
Группа ГАЗ GAZA
Группа ГАЗ Financial Ratios 2004-2025 | GAZA
Annual Financial Ratios Группа ГАЗ
2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
4.65 | 11.94 | -4.51 | -3.04 | 4.45 | 2.79 | 1.75 | 7.97 | -1.4 | -0.48 | 2.15 | 3.02 | 6.71 | - |
Price Sales Ratio, P/S |
0.09 | 0.07 | 0.07 | 0.05 | 0.12 | 0.18 | 0.11 | 0.15 | 0.22 | 0.1 | 0.09 | 0.13 | 0.17 | - |
Price To Book Ratio, P/B |
11.93 | -4.11 | -1.03 | -2.51 | -22.18 | -5.18 | -1.27 | -0.73 | -0.67 | -1.31 | 0.7 | 1.09 | 0.95 | - |
Price Earnings To Growth Ratio, PEG |
0.02 | -0.08 | 0.64 | 0.02 | -0.07 | -1.56 | 0.0 | -0.07 | 0.02 | 0.0 | 0.06 | 0.03 | - | - |
Operating Cash Flow Per Share |
624.06 | 696.48 | 168.59 | 307.96 | 88.5 | 329.4 | 675.52 | 272.01 | 125.53 | -449.16 | 538.03 | 410.61 | 294.4 | - |
Free Cash Flow Per Share |
342.02 | 437.86 | -111.15 | 63.74 | -345.26 | -314.8 | 430.34 | 95.12 | 52.13 | -910.16 | -74.39 | 133.6 | 190.12 | - |
Cash Per Share |
113.36 | 415.97 | 233.26 | 479.98 | 198.5 | 279.27 | 587.78 | 285.41 | 192.56 | 111.76 | 338.1 | 85.26 | 59.41 | - |
Payout Ratio |
0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.01 | 0.0 | 0.03 | - | -0.02 | 0.11 | 0.31 | 0.19 | - |
Dividend Yield |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.05 | 0.05 | 0.1 | 0.03 | - |
Current Ratio |
0.76 | 0.82 | 0.76 | 0.49 | 0.46 | 1.17 | 0.95 | 0.9 | 0.35 | 0.53 | 0.8 | 0.86 | 0.98 | 0.76 |
Quick Ratio |
0.5 | 0.61 | 0.54 | 0.34 | 0.3 | 0.76 | 0.61 | 0.54 | 0.23 | 0.29 | 0.5 | 0.5 | 0.63 | 0.47 |
Cash Ratio |
0.11 | 0.14 | 0.1 | 0.11 | 0.05 | 0.18 | 0.3 | 0.19 | 0.05 | 0.03 | 0.13 | 0.05 | 0.03 | 0.02 |
Days Of Sales Outstanding, DSO |
47.5 | 60.71 | 53.27 | 59.99 | 47.6 | 40.17 | 23.96 | 28.58 | 59.03 | 43.77 | 0.08 | 40.02 | 47.96 | 71.34 |
Days Of Inventory Outstanding, DIO |
44.04 | 36.82 | 37.5 | 49.16 | 40.4 | 38.49 | 37.68 | 39.97 | 46.49 | 51.18 | 38.62 | 42.54 | 37.21 | 52.28 |
Days Of Payables Outstanding, DPO |
52.56 | 44.22 | 46.8 | 49.74 | 34.36 | 30.42 | 27.19 | 53.17 | 89.64 | 70.52 | 45.1 | 27.81 | 26.31 | 34.2 |
Operating Cycle |
91.54 | 97.54 | 90.78 | 109.16 | 88.0 | 78.66 | 61.64 | 68.55 | 105.52 | 94.95 | 38.7 | 82.56 | 85.17 | 123.63 |
Cash Conversion Cycle |
38.98 | 53.32 | 43.98 | 59.41 | 53.64 | 48.24 | 34.45 | 15.38 | 15.89 | 24.43 | -6.4 | 54.75 | 58.86 | 89.43 |
Gross Profit Margin |
0.18 | 0.17 | 0.18 | 0.19 | 0.18 | 0.2 | 0.2 | 0.18 | 0.07 | 0.15 | 0.19 | 0.19 | 0.18 | 0.09 |
Operating Profit Margin |
0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.08 | 0.07 | 0.03 | -0.17 | -0.2 | 0.07 | 0.08 | 0.07 | 0.03 |
Pretax Profit Margin |
0.03 | 0.01 | -0.02 | -0.02 | 0.03 | 0.08 | 0.07 | 0.03 | -0.17 | -0.2 | 0.07 | 0.07 | 0.05 | 0.01 |
Net Profit Margin |
0.02 | 0.01 | -0.02 | -0.02 | 0.03 | 0.07 | 0.06 | 0.02 | -0.16 | -0.21 | 0.04 | 0.04 | 0.03 | 0.0 |
Effective Tax Rate |
0.29 | 0.51 | 0.1 | 0.11 | 0.2 | 0.13 | 0.1 | 0.19 | 0.05 | -0.06 | 0.36 | 0.3 | 0.38 | 0.76 |
Return On Assets, ROA |
0.03 | 0.01 | -0.02 | -0.02 | 0.04 | 0.12 | 0.14 | 0.04 | -0.23 | -0.47 | 0.09 | 0.09 | 0.05 | 0.0 |
Return On Equity, ROE |
2.57 | -0.34 | 0.23 | 0.83 | -4.98 | -1.85 | -0.72 | -0.09 | 0.48 | 2.74 | 0.33 | 0.36 | 0.14 | 0.01 |
Return On Capital Employed, ROCE |
0.26 | 0.22 | 0.17 | 0.56 | 1.14 | 0.22 | 0.37 | 0.13 | 0.59 | 5.3 | 0.38 | 0.35 | 0.27 | 0.08 |
Net Income Per Ebt |
0.66 | 0.41 | 0.9 | 0.89 | 0.76 | 0.83 | 0.87 | 0.69 | 0.91 | 1.04 | 0.58 | 0.6 | 0.48 | 0.12 |
Ebt Per Ebit |
0.39 | 0.2 | -0.26 | -0.41 | 0.48 | 1 | 1 | 1 | 1 | 1 | 1 | 0.94 | 0.72 | 0.49 |
Ebit Per Revenue |
0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.08 | 0.07 | 0.03 | -0.17 | -0.2 | 0.07 | 0.08 | 0.07 | 0.03 |
Debt Ratio |
0.48 | 0.53 | 0.66 | 0.65 | 0.67 | 0.68 | 0.74 | 0.96 | 0.96 | 0.7 | 0.38 | 0.37 | 0.31 | 0.36 |
Debt Equity Ratio |
41.51 | -22.31 | -7.57 | -25.9 | -79.33 | -10.85 | -3.79 | -2.22 | -2.04 | -4.1 | 1.38 | 1.47 | 0.87 | 1.27 |
Long Term Debt To Capitalization |
0.97 | 1.07 | 1.19 | 1.66 | 1.22 | 1.11 | 1.5 | 2.11 | -0.0 | -0.26 | 0.19 | 0.3 | 0.19 | 0.11 |
Total Debt To Capitalization |
0.98 | 1.05 | 1.15 | 1.04 | 1.01 | 1.1 | 1.36 | 1.82 | 1.96 | 1.32 | 0.58 | 0.6 | 0.47 | 0.56 |
Interest Coverage |
1.74 | 1.28 | 0.84 | 0.68 | 1.67 | 2.14 | 2.12 | 0.49 | -1.96 | -8.49 | 6.63 | 5.31 | 4.59 | 1.52 |
Cash Flow To Debt Ratio |
0.22 | 0.23 | 0.05 | 0.09 | 0.03 | 0.12 | 0.26 | 0.11 | 0.05 | -0.17 | 0.32 | 0.36 | 0.38 | - |
Company Equity Multiplier |
87.32 | -41.76 | -11.43 | -39.85 | -119.26 | -16.04 | -5.1 | -2.31 | -2.12 | -5.87 | 3.62 | 4.01 | 2.8 | 3.52 |
Receivables Turnover |
7.68 | 6.01 | 6.85 | 6.08 | 7.67 | 9.09 | 15.23 | 12.77 | 6.18 | 8.34 | 4419.4 | 9.12 | 7.61 | 5.12 |
Payables Turnover |
6.94 | 8.25 | 7.8 | 7.34 | 10.62 | 12.0 | 13.42 | 6.86 | 4.07 | 5.18 | 8.09 | 13.13 | 13.87 | 10.67 |
Inventory Turn Over |
8.29 | 9.91 | 9.73 | 7.42 | 9.03 | 9.48 | 9.69 | 9.13 | 7.85 | 7.13 | 9.45 | 8.58 | 9.81 | 6.98 |
Fixed Asset Turnover |
3.39 | 3.01 | 2.93 | 3.05 | 3.72 | 3.85 | 5.82 | 4.78 | 3.31 | 5.71 | 4.54 | 4.15 | 4.48 | 2.34 |
Asset Turnover |
1.47 | 1.39 | 1.26 | 1.19 | 1.57 | 1.75 | 2.29 | 2.14 | 1.46 | 2.24 | 2.09 | 2.09 | 1.99 | 1.29 |
Operating Cash Flow Sales Ratio |
0.07 | 0.09 | 0.03 | 0.05 | 0.01 | 0.05 | 0.09 | 0.05 | 0.03 | -0.05 | 0.06 | 0.06 | 0.06 | - |
Free Cash Flow Operating Cash Flow Ratio |
0.55 | 0.63 | -0.66 | 0.21 | -3.9 | -0.96 | 0.64 | 0.35 | 0.42 | 2.03 | -0.14 | 0.33 | 0.65 | - |
Cash Flow Coverage Ratios |
0.22 | 0.23 | 0.05 | 0.09 | 0.03 | 0.12 | 0.26 | 0.11 | 0.05 | -0.17 | 0.32 | 0.36 | 0.38 | - |
Short Term Coverage Ratios |
0.82 | 0.85 | 0.28 | 0.1 | 0.03 | 1.75 | 1.25 | 0.73 | 0.05 | -0.18 | 0.39 | 0.55 | 0.53 | - |
Capital Expenditure Coverage Ratio |
2.21 | 2.69 | 0.6 | 1.26 | 0.2 | 0.51 | 2.76 | 1.54 | 1.71 | -0.97 | 0.88 | 1.48 | 2.82 | - |
Dividend Paid And Capex Coverage Ratio |
2.21 | 2.69 | 0.6 | 1.26 | 0.2 | 0.51 | 2.75 | 1.51 | 1.71 | -0.89 | 0.82 | 1.13 | 2.3 | - |
Dividend Payout Ratio |
0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.01 | 0.0 | 0.03 | - | -0.02 | 0.11 | 0.31 | 0.19 | - |
Price To Free Cash Flows Ratio, P/FCF |
2.34 | 1.28 | -3.96 | 5.0 | -2.46 | -4.27 | 2.0 | 8.94 | 16.31 | -0.93 | -11.43 | 6.36 | 4.47 | - |
Price To Operating Cash Flows Ratio, P/OCF |
1.28 | 0.8 | 2.61 | 1.04 | 9.58 | 4.08 | 1.27 | 3.12 | 6.77 | -1.89 | 1.58 | 2.07 | 2.89 | - |
Price Cash Flow Ratio, P/CF |
1.28 | 0.8 | 2.61 | 1.04 | 9.58 | 4.08 | 1.27 | 3.12 | 6.77 | -1.89 | 1.58 | 2.07 | 2.89 | - |
Enterprise Value Multiple, EV |
3.68 | 4.05 | 5.47 | 6.05 | 5.1 | 3.9 | 2.96 | 5.05 | -24.32 | -4.98 | 2.21 | 2.6 | 3.13 | 9.15 |
Price Fair Value, P/FV |
11.93 | -4.11 | -1.03 | -2.51 | -22.18 | -5.18 | -1.27 | -0.73 | -0.67 | -1.31 | 0.7 | 1.09 | 0.95 | - |
All numbers in RUB currency
Quarterly Financial Ratios Группа ГАЗ
2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2012-Q4 | 2012-Q2 | 2011-Q4 | 2011-Q2 | 2010-Q4 | 2009-Q4 | 2009-Q2 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | 2005-Q4 | 2005-Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
1.64 K | 2.46 K | 818 | -0.87 | -1.55 | -2.54 | -1.86 | -4.86 | 2.36 | 1.4 | 0.919 | 0.876 | 0.867 | 3.98 | -0.698 | -0.698 | -0.239 | -0.239 | 1.08 | 1.08 | 1.51 | 1.51 | 3.36 | 3.36 |
Price Sales Ratio, P/S |
157 | 139 | 116 | 0.142 | 0.124 | 0.16 | 0.098 | 0.465 | 0.405 | 0.369 | 0.243 | 0.217 | 0.215 | 0.294 | 0.433 | 0.433 | 0.199 | 0.199 | 0.186 | 0.186 | 0.261 | 0.261 | 0.34 | 0.34 |
Price To Book Ratio, P/B |
11.9 | -3.95 | -4.11 | -0.001 | -0.001 | -0.003 | -0.003 | -0.006 | -0.022 | -5.18 | -1.91 | -1.27 | -0.78 | -0.73 | -0.669 | -0.886 | -1.31 | 3.06 | 0.703 | 0.826 | 1.09 | 0.993 | 0.948 | 1.19 |
Price Earnings To Growth Ratio, PEG |
11.3 | -34.7 | -8.17 | -0.012 | -0.021 | 0.672 | -0.061 | 0.036 | - | - | -0.512 | - | 0.002 | - | - | 0.011 | - | 0.0 | - | 0.028 | - | 0.013 | - | - |
Operating Cash Flow Per Share |
0.667 | 312 | 348 | 348 K | 85.6 K | 83.1 K | 154 K | 154 K | 44.3 K | 165 | 165 | 338 | 338 | 136 | 62.8 | 62.8 | -225 | -225 | -113 | 269 | 123 | - | 147 | 147 |
Free Cash Flow Per Share |
0.581 | 171 | 219 | 219 K | -56.4 K | -54.8 K | 31.9 K | 31.9 K | -173 K | -458 | 143 | 215 | 215 | 47.6 | 26.1 | 26.1 | -455 | -455 | -228 | -37.2 | -17.1 | - | 95.1 | 95.1 |
Cash Per Share |
355 | 291 | 416 | 338 K | 237 K | 176 K | 480 K | 285 K | 199 K | 279 | 439 | 588 | 98.3 | 285 | 193 | 152 | 112 | 225 | 338 | 216 | 85.3 | 73.5 | 59.4 | 38.8 |
Payout Ratio |
0.001 | 1.21 | 0.298 | -0.411 | -0.569 | -0.95 | -6.1 | -7.95 | 4.98 | 0.005 | 0.005 | 0.001 | 0.001 | 0.035 | - | - | -0.023 | -0.023 | 0.052 | 0.113 | 0.073 | - | 0.188 | 0.188 |
Dividend Yield |
0.0 | 0.0 | 0.0 | 0.118 | 0.092 | 0.094 | 0.821 | 0.409 | 0.527 | 0.001 | 0.001 | 0.0 | 0.0 | 0.002 | - | - | 0.024 | 0.024 | 0.012 | 0.026 | 0.012 | - | 0.014 | 0.014 |
Current Ratio |
0.759 | 0.747 | 0.824 | 0.745 | 0.76 | 0.491 | 0.487 | 0.85 | 0.461 | 1.17 | 0.973 | 0.949 | 0.938 | 0.898 | 0.352 | 0.446 | 0.532 | 0.637 | 0.805 | 0.828 | 0.861 | 0.91 | 0.977 | 0.875 |
Quick Ratio |
0.501 | 0.458 | 0.611 | 0.455 | 0.537 | 0.288 | 0.343 | 0.541 | 0.302 | 0.762 | 0.601 | 0.611 | 0.473 | 0.545 | 0.231 | 0.26 | 0.287 | 0.37 | 0.503 | 0.501 | 0.498 | 0.552 | 0.626 | 0.552 |
Cash Ratio |
0.107 | 0.091 | 0.135 | 0.12 | 0.101 | 0.046 | 0.105 | 0.107 | 0.048 | 0.184 | 0.222 | 0.305 | 0.056 | 0.194 | 0.05 | 0.038 | 0.026 | 0.066 | 0.13 | 0.095 | 0.047 | 0.041 | 0.032 | 0.025 |
Days Of Sales Outstanding, DSO |
19.8 K | 23.4 K | 24.5 K | 20.3 K | 23.2 K | 27.5 K | 27.2 K | 68 K | 34 K | - | 14.6 | 10.7 | 11.7 | 11.6 | 29.1 | 38 | 21.6 | 10.8 | 0.041 | 7.7 | 19.7 | 19.3 | 23.7 | 20.4 |
Days Of Inventory Outstanding, DIO |
18.3 K | 28.6 K | 15.2 K | 28 K | 16.4 K | 32.6 K | 23.1 K | 63.8 K | 34.2 K | 19 | 22.9 | 18.6 | 23.1 | 19.7 | 22.9 | 36.6 | 25.2 | 22.3 | 19 | 17.6 | 21 | 17.9 | 18.3 | 16.1 |
Days Of Payables Outstanding, DPO |
21.9 K | 42.9 K | 29.1 K | 43 K | 33.4 K | 42.2 K | 33.1 K | 69.5 K | 45.2 K | 26.9 | 27.2 | 25.7 | 23.5 | 26.2 | 44.2 | 56.8 | 34.8 | 28.7 | 22.2 | 16.4 | 13.7 | 12.1 | 13 | 11 |
Operating Cycle |
38.2 K | 52 K | 39.7 K | 48.3 K | 39.6 K | 60 K | 50.3 K | 132 K | 68.2 K | 19 | 37.4 | 29.3 | 34.8 | 31.3 | 52 | 74.7 | 46.8 | 33.2 | 19.1 | 25.3 | 40.7 | 37.2 | 42 | 36.5 |
Cash Conversion Cycle |
16.3 K | 9.08 K | 10.6 K | 5.25 K | 6.16 K | 17.9 K | 17.2 K | 62.2 K | 23.1 K | -7.89 | 10.2 | 3.62 | 11.3 | 5.13 | 7.83 | 17.9 | 12 | 4.41 | -3.16 | 8.91 | 27 | 25.1 | 29 | 25.4 |
Gross Profit Margin |
0.178 | 0.177 | 0.193 | 0.141 | 0.187 | 0.176 | 0.216 | 0.157 | 0.18 | 0.203 | 0.203 | 0.2 | 0.2 | 0.18 | 0.075 | 0.075 | 0.151 | 0.151 | 0.188 | 0.188 | 0.192 | 0.192 | 0.18 | 0.18 |
Operating Profit Margin |
0.075 | 0.06 | 0.105 | 0.017 | 0.065 | 0.032 | 0.089 | 0.02 | 0.084 | 0.079 | 0.079 | 0.071 | 0.071 | 0.027 | -0.17 | -0.17 | -0.201 | -0.201 | 0.074 | 0.074 | 0.077 | 0.077 | 0.073 | 0.073 |
Pretax Profit Margin |
0.037 | 0.021 | 0.056 | -0.051 | -0.01 | -0.027 | -0.011 | -0.03 | 0.054 | 0.079 | 0.079 | 0.071 | 0.071 | 0.027 | -0.17 | -0.17 | -0.201 | -0.201 | 0.074 | 0.074 | 0.072 | 0.072 | 0.053 | 0.053 |
Net Profit Margin |
0.024 | 0.014 | 0.036 | -0.041 | -0.02 | -0.016 | -0.013 | -0.024 | 0.043 | 0.066 | 0.066 | 0.062 | 0.062 | 0.018 | -0.155 | -0.155 | -0.208 | -0.208 | 0.043 | 0.043 | 0.043 | 0.043 | 0.025 | 0.025 |
Effective Tax Rate |
0.331 | 398 | 0.323 | 375 | -0.499 | -0.385 | -0.085 | -0.191 | 0.16 | 0.132 | 0.132 | 0.101 | 0.101 | 0.185 | 0.045 | 0.045 | -0.06 | -0.06 | 0.359 | 0.359 | 0.298 | 0.298 | 0.38 | 0.38 |
Return On Assets, ROA |
0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.058 | 0.065 | 0.071 | 0.081 | 0.02 | -0.113 | -0.094 | -0.233 | -0.218 | 0.045 | 0.051 | 0.045 | 0.049 | 0.025 | 0.029 |
Return On Equity, ROE |
0.002 | -0.0 | -0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.002 | -0.927 | -0.519 | -0.362 | -0.225 | -0.046 | 0.24 | 0.317 | 1.37 | -3.2 | 0.163 | 0.192 | 0.18 | 0.164 | 0.071 | 0.088 |
Return On Capital Employed, ROCE |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.11 | 0.166 | 0.186 | 0.22 | 0.063 | 0.297 | 0.46 | 2.65 | -1.19 | 0.191 | 0.203 | 0.174 | 0.178 | 0.137 | 0.171 |
Net Income Per Ebt |
0.654 | 0.686 | 0.63 | 0.792 | 1.99 | 0.573 | 1.18 | 0.809 | 0.792 | 0.831 | 0.831 | 0.868 | 0.868 | 0.687 | 0.914 | 0.914 | 1.04 | 1.04 | 0.582 | 0.582 | 0.599 | 0.599 | 0.482 | 0.482 |
Ebt Per Ebit |
0.488 | 0.345 | 0.537 | -3.02 | -0.154 | -0.865 | -0.125 | -1.47 | 0.645 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.941 | 0.941 | 0.723 | 0.723 |
Ebit Per Revenue |
0.075 | 0.06 | 0.105 | 0.017 | 0.065 | 0.032 | 0.089 | 0.02 | 0.084 | 0.079 | 0.079 | 0.071 | 0.071 | 0.027 | -0.17 | -0.17 | -0.201 | -0.201 | 0.074 | 0.074 | 0.077 | 0.077 | 0.073 | 0.073 |
Debt Ratio |
0.475 | 0.545 | 0.534 | 0.65 | 0.662 | 0.651 | 0.65 | 0.657 | 0.665 | 0.676 | 0.689 | 0.742 | 0.834 | 0.959 | 0.96 | 0.807 | 0.698 | 0.529 | 0.381 | 0.375 | 0.368 | 0.342 | 0.31 | 0.333 |
Debt Equity Ratio |
41.5 | -24.1 | -22.3 | -5.94 | -7.57 | -20.3 | -25.9 | -32.3 | -79.3 | -10.8 | -5.54 | -3.79 | -2.32 | -2.22 | -2.04 | -2.74 | -4.1 | 7.79 | 1.38 | 1.42 | 1.47 | 1.15 | 0.87 | 1.02 |
Long Term Debt To Capitalization |
0.968 | 1.07 | 1.07 | 1.28 | 1.19 | 1.2 | 1.66 | 1.05 | 1.22 | 1.11 | 1.3 | 1.5 | 2 | 2.11 | -0.0 | -0.075 | -0.258 | 0.432 | 0.194 | 0.24 | 0.297 | 0.24 | 0.186 | 0.159 |
Total Debt To Capitalization |
0.976 | 1.04 | 1.05 | 1.2 | 1.15 | 1.05 | 1.04 | 1.03 | 1.01 | 1.1 | 1.22 | 1.36 | 1.76 | 1.82 | 1.96 | 1.58 | 1.32 | 0.886 | 0.58 | 0.586 | 0.596 | 0.534 | 0.465 | 0.505 |
Interest Coverage |
0.009 | 0.012 | 0.009 | 0.001 | - | - | - | - | - | 2.14 | 2.14 | 2.12 | 2.12 | 0.492 | -1.96 | -1.96 | -8.49 | -8.49 | 6.63 | 6.63 | 5.31 | 5.31 | 4.59 | 4.59 |
Cash Flow To Debt Ratio |
0.0 | 0.104 | 0.115 | 0.104 | 0.026 | 0.026 | 0.047 | 0.047 | 0.015 | 0.059 | 0.064 | 0.132 | 0.134 | 0.053 | 0.024 | 0.024 | -0.084 | -0.104 | -0.068 | 0.184 | 0.107 | - | 0.189 | 0.202 |
Company Equity Multiplier |
87.3 | -44.2 | -41.8 | -9.15 | -11.4 | -31.2 | -39.8 | -49.2 | -119 | -16 | -8.04 | -5.1 | -2.78 | -2.31 | -2.12 | -3.39 | -5.87 | 14.7 | 3.62 | 3.78 | 4.01 | 3.35 | 2.8 | 3.07 |
Receivables Turnover |
0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.001 | 0.003 | - | 6.18 | 8.42 | 7.72 | 7.73 | 3.09 | 2.37 | 4.17 | 8.32 | 2.21 K | 11.7 | 4.56 | 4.67 | 3.81 | 4.42 |
Payables Turnover |
0.004 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.003 | 0.001 | 0.002 | 3.35 | 3.31 | 3.51 | 3.84 | 3.43 | 2.04 | 1.58 | 2.59 | 3.13 | 4.05 | 5.48 | 6.56 | 7.44 | 6.94 | 8.17 |
Inventory Turn Over |
0.005 | 0.003 | 0.006 | 0.003 | 0.006 | 0.003 | 0.004 | 0.001 | 0.003 | 4.74 | 3.94 | 4.84 | 3.9 | 4.57 | 3.93 | 2.46 | 3.57 | 4.03 | 4.73 | 5.1 | 4.29 | 5.03 | 4.91 | 5.59 |
Fixed Asset Turnover |
0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 1.93 | 2.47 | 2.91 | 3.2 | 2.39 | 1.65 | 1.46 | 2.86 | 2.44 | 2.27 | 2.45 | 2.07 | 2.39 | 2.24 | 2.32 |
Asset Turnover |
0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.876 | 0.977 | 1.15 | 1.3 | 1.07 | 0.728 | 0.603 | 1.12 | 1.04 | 1.04 | 1.17 | 1.04 | 1.14 | 0.994 | 1.14 |
Operating Cash Flow Sales Ratio |
0.131 | 88.4 | 72.4 | 114 | 24.1 | 31.7 | 47.3 | 112 | 21.1 | 0.045 | 0.045 | 0.085 | 0.085 | 0.047 | 0.032 | 0.032 | -0.053 | -0.053 | -0.025 | 0.059 | 0.038 | - | 0.059 | 0.059 |
Free Cash Flow Operating Cash Flow Ratio |
0.872 | 0.548 | 0.629 | 0.629 | -0.659 | -0.659 | 0.207 | 0.207 | -3.9 | -2.78 | 0.868 | 0.637 | 0.637 | 0.35 | 0.415 | 0.415 | 2.03 | 2.03 | 2.03 | -0.138 | -0.138 | - | 0.646 | 0.646 |
Cash Flow Coverage Ratios |
0.0 | 0.104 | 0.115 | 0.104 | 0.026 | 0.026 | 0.047 | 0.047 | 0.015 | 0.059 | 0.064 | 0.132 | 0.134 | 0.053 | 0.024 | 0.024 | -0.084 | -0.104 | -0.068 | 0.184 | 0.107 | - | 0.189 | 0.202 |
Short Term Coverage Ratios |
0.001 | 0.279 | 0.426 | 0.431 | 0.139 | 0.037 | 0.052 | 0.137 | 0.016 | 0.873 | 0.287 | 0.625 | 0.99 | 0.364 | 0.024 | 0.025 | -0.089 | -0.115 | -0.082 | 0.245 | 0.164 | - | 0.265 | 0.253 |
Capital Expenditure Coverage Ratio |
7.78 | 2.21 | 2.69 | 2.69 | 0.603 | 0.603 | 1.26 | 1.26 | 0.204 | 0.265 | 7.56 | 2.76 | 2.76 | 1.54 | 1.71 | 1.71 | -0.974 | -0.974 | -0.974 | 0.879 | 0.879 | - | 2.82 | 2.82 |
Dividend Paid And Capex Coverage Ratio |
7.77 | 2.21 | 2.69 | 2.69 | 0.602 | 0.602 | 1.26 | 1.26 | 0.204 | 0.264 | 7.13 | 2.75 | 2.75 | 1.51 | 1.71 | 1.71 | -0.894 | -0.894 | -0.894 | 0.819 | 0.819 | - | 2.3 | 2.3 |
Dividend Payout Ratio |
0.001 | 1.21 | 0.298 | -0.411 | -0.569 | -0.95 | -6.1 | -7.95 | 4.98 | 0.005 | 0.005 | 0.001 | 0.001 | 0.035 | - | - | -0.023 | -0.023 | 0.052 | 0.113 | 0.073 | - | 0.188 | 0.188 |
Price To Free Cash Flows Ratio, P/FCF |
1.38 K | 2.87 | 2.55 | 0.002 | -0.008 | -0.008 | 0.01 | 0.02 | -0.005 | -2.94 | 6.19 | 3.99 | 3.95 | 17.9 | 32.6 | 32.6 | -1.87 | -1.87 | -3.73 | -22.9 | -49.8 | - | 8.94 | 8.94 |
Price To Operating Cash Flows Ratio, P/OCF |
1.2 K | 1.57 | 1.61 | 0.001 | 0.005 | 0.005 | 0.002 | 0.004 | 0.019 | 8.17 | 5.37 | 2.54 | 2.52 | 6.25 | 13.5 | 13.5 | -3.78 | -3.78 | -7.55 | 3.16 | 6.89 | - | 5.77 | 5.77 |
Price Cash Flow Ratio, P/CF |
1.2 K | 1.57 | 1.61 | 0.001 | 0.005 | 0.005 | 0.002 | 0.004 | 0.019 | 8.17 | 5.37 | 2.54 | 2.52 | 6.25 | 13.5 | 13.5 | -3.78 | -3.78 | -7.55 | 3.16 | 6.89 | - | 5.77 | 5.77 |
Enterprise Value Multiple, EV |
7.26 K | 11.8 K | 6.21 K | 21.6 K | 11.8 K | 17.9 K | 9.65 K | 45.5 K | 14.9 K | 7.8 | 6.06 | 5.92 | 6.86 | 10.1 | -48.6 | -49.9 | -9.95 | -8.15 | 4.42 | 4.26 | 5.2 | 4.79 | 6.27 | 6.11 |
Price Fair Value, P/FV |
11.9 | -3.95 | -4.11 | -0.001 | -0.001 | -0.003 | -0.003 | -0.006 | -0.022 | -5.18 | -1.91 | -1.27 | -0.78 | -0.73 | -0.669 | -0.886 | -1.31 | 3.06 | 0.703 | 0.826 | 1.09 | 0.993 | 0.948 | 1.19 |
All numbers in RUB currency