MarketCap
Facebook
X
Telegram
Kopin Corporation Balance Sheet 2025-2008 | KOPN
Brief balance sheet overview of Kopin Corporation
This overview follows the five latest available annual observations between 2021 and 2025.
The asset base grew from $63 million to $108.4 million, or +72%. Average annual growth of roughly 14.5% was strong.
Liabilities grew more slowly than assets: +57.1% versus +72%. Expansion relied more on equity, improving funding quality.
Equity funds 59.2% of assets versus 62.9% initially. This creates a conservative balance sheet structure.
Cash exceeds interest-bearing debt, producing net debt of -$34.9 million. The balance sheet therefore carries a net cash position.
The cash share moved from 42.5% to 33.6%. A higher figure generally provides more room in an adverse scenario.
Retained earnings are negative at -$399.4 million. This reduces the formal capital cushion, although large shareholder returns may have contributed.
Balance sheet takeaway
Kopin Corporation has a solid balance sheet cushion. Capital and liquidity support development without excessive reliance on debt.
Annual Balance Sheet Kopin Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
-34.9 M | -12 M | -3.23 M | -4.9 M | -23 M | -13.3 M | 15.7 B | 22.9 B | 43.9 B | -15.6 M | 60.9 T | 76.2 T | 96 T | 65.3 T | -41.8 M | - | - | - |
Long Term Debt |
832 K | 1.48 M | 1.83 M | 2.58 M | 3.11 M | 2.81 M | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt Current |
648 K | 640 K | 652 K | 787 K | 701 K | 982 K | 1.04 M | 1 M | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 3.13 M | 1.32 M | 1.12 M | 247 K | 76 K | -148 K | 400 K | 7.3 M | 1.3 M | - | - | - |
Total Current Liabilities |
34 M | 43.9 M | 15.9 M | 14.5 M | 17.5 M | 16.9 M | 11.3 M | 10.4 M | 12.1 M | 13.4 M | 11.3 M | 13.2 M | 11.2 M | 20.2 M | 22.5 M | 20.5 M | - | - |
Total Liabilities |
36.7 M | 47.5 M | 19.8 M | 19.8 M | 23.4 M | 19.1 M | 14.4 M | 11.7 M | 13.2 M | 13.6 M | 11.4 M | 13.1 M | 11.6 M | 27.5 M | 23.8 M | - | - | - |
Deferred Revenue |
1.17 M | 87.8 K | 900 K | 930 K | 4.06 M | - | 797 K | 389 K | 896 K | 982 K | 1.41 M | 586 K | 548 K | 1.22 M | - | - | - | - |
Retained Earnings |
-399 M | -402 M | -358 M | -338 M | -319 M | - | -301 M | -273 M | -240 M | -214 M | -191 M | -176 M | -148 M | -143 M | -124 M | -128 M | - | - |
Total Assets |
108 M | 70.8 M | 49.3 M | 43.8 M | 63 M | 47.5 M | 43 M | 59.5 M | 91.3 M | 87.8 M | 106 M | 123 M | 146 M | 176 M | 195 M | 192 M | - | - |
Cash and Cash Equivalents |
36.4 M | 14.2 M | 5.71 M | 8.26 M | 26.8 M | 17.1 M | 6.03 M | 14.3 M | 24.8 M | 15.8 M | 19.8 M | 14.6 M | 16.8 M | 27.1 M | 43.1 M | 49.8 M | 49.8 M | 57.9 M |
Book Value |
71.7 M | 23.3 M | 29.5 M | 24 M | 39.6 M | 28.4 M | 28.6 M | 47.9 M | 78.1 M | 74.2 M | 94.7 M | 110 M | 134 M | 149 M | 171 M | 192 M | - | - |
Total Shareholders Equity |
64.1 M | 23.3 M | 29.5 M | 24.2 M | 39.6 M | 28.3 M | 28.6 M | 47.9 M | 78.1 M | 74.1 M | 94.7 M | 110 M | 135 M | 149 M | 166 M | 166 M | 170 M | 141 M |
All numbers in USD currency
Quarterly Balance Sheet Kopin Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
832 K | 661 K | 1.48 M | 1.23 M | 1.44 M | 1.32 M | 1.48 M | 1.63 M | 1.79 M | 1.68 M | 1.83 M | 2.01 M | 2.18 M | 2.38 M | 2.58 M | 2.75 M | - | 2.95 M | 3.11 M | 812 K | 488 K | 643 K | 821 K | 821 K | 821 K | 821 K | 1.79 M | 1.79 M | 1.79 M | 1.79 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
36.7 M | 34 M | 47.5 M | 39.9 M | 45.1 M | 44.4 M | 47.5 M | 47.9 M | 49.3 M | 46.3 M | 19.8 M | 20.2 M | 19.4 M | 16.6 M | 19.8 M | 19.3 M | - | 21.6 M | 23.4 M | - | - | - | 19.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
1.17 M | 1.01 M | 900 K | 1.37 M | 275 K | 24.4 K | 87.8 K | 268 K | 198 K | 886 K | 917 K | 668 K | 555 K | 719 K | 930 K | 1.1 M | - | - | 4.06 M | 1.27 M | 2.08 M | - | 1.49 M | 576 K | 1.49 M | -1.23 M | 797 K | 1.43 M | 797 K | -797 K | 389 K | 429 K | 389 K | 389 K | 389 K | 1.18 M | 1.18 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-399 M | -403 M | -402 M | -406 M | -410 M | -405 M | -402 M | -400 M | -397 M | -391 M | -358 M | -352 M | -349 M | -341 M | -338 M | -332 M | - | -320 M | -319 M | -316 M | -314 M | -310 M | -306 M | -306 M | -306 M | -306 M | -301 M | -301 M | -301 M | -301 M | -272 M | -272 M | -273 M | -273 M | -237 M | -237 M | -237 M | -237 M | -214 M | -214 M | -214 M | -214 M | -191 M | -191 M | -191 M | -191 M | -176 M | -176 M | -176 M | -176 M | -148 M | -148 M | -148 M | -148 M | -143 M | -143 M | -143 M | -143 M | -125 M | -125 M | -125 M | -124 M |
Total Assets |
108 M | 102 M | 70.8 M | 61.2 M | 61.2 M | 65 M | 70.8 M | 70.6 M | 49 M | 51.3 M | 49.3 M | 54.6 M | 55.4 M | 59.5 M | 43.8 M | 49.5 M | - | 60.3 M | 63 M | 58.9 M | 57.8 M | 59.9 M | 47.5 M | 47.5 M | 47.5 M | 47.5 M | 43 M | 43 M | 43 M | 43 M | 59.5 M | 59.5 M | 59.5 M | 59.5 M | 91.3 M | 91.3 M | 91.3 M | 91.3 M | 87.8 M | 87.8 M | 87.8 M | 87.8 M | 2.73 M | 106 M | 106 M | 106 M | 123 M | 123 M | 123 M | 123 M | 146 M | 146 M | 146 M | 146 M | 176 M | 176 M | 176 M | 176 M | 194 M | 194 M | 194 M | 195 M |
Cash and Cash Equivalents |
36.4 M | 34.1 M | 14.2 M | 26.5 M | 24.4 M | 15.3 M | 14.2 M | 14.5 M | 10 M | 14.1 M | 5.71 M | 9.6 M | 10.1 M | 8.58 M | 8.26 M | 9.63 M | - | 21.9 M | 26.8 M | 28.3 M | 27.4 M | 32.2 M | 17.1 M | 17.1 M | 17.1 M | 17.1 M | 6.03 M | 6.03 M | 6.03 M | 6.03 M | 14.3 M | 14.3 M | 14.3 M | 14.3 M | 24.8 M | 24.8 M | 24.8 M | 24.8 M | 15.8 M | 15.8 M | 15.8 M | 15.8 M | 19.8 M | 19.8 M | 19.8 M | 19.8 M | 14.6 M | 14.6 M | 14.6 M | 14.6 M | 14.6 M | 16.8 M | 16.8 M | 16.8 M | 16.8 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 43.1 M | 43.1 M | 43.1 M |
Book Value |
71.7 M | 68.4 M | 23.3 M | 21.3 M | 16 M | 20.7 M | 23.3 M | 22.7 M | -216 K | 4.94 M | 29.5 M | 34.4 M | 35.9 M | 42.9 M | 24 M | 30.2 M | - | 38.7 M | 39.6 M | 58.9 M | 57.8 M | 59.9 M | 28.3 M | 47.5 M | 47.5 M | 47.5 M | 43 M | 43 M | 43 M | 43 M | 59.5 M | 59.5 M | 59.5 M | 59.5 M | 91.3 M | 91.3 M | 91.3 M | 91.3 M | 87.8 M | 87.8 M | 87.8 M | 87.8 M | 2.73 M | 106 M | 106 M | 106 M | 123 M | 123 M | 123 M | 123 M | 146 M | 146 M | 146 M | 146 M | 176 M | 176 M | 176 M | 176 M | 194 M | 194 M | 194 M | 195 M |
Total Shareholders Equity |
23.3 M | 60.8 M | 29.5 M | 21.3 M | 16 M | 20.7 M | 23.3 M | 22.7 M | -216 K | 4.94 M | 29.5 M | 34.4 M | 35.9 M | 42.9 M | 24.2 M | 30.2 M | 35.4 M | 38.7 M | 39.8 M | 42.9 M | 39.6 M | 42.2 M | 28.4 M | 28.4 M | 28.4 M | 28.4 M | 28.6 M | 28.6 M | 28.6 M | 28.6 M | 47.9 M | 47.9 M | 47.9 M | 47.9 M | 76.8 M | 78.1 M | 78.1 M | 78.1 M | 74.1 M | 74.1 M | 74.1 M | 74.1 M | 94.7 M | 94.7 M | 94.7 M | 94.7 M | 110 M | 110 M | 110 M | 110 M | 135 M | 135 M | 135 M | 135 M | 149 M | 149 M | 149 M | 149 M | 165 M | 165 M | 165 M | 166 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Kopin Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Electronic components
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
VIA optronics AG
VIAO
|
- | -4.25 % | $ 997 K | - |
 |
SMTC Corporation
SMTX
|
- | - | $ 172 M |  Canada |
 |
IEC Electronics Corp.
IEC
|
- | - | $ 164 M |  USA |
 |
Sanmina Corporation
SANM
|
$ 198.47 | 1.42 % | $ 10.7 B | USA |
 |
Bel Fuse Class A
BELFA
|
$ 202.42 | 0.38 % | $ 3.39 B | USA |
 |
Littelfuse
LFUS
|
$ 419.07 | 1.17 % | $ 10.4 B | USA |
 |
Atotech Limited
ATC
|
- | 0.04 % | $ 4.41 B |  Germany |
 |
Allied Motion Technologies
AMOT
|
- | 2.07 % | $ 526 M | USA |
 |
Amphenol Corporation
APH
|
$ 82.78 | 0.84 % | $ 101 B | USA |
 |
Bel Fuse Class B
BELFB
|
$ 243.79 | 1.63 % | $ 3.39 B | USA |
 |
Benchmark Electronics
BHE
|
$ 72.64 | 2.03 % | $ 2.61 B | USA |
 |
Celestica
CLS
|
$ 312.35 | 0.73 % | $ 36 B | Canada |
 |
CPS Technologies Corporation
CPSH
|
$ 3.83 | 0.39 % | $ 58.5 M | USA |
 |
CTS Corporation
CTS
|
$ 57.18 | 1.13 % | $ 1.69 B | USA |
 |
Data I/O Corporation
DAIO
|
$ 2.84 | 0.18 % | $ 26.5 M | USA |
 |
Flex Ltd.
FLEX
|
$ 109.51 | 1.5 % | $ 40.6 B |  Singapore |
 |
Fabrinet
FN
|
$ 407.4 | 3.14 % | $ 14.6 B |  Cayman-islands |
 |
Corning Incorporated
GLW
|
$ 154.3 | 5.68 % | $ 132 B | USA |
 |
Jabil
JBL
|
$ 310.57 | 1.52 % | $ 34 B | USA |
 |
The LGL Group
LGL
|
$ 7.5 | 1.63 % | $ 41.6 M | USA |
 |
LightPath Technologies
LPTH
|
$ 9.67 | 0.31 % | $ 395 M | USA |
 |
LSI Industries
LYTS
|
$ 20.23 | 0.6 % | $ 665 M | USA |
 |
Methode Electronics
MEI
|
$ 15.69 | 2.95 % | $ 557 M | USA |
 |
Neonode
NEON
|
$ 0.92 | 2.45 % | $ 15.4 M |  Schweden |
 |
Nortech Systems Incorporated
NSYS
|
$ 11.71 | 3.31 % | $ 32.5 M | USA |
 |
OSI Systems
OSIS
|
$ 204.15 | 0.02 % | $ 3.39 B | USA |
 |
Plexus Corp.
PLXS
|
$ 245.98 | 1.62 % | $ 6.65 B | USA |
 |
Research Frontiers Incorporated
REFR
|
$ 0.41 | 1.15 % | $ 13.8 M | USA |
 |
Richardson Electronics, Ltd.
RELL
|
$ 17.33 | 2.06 % | $ 258 M | USA |
 |
Rogers Corporation
ROG
|
$ 127.82 | 1.35 % | $ 2.33 B | USA |
 |
SigmaTron International
SGMA
|
- | - | $ 18.4 M | USA |
 |
TE Connectivity Ltd.
TEL
|
$ 208.65 | 0.14 % | $ 62 B |  Schweiz |
 |
TTM Technologies
TTMI
|
$ 125.6 | 8.85 % | $ 12.9 B | USA |
 |
Vicor Corporation
VICR
|
$ 188.55 | 5.48 % | $ 8.49 B | USA |