 M | 5.89 M | 6.16 M | 5.08 M | 5.69 M | 3.26 M | 3.39 M | 1.91 M | - |
EBITDA |
- | -3.73 M | - | - | - | 13.5 M | - | 3.53 M | 11.2 M | 10.5 M | - | 8.68 M | 33.6 M | 21.7 M | 5.47 M | 15.9 M | 15.9 M | 27.4 M | 375 K | 9.25 M | 14.9 M | 18.3 M | -1.71 M | 1.86 M | 5.94 M | 13.2 M | 14.1 M | 8.61 M | 12.9 M | 16.5 M | 16.1 M | 20.3 M | 22.4 M | 18.7 M | 13.3 M | 16.9 M | 18.5 M | 1.42 M | 11.6 M | 9.08 M | 10.3 M | 7.13 M | 10.1 M | 10.2 M | 11.5 M | 9.5 M | 4.1 M | 5.24 M | 6.61 M | 14.9 M | 6.7 M | -16.1 M | -11.1 M | 3.42 M | -4.55 M |
Operating Expenses |
28.8 M | 35.6 M | - | 20.5 M | 27.2 M | 16.1 M | - | 17.5 M | 24.7 M | 23 M | - | 23.9 M | 68.1 M | 44.2 M | 26.6 M | 8.35 M | 8.35 M | 14.8 M | 13 M | 18.4 M | 18.4 M | 21.9 M | 19.3 M | 19.5 M | 19.5 M | 15.3 M | 15 M | 17.6 M | 13.3 M | 10.3 M | 10.6 M | 12.2 M | 12.2 M | 13.5 M | 7.13 M | 12.2 M | 12.2 M | 21.5 M | 14.4 M | 15.5 M | 15.5 M | 12.2 M | 7.74 M | 11.9 M | 11.9 M | 11.2 M | 11.9 M | 11.3 M | 11.3 M | 6.58 M | 8.12 M | 15 M | 15 M | 15.2 M | 11.6 M |
General and Administrative Expenses |
15.1 M | 16.7 M | - | 15.2 M | 14.3 M | 12.6 M | - | 13.6 M | 14.8 M | 13.6 M | - | 14.6 M | 41.6 M | 27 M | 15.6 M | 14 M | 14 M | 12.5 M | 6.87 M | 14.4 M | 10.6 M | 14.3 M | 12 M | 12.3 M | 12.3 M | 9 M | 9.06 M | 11.9 M | 8.62 M | 5.89 M | 6.19 M | 7.95 M | 7.95 M | 9.87 M | 3.62 M | 8.8 M | 8.8 M | 18.2 M | 11.4 M | 12.6 M | 12.6 M | 9.81 M | 5.39 M | 9.58 M | 9.58 M | 8.71 M | 9.63 M | 8.85 M | 8.85 M | 4.39 M | 5.91 M | 10.2 M | 10.2 M | 11.3 M | 8.31 M |
All numbers in USD currency