JBG SMITH Properties logo
JBG SMITH Properties JBGS
$ 10.04 0.59%
report update icon

Quarterly report 2026-Q2
added 08-10-2026

JBG SMITH Properties Income Statement 2025-2011 | JBGS

Brief overview of profit and loss at JBG SMITH Properties

The conclusions below are based on five years of reported results. Revenue reported by JBG SMITH Properties was $603 million at the beginning of the period and $499 million at the end. The five-year change reached −17.3%, while CAGR stood at −3.7%. The business finished the period with a smaller revenue base.

The five-year EBITDA result moved by −12.5%: from 226 million dollars to 197 million dollars. The operating result changed at a rate similar to sales. Comparing the endpoints gives EBITDA margins of 37.4% and 39.6%. A wider margin confirms stronger operating efficiency.

Across the five years, the net result shifted from −$62.3 million to −$139 million. The period ended with a larger loss than it began with.

Market capitalization changed from 4 billion dollars to 1.1 billion dollars (−72.8%). The valuation did not keep pace with the reported progress.

What the figures show

The current trajectory does not yet confirm a sustainable recovery. The financial profile benefits from an improving EBITDA margin. The weaker side of the profile includes declining capitalization, a softer top-line trend and lower net income. Further direction will depend on top-line growth, operating profitability, and net income.

Annual Income Statement JBG SMITH Properties

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.09 B 1.32 B 1.68 B 2.15 B 3.7 B 3.99 B 5.37 B 4.57 B 3.48 B - - - - - -

Shares

67.4 M 88.3 M 105 M 119 M 131 M 133 M 131 M 119 M 105 M - - - - - -

Historical Prices

16.1 14.9 16 18.1 28.3 29.9 37.1 31.8 30.9 - - - - - -

Net Income

-139 M -144 M -80 M 85.4 M -79.3 M -62.3 M 65.6 M 39.9 M -71.8 M 62 M 46.3 M 81.3 M 88.7 M - -

Revenue

499 M 547 M 604 M 606 M 634 M 603 M 648 M 644 M 543 M 479 M 471 M 473 M 476 M - -

Gross Profit

- - - - - - 326 M 335 M 314 M 305 M 295 M 302 M 309 M - -

Operating Income

- - - - - - - - -52.2 M 113 M 103 M - - - -

Interest Expense

- - 109 M 75.9 M 68 M 62.3 M 52.7 M 74.4 M 58.1 M 51.8 M 50.8 M - - - -

EBITDA

197 M 215 M 216 M 218 M 240 M 226 M 237 M 265 M 237 M 253 M 248 M 251 M 258 M - -

Operating Expenses

- - - - - - 281 M 281 M 238 M 186 M 192 M 163 M 159 M - -

General and Administrative Expenses

59.2 M 58.8 M 54.8 M 58.3 M 53.8 M 46.6 M 89 M 69.8 M 76.4 M 52.3 M 47.3 M 51.2 M 50.3 M - -

All numbers in USD currency

Quarterly Income Statement JBG SMITH Properties

2026-Q2 2026-Q1 2025-Q4 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

68.3 M 59.1 M 15.5 M 85.3 M 68.3 M 81.5 M 84.5 M 85.3 M 91 M 92.6 M 94.3 M 101 M 110 M 114 M 114 M 114 M 121 M 127 M 127 M 131 M 131 M 132 M 132 M 134 M 134 M 135 M 134 M 134 M 132 M 123 M 121 M 120 M 118 M 118 M 118 M 115 M 101 M 101 M - 101 M - - - - - - - - - - - - - - - - - - - - - -

Net Income

-19.7 M -18.7 M 3.19 M -27.4 M -19.2 M -45.7 M - -27 M -24.4 M -32.3 M - -58 M -10.5 M 21.2 M - -19.3 M 123 M -32 K - 893 K -2.97 M -20.7 M -45.7 M -22.8 M -36.8 M 42.9 M 34.4 M 9.36 M -3.04 M 24.9 M 710 K 22.8 M 20.6 M -4.19 M -18.8 M -69.8 M 11.3 M 6.32 M 12.6 M 21 M 16.8 M 11.5 M - - - - - - - - - - - - - - - - - - - -

Revenue

126 M 128 M 188 M 136 M 126 M 121 M - 136 M 135 M 145 M - 152 M 152 M 153 M - 148 M 146 M 162 M - 157 M 155 M 165 M 149 M 151 M 145 M 158 M 165 M 167 M 161 M 155 M 163 M 158 M 133 M 138 M 156 M 126 M 110 M 108 M 122 M 113 M 116 M 117 M - - - - - - - - - - - - - - - - - - - -

Operating Income

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15.1 M 16.7 M 14.4 M - -88.7 M 25.2 M 19.6 M - 33 M 30.3 M - - - - - - - - - - - - - - - - - - - - -

Interest Expense

- - - - - - - - - 30.2 M - 27.9 M 25.8 M 26.8 M - 17.9 M 16 M 16.3 M - 17.2 M 16.8 M 16.3 M - 16.9 M 15.8 M 12 M - 10.6 M 13.1 M 17.2 M - 19 M 18 M 19.3 M - 15.3 M 14.6 M 13.9 M - 13 M 13.5 M - - - - - - - - - - - - - - - - - - - - -

EBITDA

47.6 M - 52 M 50 M - - - - - - - - - - - 50.1 M 49.5 M 59.2 M - 181 M 56.7 M 65.7 M - 160 M 103 M 49.4 M - 145 M 97.1 M 49.9 M - 162 M 116 M 64.6 M - 22.9 M 91.8 M 53.8 M - 133 M 98.1 M - - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - 152 M 149 M 155 M - 143 M 143 M 149 M - 241 M 92.8 M 96.7 M - 90.3 M 86.1 M - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

16.7 M 15.3 M 11 M 11.9 M 16.7 M 15.6 M - 11.9 M 17 M 15 M - 11.2 M 15.1 M 16.1 M - 12.1 M 14.8 M 15.8 M - 12.1 M 13.9 M 12.5 M - 11.1 M 13.2 M 13.2 M - 11 M 11.6 M 12.3 M - 8.2 M 8.6 M 8.41 M - 10.6 M 11.6 M 13.4 M - 10.9 M 11.9 M - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company JBG SMITH Properties (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Reit office industry

Issuer Price % 24h Market Cap Country
CoreSite Realty Corporation CoreSite Realty Corporation
COR
$ 300.25 0.02 % $ 12.7 B usaUSA
Alexandria Real Estate Equities Alexandria Real Estate Equities
ARE
$ 47.46 1.51 % $ 8.08 B usaUSA
Boston Properties Boston Properties
BXP
$ 61.11 0.16 % $ 9.68 B usaUSA
Cousins Properties Incorporated Cousins Properties Incorporated
CUZ
$ 27.64 0.11 % $ 4.64 B usaUSA
Easterly Government Properties Easterly Government Properties
DEA
$ 23.2 0.35 % $ 1.04 B usaUSA
Douglas Emmett Douglas Emmett
DEI
$ 9.58 1.81 % $ 1.6 B usaUSA
Franklin Street Properties Corp. Franklin Street Properties Corp.
FSP
$ 0.38 4.75 % $ 39.4 M usaUSA
Global Net Lease Global Net Lease
GNL
$ 8.26 0.06 % $ 1.84 B usaUSA
Highwoods Properties Highwoods Properties
HIW
$ 29.02 1.33 % $ 3.15 B usaUSA
Hudson Pacific Properties Hudson Pacific Properties
HPP
$ 11.54 1.39 % $ 516 M usaUSA
Kilroy Realty Corporation Kilroy Realty Corporation
KRC
$ 33.27 0.17 % $ 3.94 B usaUSA
SL Green Realty Corp. SL Green Realty Corp.
SLG
$ 48.92 1.07 % $ 3.45 B usaUSA
Paramount Group Paramount Group
PGRE
- - $ 1.43 B usaUSA
Mack-Cali Realty Corporation Mack-Cali Realty Corporation
CLI
- 0.29 % $ 1.55 B usaUSA
Equity Commonwealth Equity Commonwealth
EQC
- - $ 172 M usaUSA
City Office REIT City Office REIT
CIO
$ 6.99 -0.14 % $ 281 M usaUSA