Magnite logo
Magnite MGNI
$ 17.1 3.34%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

Magnite Income Statement 2011-2024 | MGNI

Annual Income Statement Magnite

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.42 B 1.8 B 2.21 B 2.97 B 532 M - - - - - - - -

Shares

137 M 133 M 126 M 96.7 M 52.6 M - - - - - - - -

Historical Prices

10.4 13.5 17.5 30.7 8.16 3.73 1.87 7.42 16.4 16.1 - - -

Net Income

-159 M -130 M 65 K -53.4 M -25.5 M -61.8 M -155 M -18.1 M 422 K -18.7 M -9.25 M -2.36 M -15.4 M

Revenue

620 M 577 M 468 M 222 M 156 M 125 M 156 M 278 M 248 M 125 M 83.8 M 57.1 M 37.1 M

Cost of Revenue

410 M 307 M 202 M 77.7 M 57.4 M 60 M 56.8 M 73.2 M 58.5 M 20.8 M 15.4 M 12.4 M -

Gross Profit

- - - - 99 M 64.7 M 98.7 M 205 M 190 M 105 M 68.5 M 44.7 M 24.2 M

Operating Income

-155 M -113 M -81.1 M -54.2 M -27.6 M -63.6 M -157 M -24.9 M -5.6 M -18.8 M -3.88 M -1.2 M -

Interest Expense

-32.4 M -29.3 M -19.8 M 50 K 789 K 988 K 908 K 491 K 59 K -110 K -273 K -343 K -

EBITDA

85.8 M 103 M 65.8 M -4.99 M 4.54 M -24.8 M -20 M 44.7 M 25.4 M -6.26 M 4.56 M 5.66 M -9.47 M

Operating Expenses

- - - - 127 M 125 M 155 M 203 M 196 M 123 M 72.4 M 45.9 M 39.2 M

General and Administrative Expenses

89 M 81.4 M 64.8 M 53 M 41.8 M 42.4 M 55.6 M 68.6 M 70.2 M 57.4 M 27.9 M 12.3 M 8.93 M

All numbers in USD currency

Quarterly Income Statement Magnite

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

141 M 141 M 139 M 139 M 137 M 136 M 135 M 134 M 133 M 132 M 132 M 132 M 132 M 126 M 115 M 113 M 110 M 109 M 54.9 M 53.5 M 53 M 52.4 M 51.6 M 50.7 M 50.5 M 50.1 M 49.7 M 49.3 M 49.1 M 48.8 M 48.3 M 48.1 M 47.5 M 46.3 M 44.7 M 46.6 M 41.3 M 39.4 M 35.8 M 37.2 M 35.9 M 34.5 M 12.7 M 11.9 M 11.5 M 11.5 M 11.5 M - - - - - - - -

Net Income

5.21 M -1.08 M -17.8 M - -17.5 M -73.9 M -98.7 M - -24.4 M -25 M -44.6 M - -24.3 M 36.8 M -12.9 M 5.89 M -10.5 M -39.1 M -9.68 M 1.52 M -6.17 M -8.28 M -12.5 M -2.23 M -13.8 M -18 M -27.8 M -23.8 M -104 M -11.6 M -15.8 M -21.2 M 3.53 M -2.68 M 2.28 M - -3.01 M -11.9 M -5.03 M - -4.62 M -9.37 M -6.11 M - -4.94 M -2.1 M -2.16 M - - - - - - - -

Revenue

162 M 163 M 149 M - 150 M 153 M 130 M - 146 M 138 M 118 M - 132 M 115 M 60.7 M 82 M 61 M 42.3 M 36.3 M 48.5 M 37.6 M 37.9 M 32.4 M 41.4 M 29.7 M 28.6 M 24.9 M 31.4 M 35.2 M 42.9 M 46 M 72.7 M 65.8 M 70.5 M 69.2 M - 64.3 M 53 M 37.2 M - 32.2 M 28.3 M 23 M - 20.1 M 19 M 16.6 M - - - - - - - -

Cost of Revenue

62.5 M 62.6 M 65.9 M - 84.9 M 130 M 125 M - 71.8 M 65 M 59.4 M - 63.5 M 50.5 M 20.8 M 21.2 M 21 M 21.5 M 14 M 13.3 M 13.9 M 15.1 M 15.1 M 15.5 M 14.7 M 15 M 14.8 M 15.5 M 13 M 13.7 M 14.7 M 21.1 M 17.8 M 17.5 M 16.8 M - 16.6 M 14 M 6.56 M - 5.14 M 4.85 M 4.46 M - 4.18 M 3.59 M 3.44 M - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

15.1 M 9.57 M -13.8 M - -17.8 M -71.8 M -100 M - -21.2 M -23.3 M -39.8 M - -23.9 M -47 M -13.8 M 8 M -10.9 M -40.6 M -10.7 M 986 K -6.68 M -8.6 M -13.3 M -2.48 M -14.3 M -19.2 M -27.7 M -24.4 M -106 M -11.3 M -15.5 M -22 M -2.37 M 1.32 M -1.88 M - -5.17 M -11.5 M -7.12 M - -5.44 M -7.12 M -6.47 M - -2.95 M -1.59 M -1.78 M - - - - - - - -

Interest Expense

- - -7.96 M - -7.57 M -8.52 M -8.18 M - -7.02 M -7.15 M -7.11 M - -7.28 M -5.17 M -143 K - -30 K -2 K 144 K - 218 K 214 K 193 K - 232 K 274 K 271 K - 269 K 228 K 167 K - 191 K 197 K 94 K - - - 12 K - -23 K -14 K -57 K - -69 K -69 K -91 K - - - - - - - -

EBITDA

19.1 M 13.2 M -261 K - -11.4 M -66.1 M -4.7 M - 16.9 M 15.5 M 6.04 M - 73.1 M 1.4 M -1.29 M 8 M 25.2 M -18.5 M -3.2 M 986 K 18.2 M 8.21 M -4.65 M -2.48 M 12.1 M -1.6 M -19 M -24.4 M -78.6 M 7.65 M -5.35 M -22 M 27 M 19.7 M 6.75 M - 17.3 M 2.35 M -2.74 M - 2.68 M -2.06 M -4.09 M - 3.18 M 2.51 M 284 K - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

24.5 M 22.6 M 26.7 M - 21.3 M 25.6 M 21.1 M - 20.2 M 20.5 M 18.7 M - 16.5 M 17 M 14.2 M 14.8 M 13.3 M 15.8 M 9.13 M 10.3 M 9.12 M 10 M 10.3 M 9.09 M 9.36 M 11.4 M 12.5 M 12.5 M 13.6 M 14.4 M 15.1 M 15.3 M 16.2 M 16.4 M 20.6 M - 18.2 M 18 M 14.3 M - 15.2 M 15.7 M 11.3 M - 7.6 M 5.73 M 4.63 M - - - - - - - -

All numbers in USD currency