
Exterran Corporation Income Statement 2021-2011 | EXTN
Brief overview of financial results at Exterran Corporation
The comparison covers a five-year financial horizon. Revenue reported by Exterran Corporation was $905 million at the beginning of the period and $630 million at the end. Across the full period, sales moved by −30.4%; the average annual rate was −7%. Revenue ended the period on a sustained downward trend.
At the gross-profit level, the result moved from $34.4 million to $276 million, a change of +702.8%. The relationship between sales and direct costs improved over the period. Comparing the endpoints gives gross margins of 3.8% and 43.9%. A wider margin shows that the economics of the core business improved.
The five-year EBITDA result moved by +31.7%: from 133 million dollars to 175 million dollars. EBITDA grew faster than revenue, indicating positive operating leverage. At the operating-margin level, the figure shifted from 14.7% to 27.8%. The company improved its ability to convert sales into EBITDA.
Net income moved from −$228 million at the start to −$113 million at the end. The loss narrowed, although sustainable profitability has not yet returned.
Market value was 826 million dollars at the start and 98.5 thousand dollars at the end. Capitalization lags the underlying business improvement.
Overall conclusion
The results present an uneven picture without one dominant signal. The constructive conclusion rests on an improving EBITDA margin, improving net profitability and better sales economics. Caution is warranted because of lower investor confidence and weak sales momentum. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Exterran Corporation
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
98.5 K | 145 K | 268 M | 627 M | 1.1 B | 826 M | 550 M | - | - | - | - |
Shares |
33 K | 32.8 K | 34.3 M | 35.4 M | 35 M | 34.6 M | 34.3 M | 34.3 M | 34.3 M | - | - |
Historical Prices |
2.98 | 4.42 | 7.83 | 17.7 | 31.4 | 23.9 | 16.1 | - | - | - | - |
Net Income |
-113 M | -101 M | -102 M | 14.1 M | 33.9 M | -228 M | 26.6 M | 115 M | 124 M | 52.5 M | - |
Revenue |
630 M | 613 M | 796 M | 332 M | 1.22 B | 905 M | 1.87 B | 2.17 B | 2.41 B | 2.07 B | - |
Cost of Revenue |
354 M | 351 M | 482 M | 977 M | 868 M | 596 M | 1.19 B | - | - | - | - |
Gross Profit |
- | 117 M | -25.2 M | 66.2 M | 61.6 M | 34.4 M | 47 M | 91 M | 416 M | 317 M | - |
Interest Expense |
41.6 M | 38.8 M | 38.6 M | 29.2 M | 34.8 M | 34.2 M | 7.27 M | 1.88 M | 3.55 M | - | - |
EBITDA |
175 M | 145 M | 158 M | 124 M | 108 M | 133 M | 146 M | 170 M | 140 M | 215 M | - |
Operating Expenses |
- | 123 M | 164 M | 179 M | 182 M | 195 M | 223 M | 267 M | 265 M | 270 M | - |
General and Administrative Expenses |
133 M | 123 M | 142 M | 178 M | 176 M | 157 M | 210 M | 263 M | 265 M | - | - |
All numbers in USD currency
Quarterly Income Statement Exterran Corporation
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | 33.2 M | 33.2 K | 33.3 M | 33.1 M | 33.1 M | 33 M | 33.1 M | 32.8 M | 32.8 M | 32.7 M | 33 M | 33.8 M | 35.1 M | 35.6 M | 36.1 M | 35.5 M | 35.5 M | 35.3 M | - | 35 M | 35 M | 34.8 M | - | 34.6 M | 34.6 M | 34.5 M | - | 34.3 M | 34.3 M | 34.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
- | - | -7.66 M | -29.6 M | - | -16.3 M | -35.2 M | -29.9 M | - | -17.7 M | -31.9 M | -18.3 M | -79.8 M | -9.84 M | -7.3 M | -5.39 M | 14.1 M | 5.37 M | 75 K | 5.34 M | 6.66 M | 3.35 M | 3.54 M | 20.3 M | -26.8 M | -12.7 M | -95.5 M | -93 M | -4.08 M | 8.68 M | -14.4 M | 36.5 M | 14.3 M | 36.8 M | 23.4 M | 40.9 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | - | 221 M | 192 M | - | 161 M | 146 M | 136 M | - | 170 M | 172 M | 210 M | 273 M | 302 M | 391 M | 351 M | 332 M | 335 M | 343 M | 350 M | 338 M | 314 M | 318 M | 245 M | 201 M | 229 M | 262 M | 307 M | 399 M | 411 M | 461 M | 520 M | 594 M | 538 M | 550 M | 467 M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | 128 M | 119 M | - | 93.9 M | 78.3 M | 68.9 M | - | 102 M | 75.2 M | 91.6 M | - | 213 M | 292 M | 259 M | - | 238 M | 248 M | 255 M | - | 227 M | 230 M | 167 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | -25.2 M | 46.8 M | 59.4 M | 59 M | 66.2 M | 66.7 M | 68.6 M | 66.1 M | 61.6 M | 63 M | 63.3 M | 56.5 M | 34.4 M | 45 M | 55.3 M | 38.7 M | 47 M | 58.6 M | 46 M | 97.8 M | 91 M | 110 M | 90.1 M | 106 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | 11.9 M | 11 M | - | 10.5 M | 10.4 M | 9.96 M | - | 9.62 M | 9.64 M | 9.95 M | - | 10.1 M | 9.93 M | 8.16 M | - | 7.68 M | 6.88 M | 7.22 M | - | 7.86 M | 12.4 M | 7.09 M | - | 8.25 M | 8.88 M | 8.46 M | 5.86 M | 581 K | 319 K | 507 K | 875 K | 182 K | 364 K | 484 K | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | 36.9 M | 40.4 M | - | 43.9 M | 45.7 M | 42.5 M | - | 36.6 M | 33 M | 32.6 M | - | 42.1 M | 36.3 M | 38.2 M | - | 31.1 M | 30.2 M | 31 M | - | 28.3 M | 29.4 M | 25.9 M | - | 28.2 M | 27.4 M | 50.9 M | 45.5 M | 36.1 M | 36.1 M | 38 M | 34.6 M | 44.3 M | 59.1 M | 36.3 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | - | 38.1 M | 41.9 M | - | 34.9 M | 33.6 M | 32.6 M | - | 30 M | 34.4 M | 38.1 M | - | 37.7 M | 45.6 M | 43.5 M | - | 45.1 M | 44.4 M | 44.2 M | - | 44.2 M | 46.1 M | 45.4 M | - | 37.9 M | 40.6 M | 45.7 M | 53.7 M | 54.2 M | 55.4 M | 57.8 M | 66.9 M | 65.9 M | 70 M | 64.7 M | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Exterran Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.