MarketCapExport financials
Magnite (MGNI)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
Magnite Income Statement 2025-2011 | MGNI
Brief overview of financial performance at Magnite
This overview is based on financial performance over the past five years. Magnite reported revenue of 222 million dollars in 2020 and 714 million dollars by 2025. Across the full period, sales moved by +222.1%; the average annual rate was 26.4%. This pace points to rapid expansion of the business.
At the gross-profit level, the result moved from $144 million to $447 million, a change of +210.9%. Direct costs outpaced revenue, limiting the benefit of changes in sales. At the margin level, the figure shifted from 64.9% to 62.7%. Weakening gross profitability reduces the quality of the top-line trend.
The operating result measured by EBITDA moved from −5 million dollars to 151 million dollars, or +3134%. The operating result outpaced sales and points to improving efficiency. EBITDA margin moved from −2.2% to 21.2%. The business generated more EBITDA from each unit of revenue.
Net income moved from −53.4 million dollars at the start to 145 million dollars at the end. The company restored profitability by the end of the period.
The five-year change in capitalization reached −42.3%: from $3 billion to $1.7 billion. Capitalization lags the underlying business improvement.
Conclusion
The results present an uneven picture without one dominant signal. Key strengths include a stronger final result, positive operating leverage and a larger revenue base. The main areas of concern are a weaker market valuation and a lower gross margin. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Magnite
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.71 B | 2.37 B | 1.42 B | 1.8 B | 2.21 B | 2.97 B | 532 M | - | - | - | - | - | - | - | - |
Shares |
143 M | 141 M | 137 M | 133 M | 126 M | 96.7 M | 52.6 M | - | - | - | - | - | - | - | - |
Historical Prices |
12 | 16.9 | 10.4 | 13.5 | 17.5 | 30.7 | 8.16 | 3.73 | 1.87 | 7.42 | 16.4 | 16.1 | - | - | - |
Net Income |
145 M | 22.8 M | -159 M | -130 M | 65 K | -53.4 M | -25.5 M | -61.8 M | -155 M | -18.1 M | 422 K | -18.7 M | -9.25 M | -2.36 M | -15.4 M |
Revenue |
714 M | 668 M | 620 M | 577 M | 468 M | 222 M | 156 M | 125 M | 156 M | 278 M | 248 M | 125 M | 83.8 M | 57.1 M | 37.1 M |
Cost of Revenue |
267 M | 259 M | 410 M | 307 M | 202 M | 77.7 M | 57.4 M | 60 M | 56.8 M | 73.2 M | 58.5 M | 20.8 M | 15.4 M | 12.4 M | - |
Gross Profit |
447 M | 409 M | 210 M | 270 M | 267 M | 144 M | 99 M | 64.7 M | 98.7 M | 205 M | 190 M | 105 M | 68.5 M | 44.7 M | 24.2 M |
Operating Income |
97.6 M | 51.1 M | -155 M | -113 M | -81.1 M | -54.2 M | -27.6 M | -63.6 M | -157 M | -24.9 M | -5.6 M | -18.8 M | -3.88 M | -1.2 M | - |
Interest Expense |
- | - | -32.4 M | -29.3 M | -19.8 M | 50 K | 789 K | 988 K | 908 K | 491 K | 59 K | -110 K | -273 K | -343 K | - |
EBITDA |
151 M | 110 M | 85.8 M | 103 M | 65.8 M | -4.99 M | 4.54 M | -24.8 M | -20 M | 44.7 M | 25.4 M | -6.26 M | 4.56 M | 5.66 M | -9.47 M |
Operating Expenses |
350 M | 358 M | 365 M | 383 M | 348 M | 198 M | 127 M | 125 M | 155 M | 203 M | 196 M | 123 M | 72.4 M | 45.9 M | 39.2 M |
General and Administrative Expenses |
93.2 M | 96.9 M | 89 M | 81.4 M | 64.8 M | 53 M | 41.8 M | 42.4 M | 55.6 M | 68.6 M | 70.2 M | 57.4 M | 27.9 M | 12.3 M | 8.93 M |
Annual performance
Select metrics to display
All numbers in USD currency
Quarterly Income Statement Magnite
| 2026-Q3 | 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
144 M | 143 M | 144 M | 384 K | 143 M | 142 M | 142 M | 181 K | 141 M | 141 M | 139 M | 536 K | 137 M | 136 M | 135 M | 276 K | 133 M | 132 M | 132 M | 1.97 M | 132 M | 126 M | 115 M | 113 M | 110 M | 109 M | 54.9 M | 53.5 M | 53 M | 52.4 M | 51.6 M | 50.7 M | 50.5 M | 50.4 M | 50.2 M | 49.3 M | 49.8 M | 49.7 M | 48.3 M | 48.1 M | 47.5 M | 46.3 M | 44.7 M | -76.8 M | 41.3 M | 39.4 M | 35.8 M | 2.09 M | 33.7 M | 32.3 M | 12.2 M | 11.9 M | 11.5 M | 11.5 M | 11.5 M | - | - | - | - | - | - | - | - |
Net Income |
34 M | 19.4 M | 4.41 M | 123 M | 20.1 M | 11.1 M | -9.63 M | 36.4 M | 5.21 M | -1.08 M | -17.8 M | 30.9 M | -17.5 M | -73.9 M | -98.7 M | -36.4 M | -24.4 M | -25 M | -44.6 M | 453 K | -24.3 M | 36.8 M | -12.9 M | 5.89 M | -10.5 M | -39.1 M | -9.68 M | 1.52 M | -6.17 M | -8.28 M | -12.5 M | -2.23 M | -13.8 M | -18 M | -27.8 M | -23.8 M | -104 M | -11.6 M | -15.8 M | -21.2 M | 3.53 M | -2.68 M | 2.28 M | 20.4 M | -3.01 M | -11.9 M | -5.03 M | 1.43 M | -4.62 M | -9.44 M | -7.16 M | - | -4.94 M | -2.1 M | -2.16 M | - | - | - | - | - | - | - | - |
Revenue |
204 M | 193 M | 164 M | 205 M | 179 M | 173 M | 156 M | 194 M | 162 M | 163 M | 149 M | 187 M | 150 M | 153 M | 130 M | 175 M | 146 M | 138 M | 118 M | 161 M | 132 M | 115 M | 60.7 M | 82 M | 61 M | 42.3 M | 36.3 M | 48.5 M | 37.6 M | 37.9 M | 32.4 M | 41.4 M | 29.7 M | 28.6 M | 24.9 M | 31.4 M | 35.2 M | 42.9 M | 46 M | 72.7 M | 65.8 M | 70.5 M | 69.2 M | -151 M | 64.3 M | 53 M | 37.2 M | 41.8 M | 32.2 M | 28.3 M | 23 M | - | 20.1 M | 19 M | 16.6 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
64 M | 62 M | 60.4 M | 69.5 M | 69.4 M | 65 M | 62.8 M | 67.8 M | 62.5 M | 62.6 M | 65.9 M | 70 M | 84.9 M | 130 M | 125 M | 111 M | 71.8 M | 65 M | 59.4 M | 66.8 M | 63.5 M | 50.5 M | 20.8 M | 21.2 M | 21 M | 21.5 M | 14 M | 13.3 M | 13.9 M | 15.1 M | 15.1 M | 15.5 M | 14.7 M | 15 M | 14.8 M | 15.5 M | 13 M | 13.7 M | 14.7 M | 21.1 M | 17.8 M | 17.5 M | 16.8 M | 21.4 M | 16.6 M | 14 M | 6.56 M | 6.3 M | 5.14 M | 4.85 M | 4.46 M | - | 4.18 M | 3.59 M | 3.44 M | - | - | - | - | - | - | - | - |
Gross Profit |
140 M | 131 M | 104 M | 136 M | 110 M | 108 M | 93 M | 126 M | 99.5 M | 100 M | 83.4 M | 117 M | 65.2 M | 22.4 M | 5.32 M | 64.4 M | 74.1 M | 72.8 M | 58.7 M | 94.4 M | 68.3 M | 64 M | 40 M | 60.8 M | 40 M | 20.8 M | 22.3 M | 35.2 M | 23.8 M | 22.8 M | 17.3 M | 25.9 M | 15 M | 13.6 M | 10.1 M | 15.9 M | 22.2 M | 29.2 M | 31.3 M | 51.5 M | 48 M | 53 M | 52.4 M | -173 M | 47.7 M | 39 M | 30.6 M | 35.5 M | 27 M | 23.4 M | 18.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
50.5 M | 31.2 M | 7.72 M | 52 M | 25 M | 22 M | -1.36 M | 40.2 M | 15.1 M | 9.57 M | -13.8 M | 35.1 M | -17.8 M | -71.8 M | -100 M | -28.5 M | -21.2 M | -23.3 M | -39.8 M | 3.64 M | -23.9 M | -47 M | -13.8 M | 8 M | -10.9 M | -40.6 M | -10.7 M | 986 K | -6.68 M | -8.6 M | -13.3 M | -2.48 M | -14.3 M | -19.2 M | -27.7 M | -24.4 M | -106 M | -11.3 M | -15.5 M | -22 M | -2.37 M | 1.32 M | -1.88 M | 18.2 M | -5.17 M | -11.5 M | -7.12 M | 249 K | -5.44 M | -7.12 M | -6.47 M | - | -2.95 M | -1.59 M | -1.78 M | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | -7.96 M | -8.1 M | -7.57 M | -8.52 M | -8.18 M | -7.99 M | -7.02 M | -7.15 M | -7.11 M | -7.25 M | -7.28 M | -5.17 M | -143 K | -62 K | -30 K | -2 K | 144 K | 164 K | 218 K | 214 K | 193 K | 211 K | 232 K | 274 K | 271 K | 244 K | 269 K | 228 K | 167 K | 132 K | 134 K | 131 K | 94 K | 45 K | 37 K | -11 K | 12 K | -16 K | -23 K | -14 K | -57 K | - | -69 K | -69 K | -91 K | - | - | - | - | - | - | - | - |
EBITDA |
52 M | 33.7 M | 10.3 M | 54.6 M | 27.2 M | 24.9 M | 6.04 M | 47.6 M | 22.6 M | 17.2 M | -6.23 M | 42.7 M | 12 M | 6.9 M | -14.1 M | 40.6 M | 16.9 M | 15.5 M | -1.32 M | 46.2 M | 18.3 M | -17.5 M | -6.18 M | 16 M | -3.14 M | -32.6 M | -9.63 M | 1.99 M | -5.98 M | -7.8 M | -12.5 M | -1.68 M | -13.5 M | -18.4 M | -26.9 M | -23.1 M | -105 M | -10.5 M | -13.9 M | -15.8 M | 3.33 M | 5.92 M | 6.75 M | 22.8 M | -367 K | -6.2 M | -2.74 M | 849 K | -5.34 M | -4.44 M | -4.09 M | - | 3.18 M | 2.51 M | 284 K | - | - | - | - | - | - | - | - |
Operating Expenses |
89.6 M | 99.6 M | 96.2 M | 83.9 M | 85.1 M | 86.4 M | 94.3 M | 86 M | 84.3 M | 90.7 M | 97.2 M | 81.8 M | 83 M | 94.2 M | 106 M | 92.9 M | 95.2 M | 96 M | 98.5 M | 90.8 M | 92.3 M | 111 M | 53.7 M | 52.8 M | 50.9 M | 61.4 M | 33 M | 34.2 M | 30.5 M | 31.4 M | 30.6 M | 28.4 M | 29.3 M | 32.8 M | 37.8 M | 40.4 M | 128 M | 40.5 M | 46.8 M | 73.5 M | 50.4 M | 51.6 M | 54.3 M | -191 M | 52.9 M | 50.5 M | 37.7 M | 35.3 M | 32.5 M | 30.5 M | 25 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
26.2 M | 28.4 M | 25 M | 22.2 M | 24.6 M | 22.5 M | 23.9 M | 23.1 M | 24.5 M | 22.6 M | 26.7 M | 21 M | 21.3 M | 25.6 M | 21.1 M | 22 M | 20.2 M | 20.5 M | 18.7 M | 17.1 M | 16.5 M | 17 M | 14.2 M | 14.8 M | 13.3 M | 15.8 M | 9.13 M | 10.3 M | 9.12 M | 10 M | 10.3 M | 9.09 M | 9.36 M | 11.4 M | 12.5 M | 12.5 M | 13.6 M | 14.4 M | 15.1 M | 15.3 M | 16.2 M | 16.4 M | 20.6 M | 19.7 M | 18.2 M | 18 M | 14.3 M | 15.3 M | 15.2 M | 15.7 M | 11.3 M | - | 7.6 M | 5.73 M | 4.63 M | - | - | - | - | - | - | - | - |
Quarterly performance
Select metrics to display
All numbers in USD currency
The income statement is one of the three key financial reports of a company Magnite (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Advertising agencies industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
WPP plc
WPP
|
$ 27.29 | -2.41 % | $ 29.4 B |  Irlanda |
 |
Quotient Technology
QUOT
|
- | -0.13 % | $ 383 M |  USA |
 |
QuinStreet
QNST
|
$ 20.77 | 2.21 % | $ 1.19 B | USA |
 |
Digital Media Solutions
DMS
|
- | 34.5 % | $ 103 M | USA |
 |
WiMi Hologram Cloud
WIMI
|
$ 0.48 | -0.63 % | $ 6.53 M |  China |
 |
Xunlei Limited
XNET
|
$ 3.54 | 11.16 % | $ 1.1 B | China |
 |
Inuvo
INUV
|
$ 0.41 | -1.48 % | $ 5.94 M | USA |
 |
iClick Interactive Asia Group Limited
ICLK
|
- | 10.0 % | $ 472 M | China |
 |
Insignia Systems
ISIG
|
- | 6.04 % | $ 13.9 M | USA |
 |
The Interpublic Group of Companies
IPG
|
- | - | $ 9.22 B | USA |
 |
SRAX
SRAX
|
- | -62.03 % | $ 15.8 M | USA |
 |
comScore
SCOR
|
$ 3.42 | 4.27 % | $ 17.9 M | USA |
 |
ZW Data Action Technologies
CNET
|
$ 0.9 | 0.23 % | $ 2.39 M | China |
 |
Cimpress plc
CMPR
|
$ 56.24 | -9.17 % | $ 1.37 B |  Niderland |
 |
Advantage Solutions
ADV
|
$ 31.5 | -2.05 % | $ 10.2 B | USA |
 |
Clear Channel Outdoor Holdings
CCO
|
$ 2.42 | -0.41 % | $ 1.2 B | USA |
 |
Deluxe Corporation
DLX
|
$ 26.6 | -4.08 % | $ 1.19 B | USA |
 |
Omnicom Group
OMC
|
$ 86.34 | -0.86 % | $ 17.7 B | USA |
 |
Fluent
FLNT
|
$ 3.82 | 5.52 % | $ 99.2 M | USA |
 |
National CineMedia
NCMI
|
$ 1.59 | -1.85 % | $ 150 M | USA |
 |
Boston Omaha Corporation
BOMN
|
- | -2.75 % | $ 829 M | USA |
 |
MDC Partners Inc.
MDCA
|
- | -3.39 % | $ 405 M |  Canada |
 |
Townsquare Media
TSQ
|
$ 1.84 | -11.11 % | $ 33.5 M | USA |
 |
AirNet Technology
ANTE
|
- | -6.45 % | $ 39 M | China |
 |
Emerald Holding
EEX
|
- | - | $ 1 B | USA |
 |
Marchex
MCHX
|
$ 1.31 | 3.15 % | $ 57 M | USA |