
Euronet Worldwide Income Statement 2025-2007 | EEFT
Brief overview of income trends at Euronet Worldwide
The overview follows changes across a five-year period. Revenue reported by Euronet Worldwide was $2.5 billion at the beginning of the period and $4.2 billion at the end. Across the full period, sales moved by +71%; the average annual rate was 11.3%. The pace indicates confident and sustained business growth.
At the gross-profit level, the result moved from 2.1 billion dollars to 3.5 billion dollars, a change of +69.9%. The relationship between sales and direct costs deteriorated. Comparing the endpoints gives gross margins of 83.7% and 83.2%. The gross margin stayed within a similar range.
The operating result measured by EBITDA moved from $174 million to $668 million, or +284.9%. Additional revenue translated efficiently into EBITDA. At the operating-margin level, the figure shifted from 7% to 15.7%. The business generated more EBITDA from each unit of revenue.
The final result was −$3.4 million initially and $310 million in the final year. The trajectory reversed from a loss to positive earnings.
Over the period, capitalization shifted from 7.9 billion dollars to 3 billion dollars (−62.4%). Capitalization lags the underlying business improvement.
Financial takeaway
The financial profile remains mixed, with strengths and risks moving in different directions. The constructive conclusion rests on steady gross profitability, improving net profitability and sales growth. Caution is warranted because of lower investor confidence. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Euronet Worldwide
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.98 B | 4.6 B | 5.21 B | 5.39 B | 6.74 B | 7.92 B | 8.78 B | 5.99 B | 5 B | 3.75 B | 4.23 B | 2.34 B | 2.19 B | 1.2 B | 914 M | 661 M | 855 M | 949 M | - |
Shares |
41.8 M | 44.9 M | 48.5 M | 50.2 M | 52.6 M | 52.7 M | 54.2 M | 51.8 M | 52.8 M | 52.3 M | 53 M | 51.6 M | 50.6 M | 49.3 M | 50.4 M | 50.9 M | 50.5 M | 49.2 M | - |
Historical Prices |
71.2 | 103 | 108 | 108 | 128 | 150 | 124 | 134 | 84.9 | 82.8 | 65.5 | 56.5 | 38.3 | 24.1 | 19.3 | 13 | 16.9 | 19.3 | 26.4 |
Net Income |
310 M | 306 | 280 | 231 | 70.7 M | -3.4 M | 347 M | 233 M | 157 M | 174 M | 98.8 M | 102 M | 88 M | 20.5 M | 37 M | -38.4 M | 30.3 M | -193 M | - |
Revenue |
4.24 B | 3.99 B | 3.69 B | 3.36 B | 3 B | 2.48 B | 2.75 B | 2.54 B | 2.25 B | 1.96 B | 1.77 B | 1.66 B | 1.41 B | 1.27 B | 1.16 B | - | - | - | - |
Cost of Revenue |
713 M | 650 M | 603 M | 534 M | 485 M | 404 M | 1.56 B | 1.49 B | 1.36 B | 1.17 B | 1.08 B | 1.03 B | 893 M | 741 M | 741 M | 676 M | 678 M | 704 M | - |
Gross Profit |
- | - | - | - | - | - | 1.19 B | 1.05 B | 896 M | 784 M | 690 M | 631 M | 520 M | 456 M | 421 M | - | - | - | - |
Operating Income |
530 M | 503 M | 433 M | 385 M | 184 M | 46.6 M | 475 M | 358 M | 266 M | 250 M | 205 M | 159 M | 118 M | 58 M | 79.1 M | 5.27 M | 72.3 M | -149 M | - |
Interest Expense |
4.9 M | 21.5 M | 55.6 M | 37.5 M | 38.3 M | 36.6 M | 36.2 M | 37.6 M | 32.6 M | 28.3 M | 24.8 M | 12.3 M | 10.1 M | 19.7 M | 21.4 M | 20.4 M | 25.7 M | 36.4 M | - |
EBITDA |
668 M | 635 M | 566 M | 521 M | 320 M | 174 M | 587 M | 471 M | 395 M | 330 M | 275 M | 230 M | 183 M | 151 M | 140 M | 62.8 M | 128 M | -91.8 M | - |
Operating Expenses |
3.71 B | 3.49 B | 3.26 B | 2.97 B | 2.81 B | 2.44 B | 718 M | 683 M | 596 M | 534 M | 486 M | 472 M | 403 M | 369 M | 341 M | - | - | - | - |
General and Administrative Expenses |
372 M | 315 M | 297 M | 285 M | 252 M | 222 M | 607 M | 577 M | 501 M | 454 M | 416 M | 400 M | 338 M | 305 M | 281 M | 92.6 M | 86.7 M | 85.4 M | - |
All numbers in USD currency
Quarterly Income Statement Euronet Worldwide
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
38.9 M | 40.3 M | 42.3 M | 43.7 M | 44.4 M | 45.4 M | 45.8 M | 48.4 M | 49.6 M | - | - | 49.6 M | 50.4 M | 51.1 M | - | 52.8 M | 52.8 M | 52.8 M | - | 52.3 M | 52.2 M | 53.6 M | 54.2 M | 54.4 M | 53.2 M | 51.9 M | 51.8 M | 51.2 M | 51.2 M | 51.9 M | 52.8 M | 52.6 M | 52.5 M | 52.3 M | 52.3 M | 52.1 M | 52.1 M | 52.7 M | 53 M | 52.6 M | 51.9 M | 51.7 M | 51.6 M | 52.5 M | 51.7 M | 50.8 M | 50.6 M | 50.1 M | 49.9 M | 49.5 M | 49.3 M | 50.8 M | 50.8 M | 50.5 M | 50.4 M | 51.1 M | 51.2 M | 51.1 M | 50.9 M | 50.9 M |
Net Income |
37.5 M | 122 M | 97.6 M | 38.4 M | 152 M | 83.1 M | 26.2 M | 104 M | 86.1 M | 19.8 M | - | 97.8 M | 57.3 M | 8.3 M | - | 73.9 M | 8.63 M | -8.62 M | 70.2 M | 40.2 M | -116 M | 1.92 M | 106 M | 138 M | 138 M | 34.5 M | 60 M | 103 M | 43.7 M | 26.4 M | -22.9 M | 100 M | 51.4 M | 28.1 M | 28.9 M | 60.7 M | 55.7 M | 29.1 M | 33.5 M | 31.3 M | 26.8 M | 7.18 M | 30.1 M | 35 M | 20.5 M | 16 M | 10 M | 47.9 M | 18.1 M | 12 M | -13 M | 14.6 M | 5.75 M | 13.2 M | 11 M | -3.18 M | 11.9 M | 17.3 M | 21 M | -1.48 M |
Revenue |
1.01 B | 1.15 B | 1.07 B | 916 M | 1.1 B | 986 M | 857 M | 1 B | 939 M | - | - | 931 M | 843 M | 718 M | - | 817 M | 715 M | 653 M | 707 M | 664 M | 528 M | 584 M | 694 M | 787 M | 787 M | 578 M | 649 M | 715 M | 622 M | 551 M | 605 M | 638 M | 537 M | 473 M | 520 M | 524 M | 477 M | 438 M | 471 M | 481 M | 425 M | 395 M | 462 M | 453 M | 395 M | 353 M | 375 M | 361 M | 342 M | 336 M | 351 M | 316 M | 302 M | 298 M | 319 M | 300 M | 280 M | 263 M | - | - |
Cost of Revenue |
190 M | 187 M | 174 M | 164 M | 170 M | 158 M | 155 M | 154 M | 149 M | - | - | 134 M | 131 M | 127 M | - | 119 M | 121 M | 116 M | - | 102 M | 350 M | 359 M | - | 405 M | 394 M | 354 M | - | 388 M | 362 M | 343 M | - | 365 M | 317 M | 297 M | - | 300 M | 282 M | 272 M | - | 282 M | 258 M | 251 M | - | 275 M | 243 M | 226 M | - | 224 M | 214 M | 219 M | - | 200 M | 193 M | 194 M | - | 191 M | 175 M | 171 M | 167 M | 161 M |
Operating Income |
72 M | 195 M | 159 M | 75.2 M | 182 M | 134 M | 64 M | 167 M | 123 M | - | - | 168 M | 101 M | 36.7 M | - | 114 M | 30.1 M | 10.4 M | 50.2 M | 66.1 M | -101 M | 31.6 M | 107 M | 194 M | 194 M | 56.1 M | 71.2 M | 151 M | 90.4 M | 45.5 M | 41.1 M | 117 M | 66.7 M | 41.3 M | 58.1 M | 90.5 M | 59.3 M | 41.9 M | 55.2 M | 70.3 M | 47.2 M | 32.2 M | 49.5 M | 50.7 M | 34.1 M | 24.4 M | 16.1 M | 55.3 M | 27.8 M | 19.2 M | -1.89 M | 24.2 M | 19.9 M | 15.8 M | 23 M | 20.1 M | 18.8 M | 17.2 M | 20.3 M | 16.5 M |
Interest Expense |
-4.1 M | 1.4 M | 400 K | 2.5 M | 16.5 M | 800 K | -100 K | 15 M | -100 K | - | - | 11.7 M | 8.8 M | 6.13 M | - | 10.1 M | 9.46 M | 9.19 M | - | 9.48 M | 8.88 M | 9.23 M | - | 9.09 M | 27.3 M | 8.2 M | - | 11.3 M | 10.1 M | 7.61 M | - | 9.53 M | 8.38 M | 7.15 M | - | 7.72 M | 6.96 M | 6.29 M | - | 6.69 M | 6.09 M | 5.7 M | - | 3.05 M | 2.44 M | 1.99 M | - | 2.94 M | 2.58 M | 2.86 M | - | 5.48 M | 5.58 M | 5.48 M | - | 5.18 M | 5.17 M | 5.34 M | 5.07 M | 5.03 M |
EBITDA |
112 M | 230 M | 192 M | 107 M | 215 M | 168 M | 96.7 M | 200 M | 156 M | - | - | 201 M | 137 M | 69.7 M | - | 148 M | 63.7 M | 43.7 M | 50.2 M | 98.5 M | -71 M | 62.4 M | 107 M | 222 M | 276 M | 82.7 M | 71.2 M | 230 M | 143 M | 71.5 M | 41.1 M | 186 M | 112 M | 62.9 M | 58.1 M | 149 M | 98.1 M | 61.2 M | 55.2 M | 122 M | 81 M | 49.4 M | 49.5 M | 104 M | 67.6 M | 40.5 M | 16.1 M | 104 M | 61.7 M | 36.8 M | -1.89 M | 72.3 M | 51.8 M | 31.7 M | 23 M | 64.7 M | 48.5 M | 32.2 M | 62.7 M | 44.6 M |
Operating Expenses |
940 M | 951 M | 916 M | 840 M | 917 M | 852 M | 793 M | 837 M | 816 M | - | - | 763 M | 742 M | 682 M | - | 702 M | 685 M | 642 M | - | 598 M | 629 M | 552 M | - | 593 M | 1.69 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
92.6 M | 84.6 M | 87.8 M | 83 M | 80.6 M | 79.4 M | 71.9 M | 73.9 M | 75.3 M | - | - | 69.6 M | 74.2 M | 63.9 M | - | 64.3 M | 59.1 M | 58.8 M | - | 55.2 M | 53.3 M | 60.8 M | - | 58.7 M | 161 M | 48.1 M | - | 55.8 M | 52.4 M | 50 M | - | 49.3 M | 48.4 M | 42 M | - | 41.4 M | 42.4 M | 37.9 M | - | 43.7 M | 38.6 M | 34 M | - | 44 M | 41 M | 32.9 M | - | 33.3 M | 31.5 M | 31 M | - | 30.1 M | 29 M | 27.6 M | - | 30.1 M | 27.1 M | 23.2 M | 23.2 M | 21.8 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Euronet Worldwide (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.