MarketCap
Facebook
X
Telegram
i3 Verticals Balance Sheet 2025-2011 | IIIV
Brief overview of i3 Verticals's balance sheet structure
Balance sheet changes are traced across five available annual reports between 2021 and 2025.
The size of the balance sheet remained broadly stable, moving from $651.8 million to $638.4 million. There was no meaningful expansion.
Assets outpaced liabilities, -2.1% versus -66.7%. Dependence on external funding declined.
The equity-to-assets ratio is 61%, compared with 44.4% five periods ago. The balance sheet has a substantial internal cushion.
Cash represents 10.4% of assets versus 0.6% initially, showing how the immediate liquidity reserve changed.
Retained earnings are $118.3 million versus -$6.5 million initially. The direction shows how results contributed to equity.
Balance sheet takeaway
i3 Verticals has a solid balance sheet cushion. Capital and liquidity support development without excessive reliance on debt.
Annual Balance Sheet i3 Verticals
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | - | 389 M | 288 M | 200 M | 75.2 M | 138 M | 36.2 M | 110 M | 79.8 M | - | - | - | - | - |
Long Term Debt |
- | - | 388 M | 287 M | 201 M | 90.8 M | 139 M | 31.8 M | 107 M | 78.5 M | - | - | - | - | - |
Long Term Debt Current |
1.83 M | 2.3 M | 3.66 M | 4.57 M | 3.2 M | - | - | 5 M | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 172 M | 36.5 M | 117 M | 89.5 M | - | - | - | - | - |
Total Current Liabilities |
70.7 M | 165 M | 93.5 M | 111 M | 96.5 M | 38.9 M | 35.2 M | 26.4 M | - | - | - | - | - | - | - |
Total Liabilities |
121 M | 215 M | 556 M | 463 M | 362 M | 163 M | 207 M | 62.9 M | 137 M | 110 M | - | - | - | - | - |
Deferred Revenue |
37.7 M | 38.4 M | 32.8 M | 32 M | 29.9 M | 12.8 M | 12.2 M | 6.26 M | 2.72 M | 2.27 M | - | - | - | - | - |
Retained Earnings |
118 M | 100 M | -12.9 M | -23.6 M | -6.48 M | -2.02 M | -2.31 M | 736 K | -33 M | -30.2 M | - | - | - | - | - |
Total Assets |
638 M | 731 M | 884 M | 770 M | 652 M | 404 M | 349 M | 175 M | 140 M | 100 M | - | - | - | - | - |
Cash and Cash Equivalents |
66.7 M | 86.5 M | 3.1 M | 3.49 M | 3.64 M | 15.6 M | 1.12 M | 572 K | 955 K | 4.19 M | - | - | - | - | - |
Book Value |
518 M | 515 M | 328 M | 308 M | 290 M | 240 M | 142 M | 112 M | 3.15 M | -9.51 M | - | - | - | - | - |
Total Shareholders Equity |
390 M | 380 M | 237 M | 218 M | 290 M | 240 M | 80.1 M | 39.3 M | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet i3 Verticals
| 2026-Q3 | 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
114 M | 81 M | 2.79 M | 2.79 M | - | - | 12 M | - | 348 M | 348 M | - | 288 M | 390 M | 390 M | 385 M | 377 M | 287 M | 308 M | 287 M | 257 M | 201 M | 213 M | 201 M | 141 M | 90.8 M | 90.8 M | 90.8 M | 132 M | 139 M | 139 M | 139 M | 49 M | 31.8 M | 31.8 M | 31.8 M | - | 107 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
227 M | 198 M | 113 M | 113 M | 112 M | 112 M | 133 M | 215 M | 516 M | 516 M | - | 540 M | 563 M | 563 M | 571 M | 566 M | 463 M | 490 M | 485 M | 483 M | 362 M | 362 M | 362 M | 256 M | 163 M | 163 M | 163 M | 199 M | 207 M | 207 M | 207 M | 82.6 M | 62.9 M | 62.9 M | 62.9 M | - | 129 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
25.3 M | 32.9 M | 34.2 M | 34.2 M | 29.8 M | 29.8 M | 37.2 M | 42.3 M | 29.5 M | 29.5 M | - | 39.2 M | 26.8 M | 26.8 M | 33.5 M | 37.4 M | 32 M | 22.6 M | 30.1 M | 35.3 M | 29.9 M | 21.1 M | 29.9 M | 23.9 M | 11 M | 11 M | 9.61 M | 10.4 M | 10.2 M | 10.2 M | 4.41 M | 4.61 M | 4.93 M | 4.93 M | 4.93 M | - | 2.72 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
124 M | 120 M | 119 M | 119 M | 115 M | 115 M | 102 M | 102 M | -17.5 M | -17.5 M | - | -11.8 M | -17.5 M | -17.5 M | -12.3 M | -12.4 M | -23.6 M | -20.1 M | -16.4 M | -9.01 M | -6.48 M | -6 M | -6.48 M | -4.6 M | -2.02 M | -2.02 M | -2.02 M | -1.75 M | -2.31 M | -2.31 M | -2.31 M | 914 K | 736 K | 736 K | 736 K | - | -33 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
627 M | 636 M | 596 M | 596 M | 623 M | 623 M | 646 M | 726 M | 862 M | 862 M | 626 M | 638 M | 876 M | 876 M | 883 M | 869 M | 770 M | 780 M | 773 M | 776 M | 652 M | 648 M | 652 M | 500 M | 404 M | 404 M | 498 M | 347 M | 349 M | 349 M | 347 M | 197 M | 175 M | 175 M | 197 M | 164 M | 140 M | 95.5 M | - | - | 100 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
2.65 M | 7.14 M | 37.5 M | 37.5 M | 55.5 M | 55.5 M | 7.75 M | 89.2 M | 9.74 M | 13.7 M | 7.29 M | 11.1 M | 5.04 M | 20.2 M | 3.98 M | 3.61 M | 3.49 M | 9.05 M | 6.34 M | 3.37 M | 3.64 M | 4.65 M | 3.64 M | 10.9 M | 15.6 M | 15.6 M | 10.9 M | 335 K | 1.12 M | 1.12 M | 1.12 M | 887 K | 572 K | 572 K | 572 K | 1.44 M | 955 K | 552 K | - | - | 3.78 M | - | - | - | 414 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
400 M | 438 M | 483 M | 483 M | 511 M | 511 M | 514 M | 511 M | 346 M | 346 M | - | 98.4 M | 313 M | 313 M | 312 M | 303 M | 308 M | 290 M | 287 M | 293 M | 290 M | 286 M | 290 M | 244 M | 240 M | 240 M | 334 M | 148 M | 142 M | 142 M | 140 M | 115 M | 112 M | 112 M | 134 M | 164 M | 10.9 M | 95.5 M | - | - | 100 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
281 M | 317 M | 359 M | 359 M | 383 M | 383 M | 385 M | 511 M | 250 M | 346 M | 346 M | 337 M | 222 M | 313 M | 312 M | 303 M | 218 M | 290 M | 287 M | 293 M | 205 M | 285 M | 284 M | 242 M | 240 M | 156 M | 156 M | 83.1 M | 80.1 M | 80.1 M | 80.1 M | 40.4 M | 39.3 M | 39.3 M | 39.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of i3 Verticals, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
Canada
Russia
China
Curacao
Guernsey
Israel
