
Equity Commonwealth Income Statement 2025-2007 | EQC
Brief overview of income trends at Equity Commonwealth
This overview is based on financial performance over the past five years. The revenue attributed to Equity Commonwealth moved from 128 million dollars to 48 million dollars between the two endpoints. Overall revenue changed by −62.5%, equal to an annualized rate of about −17.8%. Sales followed a declining trajectory over the five years.
EBITDA was 43 million dollars at the beginning and 13.4 million dollars at the end of the period (−68.9%). EBITDA moved broadly in line with revenue. At the operating-margin level, the figure shifted from 33.6% to 27.9%. Operating return per unit of revenue declined.
The net result moved from $493 million to $31.7 million, or −93.6%. The business generated less net income by the end of the period.
Market capitalization changed from $4 billion to $172 million (−95.7%). The decline in value indicates softer investor confidence.
Summary assessment
The indicators point to a weaker financial profile. The weaker side of the profile includes lower net income, pressure on operating profitability and limited revenue growth. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Equity Commonwealth
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 172 M | 2.05 B | 2.82 B | 3.23 B | 3.44 B | 4.01 B | 3.93 B | 3.69 B | 3.85 B | 3.46 B | 3.3 B | 2.7 B | 1.42 B | 1.52 B | - | - | - | - |
Shares |
- | 107 M | 109 M | 112 M | 121 M | 122 M | 122 M | 122 M | 124 M | 125 M | 129 M | 125 M | 112 M | 83.8 M | 77.4 M | 64.7 M | 56.1 M | 56.6 M | - |
Historical Prices |
- | 1.6 | 18.9 | 25.2 | 26.6 | 28.2 | 27.8 | 25.9 | 21.5 | 22.9 | 19.5 | 19.3 | 19.6 | 17.4 | 11.6 | - | - | - | - |
Net Income |
- | 31.7 M | 91.2 M | 37.3 M | -16.4 M | 451 M | 493 M | 273 M | 29.7 M | 233 M | 99.9 M | 24 M | -177 M | -95.4 M | 110 M | 135 M | 165 M | 245 M | - |
Revenue |
- | 48 M | 60.5 M | 63.1 M | 58 M | 66.3 M | 128 M | 197 M | 341 M | 501 M | 715 M | 862 M | 886 M | 1.01 B | 912 M | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 81.4 M | 117 M | 199 M | 300 M | 390 M | 474 M | 515 M | 593 M | 520 M | 418 M | 440 M | - | - |
Operating Income |
- | - | - | - | - | - | - | 11.5 M | 41 M | 59.4 M | 121 M | -51.9 M | 104 M | 290 M | 234 M | 142 M | 207 M | 237 M | - |
Interest Expense |
- | - | - | - | - | 620 K | 8.91 M | 26.6 M | 52.2 M | 84.3 M | 107 M | 143 M | 173 M | 202 M | 192 M | 180 M | 167 M | 173 M | - |
EBITDA |
- | 13.4 M | 17.4 M | 17.8 M | 17.8 M | 19.3 M | 43 M | 72.7 M | 151 M | 250 M | 332 M | 361 M | 437 M | 542 M | 473 M | 330 M | 385 M | 404 M | - |
Operating Expenses |
- | - | - | - | - | - | 113 M | 173 M | 280 M | 383 M | 576 M | 729 M | 667 M | 717 M | 265 M | - | - | - | - |
General and Administrative Expenses |
- | 30.1 M | 37 M | 30.4 M | 37.4 M | 33.2 M | 38.4 M | 44.4 M | 47.8 M | 50.3 M | 57.5 M | 113 M | 77.2 M | 51.7 M | 46.8 M | 36.7 M | 36.6 M | 33.9 M | - |
All numbers in USD currency
Quarterly Income Statement Equity Commonwealth
| 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
107 M | 107 M | 107 M | 107 M | 107 M | 109 M | 110 M | 110 M | 109 M | 111 M | 112 M | 114 M | 115 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 122 M | 124 M | 124 M | 124 M | 124 M | 124 M | 124 M | 126 M | 126 M | 126 M | 126 M | 129 M | 130 M | 130 M | 130 M | 129 M | 124 M | 118 M | 118 M | 118 M | 118 M | 94.2 M | 83.8 M | 83.7 M | 83.7 M | 83.7 M | 83.7 M | 81.5 M | 72.1 M | 72.1 M | 65.2 M | 64.6 M |
Net Income |
25.4 M | -26.2 M | 24.2 M | 25.4 M | - | 26.1 M | 15.8 M | 22.7 M | - | 12.2 M | 2.9 M | 1.3 M | - | -2.81 M | -1.94 M | -10 M | - | 369 K | 27.8 M | 425 M | 14 M | 23.9 M | 242 M | 211 M | 13.4 M | 32.8 M | 37 M | 188 M | -23.6 M | 33.2 M | -5.81 M | 23.8 M | 10.3 M | 86.4 M | 87.8 M | 46.4 M | 36.2 M | 30.5 M | 12.6 M | 13.6 M | -166 M | 157 M | 5.38 M | 20.4 M | -16.5 M | -216 M | 18.9 M | 25.7 M | -164 M | 17.6 M | 16.1 M | 23.7 M | 1.05 M | 28.5 M | 20 M | 46.6 M | 65.8 M | 10 M |
Revenue |
15.2 M | 14 M | 14.1 M | 15.2 M | - | 15.2 M | 14.6 M | 15.6 M | - | 15.1 M | 15.5 M | 16.7 M | - | 13.9 M | 14.9 M | 14.9 M | - | 16.5 M | 16.3 M | 18.8 M | 26 M | 26.7 M | 33.4 M | 41.8 M | 42.9 M | 46.9 M | 48.6 M | 58.6 M | 71.6 M | 77.8 M | 91.6 M | 99.6 M | - | - | - | - | - | - | - | - | - | 1.07 M | 12.5 M | 10.9 M | - | 10.5 M | 159 K | 4.26 M | - | 2.87 M | 2.83 M | 2.96 M | - | 2.77 M | 2.91 M | 2.71 M | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85.6 M | 114 M | 115 M | - | 117 M | 122 M | 116 M | - | 112 M | 158 M | 158 M | - | 135 M | 147 M | 146 M | - | 137 M | 127 M | 120 M | - | - |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.42 M | 4.87 M | -5.34 M | - | 12.6 M | 5 K | 18.2 M | - | 22.9 M | 730 K | 30.3 M | - | 28.9 M | 34.2 M | 34 M | - | 12.5 M | 15.9 M | 43.8 M | - | -94.2 M | 73.4 M | 78.6 M | - | 68.8 M | 72.3 M | 74.1 M | - | 55 M | 62.9 M | 54.5 M | 63.6 M | 63.8 M |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 K | 302 K | 309 K | - | 321 K | 4.07 M | 4.21 M | - | 5.08 M | 6.35 M | 10.1 M | - | 11.5 M | 14.9 M | 15 M | - | 21.4 M | 21.3 M | 22.3 M | - | 25.1 M | 28 M | 29.8 M | - | 35.2 M | 37.9 M | 37.9 M | - | 39.2 M | 43.3 M | 51.9 M | - | 50.7 M | 50.2 M | 49.1 M | - | 49.4 M | 48.2 M | 47.4 M | 44.7 M | 46.3 M |
EBITDA |
4.36 M | - | - | - | - | - | - | - | - | 4.45 M | 4.31 M | 4.41 M | - | 4.59 M | 4.43 M | 4.35 M | - | 5.14 M | 4.4 M | 5.11 M | - | 5.94 M | 7.56 M | 8.58 M | - | 15.7 M | 17.9 M | 8.56 M | - | 33.7 M | 23.9 M | 45.1 M | - | 52 M | 38.1 M | 66.6 M | - | 69.4 M | 87.8 M | 96.7 M | - | 69.8 M | 75.7 M | 95.4 M | - | -37.7 M | 137 M | 141 M | - | 121 M | 133 M | 132 M | - | 111 M | 113 M | 107 M | 112 M | 113 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.92 M | 11 M | 15.8 M | - | 20.3 M | 19.5 M | 24.6 M | - | 32.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
8.32 M | 8.89 M | 8.36 M | 8.32 M | - | 7.06 M | 13.9 M | 8.56 M | - | 7.59 M | 7.65 M | 8 M | - | 7.57 M | 7.39 M | 15.7 M | - | 7.19 M | 8.3 M | 10.6 M | - | 8.52 M | 9.53 M | 12.1 M | - | 10.9 M | 11.2 M | 13.3 M | - | 11.7 M | 12 M | 12.1 M | - | 13.3 M | 12.2 M | 13.3 M | - | 16.2 M | 10.9 M | 16.6 M | - | 47.4 M | 24.1 M | 24.8 M | - | 25.7 M | 21 M | 16.7 M | - | 12.6 M | 12.6 M | 11.5 M | - | 11.7 M | 11.6 M | 11 M | 10.7 M | 10.3 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Equity Commonwealth (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Reit office industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Mack-Cali Realty Corporation
CLI
|
- | 0.29 % | $ 1.55 B | ||
|
Easterly Government Properties
DEA
|
$ 24.31 | 0.41 % | $ 1.09 B | ||
|
City Office REIT
CIO
|
$ 6.99 | -0.14 % | $ 281 M | ||
|
Alexandria Real Estate Equities
ARE
|
$ 52.65 | 0.03 % | $ 8.97 B | ||
|
CoreSite Realty Corporation
COR
|
$ 330.95 | 0.26 % | $ 14 B | ||
|
Boston Properties
BXP
|
$ 67.69 | 0.23 % | $ 10.7 B | ||
|
Cousins Properties Incorporated
CUZ
|
$ 29.11 | 0.02 % | $ 4.89 B | ||
|
Douglas Emmett
DEI
|
$ 11.42 | 1.24 % | $ 1.91 B | ||
|
Franklin Street Properties Corp.
FSP
|
$ 0.4 | 0.92 % | $ 41.5 M | ||
|
Global Net Lease
GNL
|
$ 9.12 | 0.27 % | $ 2.04 B | ||
|
Highwoods Properties
HIW
|
$ 31.19 | 0.56 % | $ 3.38 B | ||
|
Hudson Pacific Properties
HPP
|
$ 12.61 | 0.16 % | $ 563 M | ||
|
JBG SMITH Properties
JBGS
|
$ 11.7 | 0.77 % | $ 788 M | ||
|
Kilroy Realty Corporation
KRC
|
$ 37.14 | 0.46 % | $ 4.39 B | ||
|
Paramount Group
PGRE
|
- | - | $ 1.43 B | ||
|
SL Green Realty Corp.
SLG
|
$ 55.56 | 1.22 % | $ 3.91 B |