Fluent FLNT
$ 2.82
-3.92%
Quarterly report 2024-Q3
added 11-15-2024
Fluent Income Statement 2011-2024 | FLNT
Annual Income Statement Fluent
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
41.3 M | 94.4 M | 114 M | 426 M | 226 M | 356 M | 217 M | 171 M | 63.9 M | 41.9 M | 37.6 M | 30.1 M | 25.6 M |
Shares |
82.6 M | 81.4 M | 80 M | 78.6 M | 79.4 M | 76.7 M | 55.6 M | 44.5 M | 13 M | 7.28 M | 6.27 M | 6.03 M | 4.2 M |
Historical Prices |
0.5 | 1.16 | 1.42 | 6.33 | 2.33 | 5.11 | 2.6 | 3.65 | 5.2 | 6.5 | 6.55 | 5 | 8.75 |
Net Income |
-63.2 M | -123 M | -10.1 M | 2.21 M | -1.75 M | -17.9 M | -53.2 M | -29.1 M | -84.5 M | -3.53 M | -3.94 M | 8.75 M | -13.5 M |
Revenue |
298 M | 361 M | 329 M | 311 M | 282 M | 250 M | 220 M | 187 M | 14.1 M | 3.01 M | 2.88 M | - | 55.6 M |
Cost of Revenue |
220 M | 267 M | 244 M | 215 M | 194 M | 162 M | - | - | - | 2.79 M | 1.76 M | - | 45.8 M |
Gross Profit |
- | - | - | 95.6 M | 87.2 M | 88.7 M | 72.9 M | 53 M | 3.84 M | 215 K | 1.11 M | - | 9.78 M |
Operating Income |
-60.1 M | -120 M | -4.66 M | 8.38 M | 5.22 M | 11.4 M | -21 M | -34 M | -44.4 M | -777 K | -3.98 M | -539 K | -4 M |
Interest Expense |
3.2 M | 1.96 M | 2.18 M | 5.35 M | 6.89 M | 8.13 M | 9.68 M | 7.59 M | 468 K | -48 K | -4 K | 149 K | 89 K |
EBITDA |
-49.3 M | -106 M | 8.5 M | 24.5 M | 19.6 M | 33.8 M | -24.7 M | -17.4 M | -43.6 M | -2.87 M | -3.69 M | -3.44 M | -5.45 M |
Operating Expenses |
- | - | - | 86.4 M | 81.6 M | 68.1 M | 112 M | 83 M | 48.2 M | 3.82 M | 5.18 M | 3.57 M | 16.9 M |
General and Administrative Expenses |
35.3 M | 53.5 M | 48.2 M | 46.8 M | 48.1 M | 36 M | 77 M | 54.1 M | 44.5 M | 2.93 M | 4.4 M | 3.45 M | 10.2 M |
All numbers in USD currency
Quarterly Income Statement Fluent
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
16.5 M | 15.5 M | 13.9 M | 13.6 M | 13.8 M | 13.8 M | 13.7 M | 80.1 M | 81.6 M | 81.5 M | 80.9 M | 79 M | 80.1 M | 80 M | 81.9 M | 76.3 M | 78.6 M | 78.5 M | 78.6 M | 75.9 M | 79.6 M | 79.4 M | 79.1 M | 75.3 M | 78.2 M | 78.2 M | 71.5 M | 61.3 M | 55.4 M | 54.8 M | 53.8 M | 53.6 M | 50.7 M | 48.1 M | 27.5 M | 15.7 M | 15 M | 13.9 M | 7.49 M | 6.6 M | 6.6 M | 6.6 M | 6.6 M | 7.12 M | - | - | - | 30.1 M | - | - | - | 21.7 M | - | - | - |
Net Income |
-7.94 M | -11.6 M | -6.28 M | - | -33.6 M | 4.25 M | -31.9 M | - | 3.11 M | -56.9 M | -2.01 M | - | -2.45 M | -5.18 M | -6.26 M | - | 1.17 M | 452 K | 408 K | - | -4.46 M | 715 K | 1.04 M | - | 4.46 M | 2.64 M | -26.7 M | -5.98 M | -14.1 M | -20.4 M | -12.7 M | -5.39 M | -9.74 M | -7.18 M | -6.77 M | -32.6 M | -4.79 M | -45.5 M | -1.64 M | -610 K | -32 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
64.5 M | 58.7 M | 66 M | - | 66.2 M | 82.1 M | 77.3 M | - | 89 M | 98.4 M | 89.1 M | - | 85.9 M | 73.4 M | 70.2 M | - | 78.3 M | 71.5 M | 78.9 M | - | 64.6 M | 70.6 M | 66.6 M | - | 66.5 M | 56.9 M | 56 M | 59.2 M | 57.2 M | 53 M | 49.2 M | 54.2 M | 52.2 M | 41 M | 39.4 M | 10.8 M | 1 M | 994 K | 1.26 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
48.9 M | 46.1 M | 47.3 M | - | 50.1 M | 59.5 M | 58.3 M | - | 65.3 M | 70 M | 67.6 M | - | 63.8 M | 56.6 M | 51 M | - | 52.8 M | 49 M | 56.6 M | - | 44.6 M | 49.1 M | 44.8 M | - | 41.7 M | - | - | - | - | - | - | - | - | - | - | - | 766 K | 424 K | 618 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.6 M | 16.4 M | 15.6 M | 18.1 M | 12.5 M | 11.5 M | 10.9 M | 2.33 M | 236 K | 570 K | 704 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-3.89 M | -10.4 M | -3.95 M | - | -33.9 M | 6.74 M | -31.2 M | - | 627 K | -51.4 M | -1.63 M | - | -2.05 M | -4.75 M | -2.29 M | - | 2.55 M | 1.78 M | 1.94 M | - | -2.74 M | 2.48 M | 2.79 M | - | 6.34 M | 4.58 M | -3.16 M | -2.39 M | -8.34 M | -5.83 M | -7.6 M | -5.65 M | -12.4 M | -7.86 M | -8.17 M | -34.6 M | -4.52 M | -3.72 M | -1.56 M | - | -16 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
1.28 M | 1.02 M | 1.42 M | - | 936 K | 795 K | 689 K | - | 517 K | 430 K | 384 K | - | 405 K | 427 K | 1.01 M | - | 1.32 M | 1.33 M | 1.53 M | - | 1.72 M | 1.77 M | 1.78 M | - | 1.88 M | 1.93 M | 2.39 M | - | 2.43 M | 2.44 M | 2.23 M | - | 1.88 M | 1.86 M | 1.82 M | - | 3 K | - | -2 K | - | -32 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-1.52 M | -7.81 M | -1.38 M | - | -31.3 M | 9.83 M | -28.8 M | - | 4.02 M | -48.1 M | 1.68 M | - | 1.15 M | -1.39 M | 1.09 M | - | 6.46 M | 5.64 M | 5.67 M | - | 898 K | 5.79 M | 6.1 M | - | 9.7 M | 7.92 M | 167 K | -2.39 M | -5.04 M | -2.6 M | -4.4 M | -5.65 M | -8.85 M | -4.86 M | -5.56 M | -34.6 M | -4.47 M | -3.68 M | -1.53 M | - | -16 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.2 M | 34.4 M | 26.1 M | - | 24.9 M | 19.3 M | 19.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
9.07 M | 8.86 M | 10.4 M | - | 8.72 M | 3.94 M | 12.3 M | - | 10.9 M | 11.7 M | 11.3 M | - | 13.3 M | 11.5 M | 11.7 M | - | 12.8 M | 10 M | 11.1 M | - | 14 M | 10.3 M | 10 M | - | 9.78 M | 8.95 M | 6.66 M | - | 19.1 M | 14.2 M | 12.5 M | - | 13.6 M | 13.2 M | 13.4 M | - | 4.18 M | 3.77 M | 1.7 M | - | 16 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency