Douglas Emmett DEI
$ 19.09
1.84%
Quarterly report 2024-Q3
added 11-08-2024
Douglas Emmett Income Statement 2011-2024 | DEI
Annual Income Statement Douglas Emmett
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.34 B | 2.7 B | 5.83 B | 4.9 B | 7.31 B | 6.4 B | 6.16 B | 5.61 B | 4.32 B | 4.1 B | 3.58 B | 3.29 B | 2.31 T |
Shares |
170 M | 176 M | 175 M | 175 M | 173 M | 170 M | 161 M | 149 M | 146 M | 144 M | 143 M | 140 M | 123 B |
Historical Prices |
13.8 | 15.4 | 33.2 | 27.9 | 40.5 | 30.7 | 36 | 31.2 | 25.9 | 22.9 | 18.2 | 17.7 | 13.5 |
Net Income |
-42.7 M | 97.1 M | 65.3 M | 50.4 M | 364 M | 116 M | 94.4 M | 85.4 M | 58.4 M | 44.6 M | 45.3 M | 22.9 M | -33 M |
Revenue |
1.02 B | 994 M | 918 M | 892 M | 937 M | 881 M | 812 M | 743 M | 636 M | 600 M | 592 M | 579 M | 571 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
659 M | 660 M | 615 M | 586 M | 639 M | 600 M | 554 M | 505 M | 425 M | 398 M | 397 M | 389 M | 571 M |
Operating Income |
- | - | - | - | 243 M | 252 M | 241 M | 221 M | 190 M | 168 M | 179 M | 176 M | 152 M |
Interest Expense |
209 M | 150 M | 147 M | 143 M | 143 M | 133 M | 145 M | 146 M | 135 M | 129 M | 131 M | 147 M | 148 M |
EBITDA |
460 M | 373 M | 371 M | 385 M | 600 M | 562 M | 518 M | 470 M | 395 M | 370 M | 370 M | 361 M | 147 M |
Operating Expenses |
- | - | - | - | 396 M | 349 M | 313 M | 284 M | 236 M | 230 M | 218 M | 213 M | 431 M |
General and Administrative Expenses |
49.2 M | 45.4 M | 42.6 M | 39.6 M | 38.1 M | 38.6 M | 36.2 M | 35 M | 30.5 M | 27.3 M | 26.6 M | 27.9 M | 28.3 M |
All numbers in USD currency
Quarterly Income Statement Douglas Emmett
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
167 M | 167 M | 167 M | 167 M | 169 M | 176 M | 176 M | 176 M | 176 M | 176 M | 176 M | 175 M | 175 M | 175 M | 175 M | 175 M | 175 M | 175 M | 175 M | 175 M | 172 M | 170 M | 170 M | 170 M | 170 M | 170 M | 170 M | 165 M | 156 M | 152 M | 151 M | 151 M | 148 M | 147 M | 147 M | 146 M | 146 M | 145 M | 145 M | 144 M | 144 M | 143 M | 143 M | 143 M | 143 M | 142 M | 141 M | 140 M | 140 M | 138 M | 128 M | 127 M | 125 M | 124 M |
Net Income |
4.62 M | 10.9 M | - | -13.4 M | -7.26 M | 18.4 M | - | 23 M | 24.4 M | 25.5 M | - | 18.1 M | 16.2 M | 11.6 M | - | 3.77 M | 2.03 M | 26.9 M | 279 M | 22.5 M | 34 M | 28.7 M | 25.6 M | 30.6 M | 31.7 M | 28.2 M | 29.5 M | 25.6 M | 20.2 M | 19 M | 19.7 M | 31.8 M | 18.5 M | 15.4 M | 14.2 M | 12.1 M | 13.4 M | 18.7 M | 10.9 M | 7.39 M | 13.4 M | 13 M | 8.84 M | 10.8 M | 13.6 M | 12.1 M | 5.97 M | 5.06 M | 6.53 M | 5.39 M | 3.42 M | 3.4 M | -5.02 M | -349 K |
Revenue |
251 M | 246 M | - | 255 M | 253 M | 252 M | - | 254 M | 247 M | 239 M | - | 238 M | 225 M | 216 M | - | 217 M | 208 M | 251 M | 244 M | 238 M | 231 M | 224 M | 226 M | 223 M | 219 M | 212 M | 209 M | 209 M | 200 M | 194 M | 195 M | 192 M | 187 M | 169 M | 160 M | 160 M | 160 M | 155 M | 151 M | 148 M | 151 M | 149 M | 148 M | 150 M | 149 M | 145 M | 143 M | 146 M | 146 M | 143 M | 143 M | 144 M | 145 M | 143 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
156 M | 163 M | - | 164 M | 164 M | 163 M | - | 165 M | 165 M | 161 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.3 M | 30 M | 64.2 M | - | 60.7 M | 70.6 M | 63.5 M | - | 66.4 M | 67.9 M | 63.1 M | - | 61.8 M | 58.5 M | 56.1 M | - | 57.3 M | 56.5 M | 51 M | - | 45.6 M | 49.3 M | 47.6 M | - | 38.5 M | 44 M | 43.4 M | - | 44.1 M | 45.9 M | 46 M | - | 43.5 M | 45.6 M | 45 M | - | 42.1 M | 34.6 M | 32.6 M |
Interest Expense |
- | - | - | 56 M | 50.3 M | 45.5 M | - | 38.4 M | 36.3 M | 34.9 M | - | 38.9 M | 35.9 M | 35.2 M | - | 36.2 M | 35.2 M | 35.4 M | - | 40.4 M | 34.1 M | 33.3 M | - | 33.7 M | 33.3 M | 32.9 M | - | 35.5 M | 38 M | 37 M | - | 36.5 M | 37.7 M | 35.7 M | - | 32.7 M | 35.2 M | 33.6 M | - | 32.1 M | 32 M | 31.8 M | - | 32.6 M | 32.4 M | 32.8 M | - | 36.8 M | 36.6 M | 37.6 M | - | 37.7 M | 40.9 M | 31.7 M |
EBITDA |
- | - | - | - | - | - | - | 96.3 M | 93.9 M | 89.4 M | - | 93.1 M | 93.9 M | 92.8 M | - | 129 M | 129 M | 162 M | - | 151 M | 149 M | 143 M | - | 140 M | 141 M | 136 M | - | 132 M | 127 M | 123 M | - | 121 M | 119 M | 107 M | - | 97.8 M | 101 M | 97.4 M | - | 88.6 M | 95 M | 93.6 M | - | 91.5 M | 94 M | 92 M | - | 90.1 M | 92.4 M | 90.8 M | - | 88 M | 91.7 M | 89.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 177 M | 160 M | 161 M | - | 157 M | 152 M | 149 M | - | 147 M | 141 M | 138 M | - | 135 M | 131 M | 118 M | - | 114 M | 111 M | 107 M | - | 110 M | 107 M | 105 M | - | 106 M | 103 M | 99.4 M | - | 102 M | 101 M | 98.4 M | - | 102 M | 111 M | 110 M |
General and Administrative Expenses |
10.1 M | 11.5 M | - | 12.8 M | 10.9 M | 10.9 M | - | 11.3 M | 11.7 M | 11.2 M | - | 11.4 M | 9.56 M | 9.57 M | - | 9.47 M | 9.86 M | 10.3 M | - | 9.22 M | 9.16 M | 9.83 M | - | 9.44 M | 9.44 M | 9.57 M | - | 8.44 M | 8.59 M | 10.2 M | - | 8.1 M | 9.4 M | 8.07 M | - | 6.87 M | 7.47 M | 7.36 M | - | 6.66 M | 6.71 M | 6.81 M | - | 6.55 M | 7.08 M | 7.1 M | - | 6.61 M | 6.74 M | 6.7 M | - | 6.95 M | 6.82 M | 7.49 M |
All numbers in USD currency