Intrusion INTZ
$ 0.71
-4.7%
Quarterly report 2024-Q1
added 05-15-2024
Intrusion Income Statement 2011-2024 | INTZ
Annual Income Statement Intrusion
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.53 M | 1.48 M | 59.7 M | 304 M | 78.7 M | 51.5 M | 13.9 M | 3.18 M | 10.3 M | 34 M | 20.1 M | 5.9 M | 7.72 M |
Shares |
1.21 M | 990 K | 18 M | 14.7 M | 13.5 M | 13 M | 12.8 M | 12.7 M | 12.6 M | 12.4 M | 12.2 M | 12 M | 11.9 M |
Historical Prices |
2.91 | 1.5 | 3.32 | 20.7 | 5.97 | 3.95 | 1 | 0.25 | 0.82 | 2.74 | 1.65 | 0.5 | 0.65 |
Net Income |
-13.9 M | -16.2 M | -18.8 M | -6.52 M | 4.46 M | 2.29 M | -30 K | -1.55 M | -1.25 M | -274 K | 623 K | -246 K | -933 K |
Revenue |
5.61 M | 7.53 M | 7.28 M | 6.62 M | 13.6 M | 10.3 M | 6.86 M | 6.1 M | 6.82 M | 7.22 M | 7.66 M | 6.7 M | 5.35 M |
Cost of Revenue |
1.26 M | 3.35 M | 3.62 M | 2.71 M | 5.34 M | 3.85 M | 2.82 M | 2.18 M | 2.53 M | 2.53 M | 2.75 M | 2.71 M | 2.06 M |
Gross Profit |
4.35 M | 4.18 M | 3.66 M | 3.91 M | 8.3 M | 6.43 M | 4.04 M | 3.92 M | 4.29 M | 4.69 M | 4.91 M | 3.99 M | 3.29 M |
Operating Income |
-12 M | -16.3 M | -19.5 M | -6.52 M | 4.51 M | 2.48 M | -749 K | -1.41 M | -1.14 M | -221 K | 754 K | -130 K | -749 K |
Interest Expense |
1.89 M | 2.36 M | 21 K | 6 K | 46 K | 189 K | 928 K | - | - | - | - | - | -118 K |
EBITDA |
-10.4 M | -15 M | -18.7 M | -6.29 M | 4.92 M | 2.61 M | -543 K | -1.12 M | -837 K | 15 K | 901 K | 25 K | -640 K |
Operating Expenses |
- | - | - | 10.4 M | 3.79 M | 3.95 M | 4.79 M | 5.33 M | 5.44 M | 4.91 M | 4.16 M | 4.12 M | 4.04 M |
General and Administrative Expenses |
5.17 M | 7.48 M | 5.9 M | 2.82 M | 1.18 M | 1.11 M | 1.09 M | 1.19 M | 1.23 M | 1.23 M | 1.14 M | 1.14 M | 1.1 M |
All numbers in USD currency
Quarterly Income Statement Intrusion
2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.86 M | 1.79 M | 23.1 M | 21.4 M | 1.05 M | 21.2 M | 19.8 M | 19.4 M | 19.1 M | 19.1 M | 17.9 M | 17.6 M | 17.5 M | 17.4 M | 14.4 M | 13.8 M | 13.7 M | 13.5 M | 13.5 M | 13.5 M | 13.4 M | 13.2 M | 13.1 M | 13 M | 12.9 M | 12.8 M | 12.8 M | 12.8 M | 12.7 M | 12.7 M | 12.7 M | 12.7 M | 12.7 M | 12.6 M | 12.6 M | 12.6 M | 12.6 M | 12.5 M | 12.4 M | 12.4 M | 12.3 M | 12.2 M | 12.2 M | 12.2 M | 12.2 M | 12.2 M | 12.1 M | 12 M | 12 M | 11.9 M | 11.9 M | 11.8 M | 11.8 M |
Net Income |
-1.72 M | - | -3.21 M | -3.13 M | -4.73 M | - | -2.92 M | -4.06 M | -4.05 M | - | -6.1 M | -4.95 M | -3.9 M | - | -1.41 M | -715 K | -465 K | - | 1.46 M | 1.76 M | 947 K | - | 617 K | 474 K | 346 K | - | 568 K | -438 K | -351 K | - | -280 K | -387 K | -544 K | - | -432 K | -4 K | -310 K | - | 147 K | -22 K | -270 K | - | 173 K | 205 K | 57 K | - | 48 K | 212 K | -352 K | - | 121 K | -473 K | -402 K |
Revenue |
1.13 M | - | 1.47 M | 1.47 M | 1.31 M | - | 2.19 M | 2.06 M | 1.84 M | - | 1.82 M | 1.96 M | 1.85 M | - | 1.59 M | 1.66 M | 1.8 M | - | 3.86 M | 4.02 M | 3.19 M | - | 2.66 M | 2.37 M | 2.26 M | - | 1.68 M | 1.54 M | 1.56 M | - | 1.6 M | 1.59 M | 1.51 M | - | 1.55 M | 2.07 M | 1.71 M | - | 2.03 M | 1.8 M | 1.59 M | - | 1.98 M | 2.07 M | 1.78 M | - | 1.86 M | 1.95 M | 1.4 M | - | 1.79 M | 1.07 M | 1.04 M |
Cost of Revenue |
226 K | - | 324 K | 330 K | 313 K | - | 995 K | 916 K | 903 K | - | 939 K | 733 K | 625 K | - | 652 K | 651 K | 747 K | - | 1.46 M | 1.59 M | 1.28 M | - | 967 K | 926 K | 852 K | - | 736 K | 632 K | 583 K | - | 610 K | 528 K | 539 K | - | 570 K | 782 K | 632 K | - | 707 K | 616 K | 576 K | - | 790 K | 726 K | 635 K | - | 774 K | 788 K | 615 K | - | 701 K | 406 K | 399 K |
Gross Profit |
905 K | - | 1.14 M | 1.14 M | 996 K | - | 1.2 M | 1.14 M | 932 K | - | 880 K | 1.23 M | 1.23 M | - | 936 K | 1 M | 1.05 M | - | 2.4 M | 2.43 M | 1.91 M | - | 1.7 M | 1.44 M | 1.41 M | - | 942 K | 911 K | 976 K | - | 985 K | 1.06 M | 972 K | - | 982 K | 1.29 M | 1.08 M | - | 1.32 M | 1.19 M | 1.02 M | - | 1.18 M | 1.35 M | 1.14 M | - | 1.08 M | 1.16 M | 783 K | - | 1.09 M | 662 K | 643 K |
Operating Income |
-2.47 M | - | -2.69 M | -2.92 M | -4.04 M | - | -3.82 M | -3.96 M | -3.98 M | - | -6.11 M | -5.65 M | -3.9 M | - | -1.41 M | -714 K | -471 K | - | 1.46 M | 1.77 M | 982 K | - | 660 K | 522 K | 399 K | - | -311 K | -380 K | -301 K | - | -244 K | -352 K | -513 K | - | -405 K | 22 K | -285 K | - | 117 K | 4 K | -237 K | - | 207 K | 237 K | 88 K | - | 80 K | 238 K | -325 K | - | 145 K | -461 K | -398 K |
Interest Expense |
228 K | - | 520 K | 208 K | 285 K | - | 1.06 M | 525 K | 71 K | - | 8 K | 1 K | 2 K | - | 2 K | 2 K | 1 K | - | 1 K | 9 K | 35 K | - | - | - | - | - | 928 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-2.03 M | - | - | - | -3.65 M | - | -2.9 M | -3.96 M | -3.67 M | - | -5.64 M | -5.65 M | -3.82 M | - | -1.24 M | -607 K | -419 K | - | 1.6 M | 1.85 M | 1.02 M | - | 756 K | 587 K | 432 K | - | -152 K | -271 K | -246 K | - | -26 K | -206 K | -439 K | - | -174 K | 184 K | -211 K | - | 292 K | 117 K | -182 K | - | 317 K | 315 K | 128 K | - | 193 K | 313 K | -289 K | - | 219 K | -426 K | -379 K |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.18 M | - | 1.31 M | 1.18 M | 1.51 M | - | 1.85 M | 2.05 M | 2.06 M | - | 1.59 M | 1.7 M | 973 K | - | 377 K | 326 K | 256 K | - | 277 K | 321 K | 331 K | - | 243 K | 290 K | 295 K | - | 242 K | 282 K | 331 K | - | 292 K | 322 K | 327 K | - | 305 K | 310 K | 331 K | - | 293 K | 313 K | 353 K | - | 281 K | 297 K | 343 K | - | 270 K | 310 K | 311 K | - | 268 K | 302 K | 299 K |
All numbers in USD currency