China XD Plastics Company Limited logo
China XD Plastics Company Limited CXDC
$ 0.0 0.0%

Quarterly report 2020-Q3
added 08-19-2023

report update icon

China XD Plastics Company Limited Income Statement 2011-2024 | CXDC

Annual Income Statement China XD Plastics Company Limited

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

- 50.1 M 63.5 M 126 M 223 M 200 M 156 M 193 M 222 M 203 M 240 M

Shares

- 44.7 M 55.2 M 50.3 M 49.6 M 49.4 M 49.2 M 48.8 M 47.8 M 47.5 M 47.3 M

Historical Prices

0.0363 1.12 1.15 2.5 4.35 4.75 2.77 4.25 5.06 4.17 5.09

Net Income

- -150 M -65 M 13 M 31.6 M 102 M 83.7 M 121 M 134 M 85.9 M 60.5 M

Revenue

- - 1.45 B 1.27 B 1.29 B 1.2 B 999 M 1.11 B 1.05 B 600 M 382 M

Cost of Revenue

- 1.17 B 1.23 B 1.06 B 1.05 B 955 M 818 M 888 M 827 M 456 M 286 M

Gross Profit

- 64 M 43.7 M 62.4 M 237 M 247 M 181 M 222 M 223 M 144 M 95.8 M

Operating Income

- -102 M 69.4 M 112 M 158 M 168 M 135 M 172 M 186 M 112 M 76.9 M

Interest Expense

- 71.2 M 67.2 M 51 M 45.4 M 41.4 M 42.7 M 41.5 M 15.3 M 4.63 M 1.81 M

EBITDA

- -40.7 M 129 M 158 M 213 M 206 M 166 M 197 M 208 M 123 M 82 M

Operating Expenses

- - 140 M 102 M 66.9 M 75.4 M 43.3 M 48 M 36.9 M 31.8 M 19 M

General and Administrative Expenses

- - 35.4 M 37 M 38.5 M 30 M 23.8 M 20.6 M 16.3 M 10.1 M 7.07 M

All numbers in USD currency

Quarterly Income Statement China XD Plastics Company Limited

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- - - - - - - - 70.6 M 67.9 M 66.9 M 66.9 M 67 M 51.8 M 50.9 M 50.9 M 50.9 M 50.9 M 50.3 M 49.7 M 49.7 M 49.6 M 49.5 M 49.5 M 49.5 M 49.5 M 49.4 M 49.4 M 49.3 M 49.3 M 49.2 M 49.2 M 49.2 M 49.1 M 48.8 M 48.3 M 47.9 M 47.8 M 47.8 M 47.7 M 47.6 M 47.6 M 47.5 M 47.5 M 47.5 M 47.5 M 47.5 M 47.5 M

Net Income

- - - - - - - - -150 M -38.1 M 17.6 M -11 M -65 M 17 M 40.1 M 11 M 13 M 8.96 M 27.2 M 19.1 M -20.5 M 14.1 M 28.1 M 9.9 M 36.7 M 20.2 M 33.4 M 11.4 M 268 K 6.03 M 25.5 M 25.4 M 35.7 M 43.2 M 19.8 M 22 M 57.4 M 41.1 M 20.8 M 14.5 M - 25.3 M 22.8 M 20.6 M - 15.7 M 14.4 M 11.9 M

Revenue

- - - - - - - - 594 M 290 M 283 M 145 M 310 M 373 M 463 M 301 M 350 M 297 M 317 M 310 M 428 M 311 M 314 M 238 M 378 M 332 M 277 M 215 M 273 M 239 M 265 M 222 M 307 M 316 M 264 M 224 M 384 M 293 M 202 M 171 M - 163 M 145 M 123 M - 104 M 88.2 M 76.1 M

Cost of Revenue

- - - - - - - - - 255 M 243 M 140 M - 313 M 398 M 251 M - 250 M 261 M 257 M - 264 M 250 M 203 M - 262 M 217 M 180 M - 210 M 214 M 173 M - 250 M 212 M 177 M - 227 M 165 M 142 M - 123 M 109 M 92 M - 77.3 M 66.1 M 57.6 M

Gross Profit

- - - - - - - - 64 M 34.6 M 39.9 M 5.2 M 43.7 M 60.1 M 65.3 M 50.3 M 62.4 M 47.2 M 56.2 M 53.9 M 91.5 M 47.3 M 63.1 M 34.8 M 82.3 M 69.6 M 60.3 M 34.8 M 52 M 29.3 M 51.5 M 48.6 M 58.1 M 65.4 M 52.3 M 46.6 M 91.3 M 65.7 M 37.2 M 29.2 M - 40 M 35.3 M 31.2 M - 26.5 M 22 M 18.5 M

Operating Income

- - - - - - - - - -9.75 M 30.4 M -4.75 M - 33.8 M 49.7 M 31.2 M - 13 M 36 M 38.9 M - 26.2 M 44 M 21.3 M - 53.1 M 47.5 M 24.5 M - 17.4 M 37.8 M 37.6 M - 54.7 M 34.3 M 34.1 M - 55.9 M 28.5 M 20.6 M - 31.5 M 27.6 M 26.2 M - 20.8 M 17.1 M 14.6 M

Interest Expense

- - - - - - - - - 22.9 M 15.9 M 17.9 M - 17 M 12.1 M 17.5 M - 13.4 M 11.3 M 12.9 M - 10.9 M 12 M 10 M - 10.9 M 10.6 M 10.9 M - 10.3 M 11 M 10.6 M - 10.9 M 11.6 M 8.58 M - 4.5 M 3.37 M 2.94 M - 1.16 M 914 K 485 K - 490 K 466 K 357 K

EBITDA

- - - - - - - - - 3.39 M 43.3 M 8.83 M - 48.4 M 64.7 M 46.4 M - 24 M 47.1 M 50.2 M - 37 M 54.5 M 31.7 M - 62.7 M 54.5 M 31.6 M - 24.6 M 44.6 M 43.5 M - 60.4 M 39.7 M 39.7 M - 61.8 M 33.8 M 25.8 M - 34.4 M 30.1 M 28.7 M - 22.1 M 18.3 M 14.6 M

Operating Expenses

- - - - - - - - - 44.3 M 9.53 M 9.99 M - 26.3 M 15.6 M 19.1 M - 34.2 M 20.2 M 15 M - 21.1 M 19.1 M 13.4 M - 16.6 M 12.9 M 10.3 M - 12 M 13.7 M 11.1 M - 10.7 M 18 M 12.5 M - 9.72 M 8.68 M 8.56 M - 8.51 M 7.65 M 5 M - 5.77 M 4.98 M -3.92 M

General and Administrative Expenses

- - - - - - - - - 11 M 3.68 M 6.03 M - 6 M 5.76 M 8.78 M - 8.12 M 11.3 M 8.88 M - 10.4 M 8.84 M 7.05 M - 8.37 M 6.6 M 5.07 M - 5.76 M 6.59 M 4.96 M - 5.41 M 4.55 M 3.8 M - 4.44 M 2.86 M 3.48 M - 2.96 M 2.99 M 2.42 M - 2.26 M 1.68 M -1.45 M

All numbers in USD currency