
Boston Properties Income Statement 2025-2006 | BXP
Brief overview of income trends at Boston Properties
The comparison covers a five-year financial horizon. The revenue attributed to Boston Properties moved from 2.8 billion dollars to 3.5 billion dollars between the two endpoints. The cumulative result was +25.9%, corresponding to roughly 4.7% per year. The revenue trend is close to stagnation.
The gross result shifted from $1.7 billion to $2.1 billion, or +21.5%. The gross margin was 61.3% at the start and 59.1% at the end. The business retained less gross profit from each unit of revenue.
Over the period, EBITDA shifted from $684 million to $912 million, a change of +33.4%. The operating result changed at a rate similar to sales. Comparing the endpoints gives EBITDA margins of 24.7% and 26.2%. The EBITDA margin stayed near its previous level.
Net profit was 873 million dollars at the start and 277 million dollars at the end. The business generated less net income by the end of the period.
Over the period, capitalization shifted from 14.7 billion dollars to 10.7 billion dollars (−27.3%). Market expectations deteriorated over the period.
Summary assessment
The results contain several connected negative signals. The constructive conclusion rests on positive operating leverage. The overall view is constrained by weak sales momentum, a weaker final result and pressure from direct costs. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Boston Properties
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.7 B | 11 B | 10.2 B | 10.4 B | 18.9 B | 14.7 B | 22.2 B | 20.1 B | 18.4 B | 20 B | 17.8 B | 21.2 B | 16.4 B | 16 B | 14.9 B | 10.6 B | 6.54 B | 11.4 B | 13.9 B | - |
Shares |
158 M | 157 M | 157 M | 157 M | 156 M | 155 M | 155 M | 154 M | 154 M | 154 M | 153 M | 153 M | 152 M | 150 M | 146 M | 139 M | 131 M | 120 M | 119 M | - |
Historical Prices |
67.6 | 69.8 | 65.1 | 66.2 | 121 | 94.7 | 118 | 118 | 103 | 118 | 94.1 | 107 | 83.9 | 75.6 | 72.4 | 75.9 | 49.9 | 94.9 | 117 | 86.3 |
Net Income |
277 M | 14.3 M | 190 M | 849 M | 505 M | 873 M | 522 M | 583 M | 462 M | 513 M | 583 M | 444 M | 750 M | 290 M | 273 M | 159 M | 231 M | 105 M | 1.31 B | - |
Revenue |
3.48 B | 3.41 B | 3.27 B | 3.11 B | 2.89 B | 2.77 B | 2.96 B | 2.72 B | 2.6 B | 2.55 B | 2.49 B | 2.4 B | 2.14 B | 1.88 B | 1.76 B | 1.54 B | 1.52 B | 1.47 B | 1.48 B | - |
Gross Profit |
2.06 B | 2.04 B | 2 B | 1.93 B | 1.81 B | 1.69 B | 1.87 B | 1.69 B | 1.64 B | 1.63 B | 1.59 B | 1.53 B | 1.36 B | 1.19 B | 1.14 B | - | - | - | - | - |
Operating Income |
- | - | - | - | - | - | - | - | 908 M | 826 M | 849 M | 802 M | 678 M | 652 M | 619 M | 609 M | 568 M | 577 M | 336 M | - |
Interest Expense |
653 M | 645 M | 580 M | 437 M | 423 M | 432 M | 413 M | 378 M | 374 M | 413 M | 432 M | 456 M | 447 M | 411 M | 392 M | 378 M | 323 M | 295 M | 303 M | - |
EBITDA |
912 M | 887 M | 831 M | 750 M | 717 M | 684 M | 1.73 B | 1.57 B | 1.53 B | 1.52 B | 1.49 B | 1.43 B | 1.25 B | 1.11 B | 1.06 B | 947 M | 889 M | 882 M | 625 M | - |
Operating Expenses |
- | - | - | - | - | - | 819 M | 767 M | 731 M | 800 M | 736 M | 728 M | 676 M | 535 M | 521 M | - | - | - | - | - |
General and Administrative Expenses |
169 M | 160 M | 170 M | 146 M | 152 M | 133 M | 141 M | 122 M | 114 M | 105 M | 96.3 M | 98.9 M | 115 M | 82.4 M | 81.4 M | 79.4 M | 75.4 M | 72.4 M | 69.9 M | - |
All numbers in USD currency
Quarterly Income Statement Boston Properties
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q3 | 2009-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
159 M | 159 M | 159 M | 158 M | 158 M | 158 M | 158 M | 158 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 157 M | 156 M | 156 M | 156 M | 156 M | 156 M | 155 M | 155 M | 155 M | 155 M | 155 M | 155 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 154 M | 153 M | 153 M | 153 M | 153 M | 153 M | 153 M | 153 M | 152 M | 152 M | 152 M | 152 M | 151 M | 150 M | 148 M | 148 M | 147 M | 146 M | 142 M | 140 K | 139 M | 139 M | 139 M | 125 M |
Net Income |
68.6 M | 102 M | - | -122 M | 89 M | 61.2 M | - | 83.6 M | 79.6 M | 79.9 M | - | -112 M | 104 M | 77.9 M | - | 361 M | 223 M | 143 M | - | 108 M | 112 M | 101 M | - | 92.5 M | 269 M | 500 M | 141 M | 110 M | 167 M | 101 M | 149 M | 119 M | 129 M | 176 M | 104 M | 117 M | 134 M | 97.1 M | 147 M | 76.8 M | 96.6 M | 182 M | 138 M | 184 M | 79.5 M | 171 M | 175 M | 128 M | 76.5 M | 54 M | 88.7 M | 155 M | 455 M | 47.9 M | 65.4 M | 57.2 M | 119 M | 48.5 M | 102 M | 70.5 M | 60.2 M | 40.8 M | 57.7 M | 61.4 M | 52.7 M | 65.8 M | 67.2 M |
Revenue |
896 M | 872 M | - | 872 M | 868 M | 865 M | - | 859 M | 850 M | 839 M | - | 824 M | 817 M | 803 M | - | 791 M | 774 M | 754 M | - | 730 M | 714 M | 714 M | - | 693 M | 655 M | 753 M | 758 M | 744 M | 734 M | 726 M | 705 M | 686 M | 664 M | 661 M | 655 M | 658 M | 657 M | 632 M | 636 M | 625 M | 624 M | 666 M | 624 M | 630 M | 618 M | 618 M | 614 M | 619 M | 590 M | 575 M | 576 M | 571 M | 510 M | 478 M | 478 M | 464 M | 466 M | 444 M | 453 M | 450 M | 434 M | 974 K | 388 M | 396 M | 380 M | 377 M | 389 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.86 M | - | - | - | 8.07 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
539 M | 506 M | - | 517 M | 514 M | 512 M | - | 511 M | 509 M | 509 M | - | 502 M | 503 M | 491 M | - | 489 M | 484 M | 469 M | - | 459 M | 453 M | 444 M | - | 422 M | 402 M | 472 M | - | 456 M | 454 M | 448 M | - | 412 M | 407 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 238 M | 231 M | 208 M | - | 234 M | 239 M | 206 M | - | 158 M | 218 M | 250 M | - | 228 M | 205 M | 206 M | - | 215 M | 201 M | 177 M | - | 187 M | 168 M | 128 M | - | 161 M | 173 M | 144 M | - | 164 M | 154 M | 138 M | 56.5 M | 64.1 M | 52.8 M | 68.9 M | 75.9 M |
Interest Expense |
153 M | 152 M | - | 164 M | 163 M | 163 M | - | 163 M | 150 M | 162 M | - | 148 M | 142 M | 134 M | - | 112 M | 104 M | 101 M | - | 106 M | 106 M | 108 M | - | 111 M | 107 M | 102 M | - | 106 M | 102 M | 101 M | - | 95.4 M | 92.2 M | 90.2 M | - | 92 M | 95.1 M | 95.5 M | - | 105 M | 105 M | 105 M | - | 109 M | 109 M | 109 M | - | 113 M | 111 M | 114 M | - | 122 M | 103 M | 100 M | - | 105 M | 99.9 M | 103 M | - | 95.1 M | 94.6 M | 98.5 M | 97.1 M | 96.8 M | 92 M | 77.1 M | 78.6 M |
EBITDA |
465 M | 228 M | - | - | 444 M | 220 M | - | - | - | - | - | - | - | - | - | 191 M | 183 M | 178 M | - | 540 M | 184 M | 177 M | - | 516 M | 349 M | 171 M | - | 508 M | 342 M | 165 M | - | 719 M | 553 M | 374 M | - | 697 M | 550 M | 365 M | - | 674 M | 531 M | 410 M | - | 703 M | 527 M | 360 M | - | 681 M | 510 M | 331 M | - | 597 M | 424 M | 249 M | - | 494 M | 395 M | 253 M | - | 494 M | 374 M | 247 M | 302 M | 229 M | 136 M | 147 M | 163 M |
General and Administrative Expenses |
50.4 M | 59.3 M | - | 36.2 M | 42.5 M | 52.3 M | - | 33.4 M | 44.1 M | 50 M | - | 31.4 M | 44.2 M | 55.8 M | - | 32.5 M | 34.7 M | 43.2 M | - | 34.6 M | 38.4 M | 45 M | - | 27.9 M | 37.7 M | 36.5 M | - | 31.1 M | 35.1 M | 41.8 M | - | 29.7 M | 28.5 M | 35.9 M | - | 25.8 M | 27.1 M | 31.4 M | - | 25.2 M | 25.4 M | 29.4 M | - | 20.9 M | 22.3 M | 28.8 M | - | 22.6 M | 23.3 M | 29.9 M | - | 24.8 M | 24.3 M | 45.5 M | - | 21.6 M | 19.1 M | 27.6 M | - | 16.9 M | 18.7 M | 24.6 M | 18.1 M | 17.6 M | 26.8 M | 20 M | 18.5 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Boston Properties (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Reit office industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Alexandria Real Estate Equities
ARE
|
$ 53.49 | 0.96 % | $ 9.11 B | ||
|
Mack-Cali Realty Corporation
CLI
|
- | 0.29 % | $ 1.55 B | ||
|
Equity Commonwealth
EQC
|
- | - | $ 172 M | ||
|
Paramount Group
PGRE
|
- | - | $ 1.43 B | ||
|
CoreSite Realty Corporation
COR
|
$ 318.04 | 1.1 % | $ 13.4 B | ||
|
Highwoods Properties
HIW
|
$ 31.4 | 0.05 % | $ 3.41 B | ||
|
Cousins Properties Incorporated
CUZ
|
$ 29.68 | 0.34 % | $ 4.98 B | ||
|
Easterly Government Properties
DEA
|
$ 24.6 | 1.52 % | $ 1.11 B | ||
|
Douglas Emmett
DEI
|
$ 11.79 | 0.34 % | $ 1.97 B | ||
|
SL Green Realty Corp.
SLG
|
$ 57.45 | 0.15 % | $ 4.05 B | ||
|
Hudson Pacific Properties
HPP
|
$ 14.5 | 2.13 % | $ 648 M | ||
|
City Office REIT
CIO
|
$ 6.99 | -0.14 % | $ 281 M | ||
|
Franklin Street Properties Corp.
FSP
|
$ 0.44 | 0.09 % | $ 45.6 M | ||
|
JBG SMITH Properties
JBGS
|
$ 12.5 | 1.05 % | $ 842 M | ||
|
Kilroy Realty Corporation
KRC
|
$ 36.58 | 0.71 % | $ 4.33 B | ||
|
Global Net Lease
GNL
|
$ 9.04 | 0.44 % | $ 2.02 B |