Douglas Emmett logo
Douglas Emmett DEI
$ 12.26 2.08%
report update icon

Quarterly report 2026-Q1
added 05-08-2026

Douglas Emmett Income Statement 2025-2007 | DEI

Brief overview of profit and loss at Douglas Emmett

The conclusions below are based on five years of reported results. Douglas Emmett reported revenue of 892 million dollars in 2020 and 1 billion dollars by 2025. The total change was +12.6%, with a CAGR of approximately 2.4%. Revenue was effectively stagnant over the period.

At the gross-profit level, the result moved from 586 million dollars to 636 million dollars, a change of +8.5%. At the margin level, the figure shifted from 65.7% to 63.4%. A lower margin indicates deterioration in the economics of the core business.

Over the period, EBITDA shifted from 385 million dollars to 399 million dollars, a change of +3.6%. EBITDA broadly followed the top-line trend. EBITDA margin moved from 43.2% to 39.7%. A lower EBITDA share weakens the quality of the result.

Net profit was $50.4 million at the start and $16.3 million at the end. The business generated less net income by the end of the period.

Over the period, capitalization shifted from 4.9 billion dollars to 1.7 billion dollars (−64.4%). The negative valuation trend points to increased investor caution.

Financial takeaway

The financial trajectory is weak and requires a cautious interpretation. Caution is warranted because of declining capitalization, a weaker final result and weak sales momentum. Investors should continue to monitor margins, costs, and earnings quality.

Annual Income Statement Douglas Emmett

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Market Cap

1.74 B 2.85 B 2.34 B 2.7 B 5.83 B 4.9 B 7.31 B 6.4 B 6.16 B 5.61 B 4.32 B 4.1 B 3.58 B 3.29 B 2.31 T 1.85 B 1.15 M 2.94 B -

Shares

167 M 167 M 170 M 176 M 175 M 175 M 173 M 170 M 161 M 149 M 146 M 144 M 143 M 140 M 123 B 123 M 122 K 121 M -

Historical Prices

10.4 17 13.8 15.4 33.2 27.9 40.5 30.7 36 31.2 25.9 22.9 18.2 17.7 13.5 15.1 9.44 24.3 26.4

Net Income

16.3 M 23.5 M -42.7 M 97.1 M 65.3 M 50.4 M 364 M 116 M 94.4 M 85.4 M 58.4 M 44.6 M 45.3 M 22.9 M -33 M -26.4 M -27.1 M -28 M -

Revenue

1 B 986 M 1.02 B 994 M 918 M 892 M 937 M 881 M 812 M 743 M 636 M 600 M 592 M 579 M 571 M 571 M 571 M 608 M -

Gross Profit

636 M 636 M 659 M 660 M 615 M 586 M 639 M 600 M 554 M 505 M 425 M 398 M 397 M 389 M 571 M - - - -

Operating Income

- - - - - - 243 M 252 M 241 M 221 M 190 M 168 M 179 M 176 M 152 M 140 M 148 M 154 M -

Interest Expense

- - 209 M 150 M 147 M 143 M 143 M 133 M 145 M 146 M 135 M 129 M 131 M 147 M 148 M 167 M 185 M 194 M -

EBITDA

399 M 384 M 460 M 373 M 371 M 385 M 600 M 562 M 518 M 470 M 395 M 370 M 370 M 361 M 147 M 365 M 375 M 402 M -

Operating Expenses

- - - - - - 396 M 349 M 313 M 284 M 236 M 230 M 218 M 213 M 431 M 431 M 423 M 454 M -

General and Administrative Expenses

46.7 M 45.4 M 49.2 M 45.4 M 42.6 M 39.6 M 38.1 M 38.6 M 36.2 M 35 M 30.5 M 27.3 M 26.6 M 27.9 M 28.3 M 28.3 M 23.9 M 22.6 M -

All numbers in USD currency

Quarterly Income Statement Douglas Emmett

2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q3 2010-Q2

Shares

167 M 167 M 167 M 167 M 167 M 167 M 167 M 167 M 167 M 167 M 169 M 176 M 176 M 176 M 176 M 176 M 176 M 175 M 175 M 175 M 175 M 175 M 175 M 175 M 175 M 175 M 172 M 170 M 170 M 170 M 170 M 170 M 170 M 165 M 156 M 152 M 151 M 151 M 148 M 147 M 147 M 146 M 146 M 145 M 145 M 144 M 144 M 143 M 143 M 143 M 143 M 142 M 141 M 140 M 140 M 138 M 128 M 127 M 125 M 124 M 123 M 122 M

Net Income

-2.5 M -10.9 M -5.84 M 39.8 M - 4.62 M 10.9 M 8.91 M - -13.4 M -7.26 M 18.4 M - 23 M 24.4 M 25.5 M - 18.1 M 16.2 M 11.6 M - 3.77 M 2.03 M 26.9 M 279 M 22.5 M 34 M 28.7 M 25.6 M 30.6 M 31.7 M 28.2 M 29.5 M 25.6 M 20.2 M 19 M 19.7 M 31.8 M 18.5 M 15.4 M 14.2 M 12.1 M 13.4 M 18.7 M 10.9 M 7.39 M 13.4 M 13 M 8.84 M 10.8 M 13.6 M 12.1 M 5.97 M 5.06 M 6.53 M 5.39 M 3.42 M 3.4 M -5.02 M -349 K -3.9 M -8.99 M

Revenue

251 M 251 M 252 M 252 M - 251 M 246 M 245 M - 255 M 253 M 252 M - 254 M 247 M 239 M - 238 M 225 M 216 M - 217 M 208 M 251 M 244 M 238 M 231 M 224 M 226 M 223 M 219 M 212 M 209 M 209 M 200 M 194 M 195 M 192 M 187 M 169 M 160 M 160 M 160 M 155 M 151 M 148 M 151 M 149 M 148 M 150 M 149 M 145 M 143 M 146 M 146 M 143 M 143 M 144 M 145 M 143 M 148 M 139 M

Gross Profit

160 M 159 M 160 M 162 M - 156 M 163 M 162 M - 164 M 164 M 163 M - 165 M 165 M 161 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

- - - - - - - - - - - - - - - - - - - - - 34.3 M 30 M 64.2 M - 60.7 M 70.6 M 63.5 M - 66.4 M 67.9 M 63.1 M - 61.8 M 58.5 M 56.1 M - 57.3 M 56.5 M 51 M - 45.6 M 49.3 M 47.6 M - 38.5 M 44 M 43.4 M - 44.1 M 45.9 M 46 M - 43.5 M 45.6 M 45 M - 42.1 M 34.6 M 32.6 M 35.3 M 36.7 M

Interest Expense

- - - - - - - - - 56 M 50.3 M 45.5 M - 38.4 M 36.3 M 34.9 M - 38.9 M 35.9 M 35.2 M - 36.2 M 35.2 M 35.4 M - 40.4 M 34.1 M 33.3 M - 33.7 M 33.3 M 32.9 M - 35.5 M 38 M 37 M - 36.5 M 37.7 M 35.7 M - 32.7 M 35.2 M 33.6 M - 32.1 M 32 M 31.8 M - 32.6 M 32.4 M 32.8 M - 36.8 M 36.6 M 37.6 M - 37.7 M 40.9 M 31.7 M 38.5 M 45.7 M

EBITDA

97.4 M - - - - - - - - - - - - 96.3 M 93.9 M 89.4 M - 93.1 M 93.9 M 92.8 M - 129 M 129 M 162 M - 151 M 149 M 143 M - 140 M 141 M 136 M - 132 M 127 M 123 M - 121 M 119 M 107 M - 97.8 M 101 M 97.4 M - 88.6 M 95 M 93.6 M - 91.5 M 94 M 92 M - 90.1 M 92.4 M 90.8 M - 88 M 91.7 M 89.8 M 92.9 M 91.6 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - 177 M 160 M 161 M - 157 M 152 M 149 M - 147 M 141 M 138 M - 135 M 131 M 118 M - 114 M 111 M 107 M - 110 M 107 M 105 M - 106 M 103 M 99.4 M - 102 M 101 M 98.4 M - 102 M 111 M 110 M 113 M 102 M

General and Administrative Expenses

13.6 M 10.8 M 12.3 M 11.5 M - 10.1 M 11.5 M 11.6 M - 12.8 M 10.9 M 10.9 M - 11.3 M 11.7 M 11.2 M - 11.4 M 9.56 M 9.57 M - 9.47 M 9.86 M 10.3 M - 9.22 M 9.16 M 9.83 M - 9.44 M 9.44 M 9.57 M - 8.44 M 8.59 M 10.2 M - 8.1 M 9.4 M 8.07 M - 6.87 M 7.47 M 7.36 M - 6.66 M 6.71 M 6.81 M - 6.55 M 7.08 M 7.1 M - 6.61 M 6.74 M 6.7 M - 6.95 M 6.82 M 7.49 M 7.1 M 5.94 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Douglas Emmett (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Reit office industry

Issuer Price % 24h Market Cap Country
Mack-Cali Realty Corporation Mack-Cali Realty Corporation
CLI
- 0.29 % $ 1.55 B usaUSA
Equity Commonwealth Equity Commonwealth
EQC
- - $ 172 M usaUSA
Paramount Group Paramount Group
PGRE
- - $ 1.43 B usaUSA
CoreSite Realty Corporation CoreSite Realty Corporation
COR
$ 318.61 -0.3 % $ 13.5 B usaUSA
Highwoods Properties Highwoods Properties
HIW
$ 34.4 2.26 % $ 3.73 B usaUSA
Alexandria Real Estate Equities Alexandria Real Estate Equities
ARE
$ 53.77 -0.43 % $ 9.16 B usaUSA
Boston Properties Boston Properties
BXP
$ 72.97 4.3 % $ 11.6 B usaUSA
Cousins Properties Incorporated Cousins Properties Incorporated
CUZ
$ 32.3 1.89 % $ 5.42 B usaUSA
Easterly Government Properties Easterly Government Properties
DEA
$ 25.05 -0.67 % $ 1.13 B usaUSA
Hudson Pacific Properties Hudson Pacific Properties
HPP
$ 13.98 -1.06 % $ 625 M usaUSA
City Office REIT City Office REIT
CIO
$ 6.99 -0.14 % $ 281 M usaUSA
SL Green Realty Corp. SL Green Realty Corp.
SLG
$ 53.82 1.45 % $ 3.79 B usaUSA
Franklin Street Properties Corp. Franklin Street Properties Corp.
FSP
$ 0.48 -0.68 % $ 49.7 M usaUSA
JBG SMITH Properties JBG SMITH Properties
JBGS
$ 14.53 1.11 % $ 979 M usaUSA
Kilroy Realty Corporation Kilroy Realty Corporation
KRC
$ 39.43 1.99 % $ 4.66 B usaUSA
Global Net Lease Global Net Lease
GNL
$ 8.87 0.57 % $ 1.98 B usaUSA