marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 11-12-2024
Muscle Maker Income Statement 2011-2024 | GRIL
Annual Income Statement Muscle Maker
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
46.1 M | 34.8 M | 10.6 M | 15.1 M | - | - | - | - | - | - | - | - | - |
Shares |
34.9 M | 28.6 M | 16.5 M | 7.09 M | - | - | - | - | - | - | - | - | - |
Historical Prices |
1.32 | 1.22 | 0.641 | 2.13 | - | - | - | - | - | - | - | - | - |
Net Income |
-7.82 M | -7.96 M | -8.18 M | -10.1 M | -28.4 M | -7.2 M | -13.2 M | -3.11 M | - | - | - | - | - |
Revenue |
- | - | 10.3 M | 4.47 M | 4.96 M | 6.02 M | 7.93 M | 4.95 M | - | - | - | - | - |
Cost of Revenue |
717 M | 157 M | - | - | - | - | 2.63 M | 1.31 M | - | - | - | - | - |
Gross Profit |
9.93 M | 4.39 M | - | 3.01 M | 1.01 M | 1.29 M | 807 K | 1.01 M | - | - | - | - | - |
Operating Income |
-9.77 M | -8.12 M | -9.45 M | -9.96 M | -3.65 M | -3.59 M | -11.9 M | -3.97 M | - | - | - | - | - |
Interest Expense |
308 K | 46 K | 69.5 K | 27.1 K | 839 | 96.2 K | -3.88 M | -126 K | - | - | - | - | - |
EBITDA |
-7.96 M | -6.1 M | -8.24 M | -9.53 M | -3.37 M | -3.38 M | -7.18 M | -3.76 M | - | - | - | - | - |
Operating Expenses |
- | - | - | 5.21 M | 4.53 M | 4.88 M | 8.43 M | 4.98 M | - | - | - | - | - |
General and Administrative Expenses |
9.4 M | 6.04 M | 8.09 M | 8.58 M | 4.38 M | 4.36 M | 7.98 M | 4.77 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Muscle Maker
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
4.69 M | 44.2 M | 41.9 M | 4.05 M | 3.74 M | 33.4 M | 29.4 M | 29.3 M | 28.8 M | 28.7 M | 27.8 M | 26.1 M | 17.7 M | 6.92 M | 11.8 M | 11.7 M | 7.63 M | 7.09 M | 6.53 M | 5.71 M | 1.5 M | 1.5 M | 1.27 M | 1.49 M | 8.34 M | 8.31 M | 7.67 M | 7.64 M | 5.77 M | 5.34 M | 4.66 M | 4.6 M | 4.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
1.16 M | 2.37 M | -265 K | - | -5.18 M | 190 K | -1.07 M | - | -1.9 M | -1.77 M | -1.89 M | - | -433 K | -1.12 M | -3.71 M | - | -662 K | -1.5 M | -5.49 M | -23 M | -2.35 M | -1.54 M | -1.48 M | -505 K | -1.14 M | -2.37 M | -3.18 M | - | -4.86 M | -1.33 M | -3.84 M | - | -834 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | - | - | - | 182 M | 160 M | 213 M | - | 2.82 M | 2.93 M | 2.92 M | - | 3.3 M | 2.7 M | 1.33 M | - | 1.15 M | 835 K | 1.44 M | - | 1.11 M | 1.38 M | 1.18 M | - | 1.05 M | 1.54 M | 2.04 M | - | 2.36 M | 1.93 M | 1.97 M | - | 2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
199 M | 173 M | 108 M | - | 179 M | 157 M | 208 M | - | 2.71 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 764 K | - | 688 K | - | 556 K | - | 458 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
2.46 M | 2.51 M | -340 K | - | 2.9 M | 3.08 M | 4.67 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-3.65 M | -1.95 M | -3.55 M | - | -3.97 M | -360 K | -1.61 M | - | -1.96 M | -1.74 M | -1.99 M | - | -1.62 M | -2.33 M | -3.7 M | - | -737 K | -1.39 M | -5.36 M | - | -1.4 M | -561 K | -813 K | - | -848 K | -1.17 M | -1.55 M | - | -5.16 M | -1.74 M | -1.51 M | - | -1.07 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | 19 K | -490 K | - | 1 K | 251 K | 3 K | - | 55 K | -15 K | -19 K | - | 1.01 M | 224 K | 2.63 K | - | -5.36 K | -10.4 K | -3.19 K | - | 113 K | 2.76 K | -112 K | - | 65.9 K | -6.22 K | 305 K | - | -187 K | -31.8 K | -3.64 M | - | -25.1 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-3.6 M | -1.86 M | -3.27 M | - | -3.53 M | 81 K | -974 K | - | -1.44 M | -1.25 M | -1.51 M | - | -781 K | -1.87 M | -3.53 M | - | -656 K | -1.3 M | -5.25 M | - | -1.34 M | -498 K | -745 K | - | -801 K | -1.12 M | -1.5 M | - | -5.02 M | -1.65 M | -1.43 M | - | -998 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | 186 M | 161 M | 215 M | - | 4.79 M | 4.67 M | 4.91 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
4.24 M | 2.43 M | 2.1 M | - | 3.31 M | 1.78 M | 2.14 M | - | 1.22 M | 1.13 M | 1.32 M | - | 1.13 M | 1.99 M | 2.97 M | - | 457 K | 1.21 M | 5.13 M | - | 1.51 M | 967 K | 1.1 M | - | 916 K | 1.41 M | 1.39 M | - | 2.35 M | 1.71 M | 1.83 M | - | 1.52 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency