Кубаньэнерго logo
Кубаньэнерго KUBE
report update icon

Quarterly report 2024-Q4
added 08-10-2026

Кубаньэнерго Financial Statements 2024-2004 | KUBE

Key Metrics Кубаньэнерго

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

51.9 62.3 42.7 29.6 15.6 8.91 18.4 15.4 3.54 4.05 3.85 5.62 3.72 - - - - 91.5 -2.72 8.93 32.9

Free Cash Flow Per Share

5 22.4 11.4 12 0.867 -5.84 -3.96 -9.27 -15 -16.2 -21.1 -53.2 -41.7 - -40.1 -269 -186 -95.3 -127 -24.2 24.4

Cash Per Share

43.6 34.4 11.8 5.77 1.26 4.25 7.22 5.49 4.41 9.11 25 61.4 24.9 58.9 115 352 52.8 35.8 5.89 20.4 13.7

Price To Sales Ratio

- 1.37 0.309 0.393 0.467 0.391 0.32 0.563 0.589 0.432 0.411 0.474 0.95 0.236 0.574 0.117 0.079 1.08 1.17 0.496 0.364

Dividend Yield

- 0.008 0.14 0.0 0.028 0.007 0.022 0.022 0.047 - - - - - - - - - - - -

Payout Ratio

- 0.127 0.487 0.0 -0.513 0.048 0.402 0.746 0.401 - - - - - - - - - - - -

Revenue Per Share

222 197 183 169 148 163 153 139 148 139 104 164 161 297 317 1.12 K 998 823 643 811 687

Net Income Per Share

29 17.9 16.3 5.45 -3.71 9.68 2.63 2.36 10.1 8.09 -21.4 -3.1 -20.2 -19.3 -25.1 -122 33.7 20.5 3.71 25.5 8.78

Book Value Per Share

148 131 115 104 98 111 95.2 93.6 99.7 86.6 78.1 137 69.8 143 180 469 591 473 398 560 534

Tangible Book Value Per Share

148 130 115 103 97.1 110 94.4 93.1 99.4 86.2 77.7 136 68.3 143 180 469 591 473 398 560 534

Shareholders Equity Per Share

148 131 115 104 98 111 95.2 93.6 99.7 86.6 78.1 137 69.8 143 180 469 591 473 398 560 534

Interest Debt Per Share

65.2 59.7 78.2 81.4 94.5 83.5 87.3 81.4 73.8 67.8 64.5 87.4 97.2 169 182 775 476 273 124 99.1 70.6

Market Cap

- 103 B 19.8 B 22.7 B 23.1 B 19.8 B 14.9 B 23.8 B 24.6 B 17 B 12.1 B 16 B 26.4 B 6.77 B 14.1 B 2.34 B 1.4 B 15.9 B 13.4 B 7.19 B 4.47 B

Enterprise Value

8.6 B 113 B 40.5 B 46.7 B 51.8 B 42.3 B 37.4 B 44.8 B 42.3 B 31.5 B 22.5 B 21 B 38 B 16.3 B 18.1 B 8.47 B 8.22 B 19.9 B 15.4 B 8.52 B 5.33 B

P/E Ratio

- 15.1 3.47 12.2 -18.6 6.57 18.6 33.2 8.62 7.41 -2 -25.1 -7.56 -3.63 -7.25 -1.07 2.33 43.5 202 15.8 28.5

P/OCF Ratio

- 4.34 1.32 2.25 4.42 7.14 2.66 5.09 24.6 14.8 11.1 13.9 41.1 - - - - 9.73 -276 45.1 7.6

P/FCF Ratio

- 12.1 4.94 5.54 79.5 -10.9 -12.4 -8.46 -5.78 -3.7 -2.03 -1.47 -3.67 - -4.53 -0.486 -0.421 -9.34 -5.9 -16.7 10.2

P/B Ratio

- 2.07 0.49 0.641 0.703 0.572 0.515 0.838 0.872 0.693 0.549 0.568 2.19 0.491 1.01 0.28 0.133 1.88 1.89 0.719 0.468

EV/Sales

0.097 1.5 0.632 0.806 1.05 0.833 0.804 1.06 1.01 0.801 0.762 0.623 1.37 0.569 0.737 0.424 0.461 1.35 1.34 0.588 0.434

EV/EBITDA

0.32 6.16 2.5 4.39 7.7 4.21 5.22 6.36 4.75 3.99 -5.6 12.7 -17.8 27.7 -15.9 -10.9 4.34 12.6 15.4 4.67 2.42

EV/OCF

0.415 4.75 2.71 4.61 9.95 15.2 6.69 9.59 42.3 27.4 20.7 18.2 59.2 - - - - 12.2 -316 53.4 9.06

Earnings Yield

- 0.066 0.288 0.082 -0.054 0.152 0.054 0.03 0.116 0.135 -0.499 -0.04 -0.132 -0.275 -0.138 -0.932 0.429 0.023 0.005 0.063 0.035

Free Cash Flow Yield

- 0.083 0.203 0.181 0.013 -0.092 -0.081 -0.118 -0.173 -0.27 -0.492 -0.682 -0.272 - -0.221 -2.06 -2.37 -0.107 -0.169 -0.06 0.098

Debt To Equity

0.44 0.456 0.617 0.731 0.9 0.697 0.853 0.799 0.673 0.697 0.788 0.626 1.33 1.11 0.927 1.48 0.735 0.548 0.29 0.168 0.116

Debt To Assets

0.201 0.21 0.285 0.337 0.389 0.343 0.36 0.352 0.316 0.303 0.318 0.294 0.41 0.418 0.369 0.39 0.328 0.293 0.2 0.13 0.088

Net Debt To EBITDA

0.32 0.527 1.28 2.25 4.28 2.24 3.14 2.98 1.99 1.84 -2.58 3.03 -5.46 16.2 -3.54 -7.89 3.6 2.52 1.97 0.727 0.39

Current Ratio

- 0.877 0.566 0.548 0.614 0.803 0.453 0.863 0.889 0.423 0.803 1.48 0.465 0.953 1.4 0.99 1.2 1.39 0.465 2.75 1.1

Interest Coverage

4.19 4.6 4 2.49 0.472 3.19 1.93 1.92 3.19 2.35 -8.21 -1.14 -4.76 -0.887 -0.716 0.769 3.66 5.57 -0.309 8.91 4.35

Income Quality

1.8 3.48 2.63 5.43 -4.2 0.92 6.99 6.52 0.351 0.501 -0.18 -1.81 -0.184 - - - - 4.47 -0.733 0.35 3.75

Sales General And Administrative To Revenue

0.126 0.133 0.005 0.005 0.004 0.004 0.002 0.006 0.004 0.007 0.005 0.005 0.013 - - - - - - - -

Intangibles To Total Assets

- 0.004 0.002 0.003 0.004 0.005 0.004 0.002 0.002 0.002 0.002 0.005 0.007 0.0 - - - - - - -0.0

Capex To Operating Cash Flow

0.957 0.64 0.732 0.594 0.944 1.66 1.22 1.6 5.25 5 6.49 10.5 12.2 - - - - 2.04 -45.7 3.71 0.258

Capex To Revenue

0.22 0.202 0.171 0.104 0.1 0.091 0.146 0.177 0.126 0.146 0.239 0.358 0.282 - 0.126 0.241 0.187 0.227 0.193 0.041 0.012

Capex To Depreciation

2.79 2.22 1.77 1.05 0.86 1.16 1.89 2.36 1.82 2.24 3.15 7.75 5.88 - - - - 4.95 4.11 0.453 0.093

Graham Number

- 230 205 113 90.4 156 75.1 70.5 151 126 194 97.8 178 249 319 1.13 K 669 467 182 567 325

Return On Invested Capital, ROIC

- 0.079 0.109 0.049 0.018 0.072 0.031 0.027 0.084 0.082 -0.142 -0.022 -0.112 -0.025 -0.023 0.052 0.077 0.057 -0.001 0.068 0.023

Return On Tangible Assets, ROTA

0.089 0.063 0.065 0.024 -0.016 0.043 0.012 0.011 0.048 0.041 -0.111 -0.011 -0.09 -0.051 -0.055 -0.068 0.025 0.023 0.006 0.035 0.013

Graham Net Net

- -103 -105 -98.5 -106 -90.2 -104 -94.6 -87.3 -88.1 -77.8 -72 -122 -156 -127 -722 -642 -231 -138 -49.3 -61.8

Working Capital

- -3.29 B -10.7 B -9.01 B -7.13 B -2.7 B -13.5 B -1.63 B -1.22 B -12 B -3.17 B 6.44 B -10.9 B -520 M 4.17 B -131 M 1.25 B 1.25 B -1.33 B 1.94 B 227 M

Tangible Asset Value

59.1 B 49.4 B 40.1 B 35.2 B 32.5 B 34.3 B 28.7 B 28.3 B 28.1 B 24.4 B 22 B 27.9 B 11.8 B 13.8 B 13.9 B 8.37 B 10.6 B 8.45 B 7.11 B 10 B 9.54 B

Net Current Asset Value, NCAV

- -35 B -33 B -30.6 B -31.8 B -24.8 B -28.5 B -25.9 B -22.2 B -23 B -19.8 B -12 B -17.4 B -12.3 B -6.66 B -10.7 B -5.71 B -2.95 B -2.03 B 49.5 M -378 M

Invested Capital

85.1 B 79.4 B 62.3 B 56.5 B 57 B 56 B 42.6 B 51.1 B 47.1 B 33.4 B 36.4 B 45.2 B 16.7 B 24.4 B 24.2 B 18.6 B 17.2 B 12.3 B 5.69 B 11.3 B 9.75 B

Average Receivables

- 6.01 B 6.56 B 7.21 B 7.61 B 6.92 B 6.7 B 6.88 B 5.98 B 4.34 B 4.39 B 3.16 B 1.67 B 2.15 B 3.52 B 2.36 B 1.4 B 1.59 B 1.01 B 1.71 B -

Average Payables

- 8.98 B 8.06 B 6.32 B 5.49 B 5.19 B 5.74 B 5.55 B 4.07 B 5.54 B 8.46 B 6.27 B 2.97 B 2.6 B 2.93 B 2.87 B 1.77 B 707 M 481 M 554 M -

Average Inventory

- 2.92 B 2.11 B 2.1 B 1.98 B 1.92 B 1.74 B 1.5 B 1.35 B 1.38 B 1.41 B 1.19 B 1.06 B 1.19 B 1.41 B 1.47 B 1.19 B 826 M 859 M 803 M -

Days Sales Outstanding

- 25.2 39 39.6 60.2 50.9 53.1 57.4 62 45.1 47.3 53.7 17.9 25.2 34.5 86.5 - 69.2 12.1 41.2 52.8

Days Payables Outstanding

- 50 93.2 72.1 67.4 59.3 65.4 86.3 74.6 52.8 144 135 55.3 30.9 39 61.1 62.5 26.1 15.7 13.5 19.3

Days Of Inventory On Hand

- 22.1 20.3 23.2 23.2 22.5 23.5 22 21.6 20.8 27 20.1 16.4 13.5 18.6 29.7 33.9 26.7 23 28.1 18

Receivables Turnover

- 14.5 9.37 9.23 6.06 7.17 6.88 6.36 5.88 8.1 7.72 6.8 20.4 14.5 10.6 4.22 - 5.27 30.1 8.87 6.91

Payables Turnover

- 7.3 3.92 5.06 5.41 6.15 5.58 4.23 4.89 6.92 2.54 2.71 6.6 11.8 9.37 5.97 5.84 14 23.2 27 18.9

Inventory Turnover

- 16.5 18 15.7 15.8 16.2 15.5 16.6 16.9 17.5 13.5 18.1 22.2 27 19.6 12.3 10.8 13.7 15.8 13 20.3

Return On Equity, ROE

0.193 0.137 0.141 0.053 -0.038 0.087 0.028 0.025 0.101 0.093 -0.274 -0.023 -0.29 -0.135 -0.139 -0.261 0.057 0.043 0.009 0.046 0.016

Capex Per Share

49.6 39.9 31.3 17.6 14.7 14.7 22.3 24.7 18.6 20.3 25 58.8 45.4 - 40.1 269 186 187 124 33.1 8.48

All numbers in RUB currency

Quarterly Key Metrics Кубаньэнерго

2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2

Operating Cash Flow Per Share

- 24.3 4.75 11 17.1 18.8 8.54 16.7 13.2 16.5 7.55 6.2 3.9 11.7 7.65 6.85 7.65 4.03 -0.497 4.39 1.08 9.84 2.29 2.29 2.29 5.77 4.6 4.6 4.5 11.7 3.89 3.94 4.13 1.23 0.886 0.886 1.01 1.01 1.01 1.01 0.962 0.962 0.962 0.962 1.81 2.02 1.12 1.35 1.65 - - -

Free Cash Flow Per Share

- 12.9 -5.6 1.27 7.71 8 -0.349 5.82 2.83 8.38 1.01 -0.614 -0.773 6.21 3.88 2.89 2.88 0.261 -4.28 2.01 -2.97 4.99 -1.5 -1.5 -1.5 1.73 -0.99 -0.989 -0.968 6.23 -2.34 -2.37 -2.49 -5.25 -3.76 -3.76 -4.05 -4.05 -4.05 -4.05 -5.28 -5.28 -5.28 -5.28 -17.2 -19.1 -12.6 -15.1 -18.4 - - -

Cash Per Share

- 44.6 34.2 36.5 33.2 19.5 12.9 13.5 12.5 10.5 4.9 5.34 5.86 3.55 4.87 2.5 1.26 3.05 2.49 - 4.36 5.56 1.54 4.99 7.28 10.1 11.6 12.7 5.41 7.67 3.52 7.02 4.43 4.03 - 9.11 9.11 20.3 20.3 25 25 33.9 34 44.6 51.5 30 50.9 76.6 101 - 82.7 115

Price To Sales Ratio

- 0.98 1.59 2.04 1.66 7.86 4.44 1.67 1.12 0.997 1.39 1.15 1.42 1.46 1.81 1.73 1.8 1.74 2.28 1.58 1.29 1.62 1.77 1.76 1.27 1.28 1.72 1.86 2.16 1.86 2.5 2.61 2.34 1.77 1.77 1.42 1.11 1.58 - - 1.98 2.74 - - - - 2.6 - - - 1.12 1.94

Dividend Yield

- 0.024 0.0 0.0 0.0 0.005 0.0 0.003 0.098 0.052 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - 0.0 0.007 0.002 0.002 0.002 0.02 0.004 0.004 0.003 0.024 0.006 0.005 0.005 0.019 0.015 0.017 - - - - - - - - - - - - - - - -

Payout Ratio

- 0.465 0.0 0.0 -0.0 0.245 0.0 0.047 3.39 0.302 0.007 0.0 0.0 0.0 -0.0 0.0 -0.0 - - - 0.0 0.107 -0.123 0.574 -0.085 0.285 -0.833 0.619 -0.346 0.367 -0.371 -0.478 0.739 0.602 1.49 0.3 - - - - - - - - - - - - - - - -

Revenue Per Share

- 62.6 46.7 53.2 45.6 53.9 46.4 51.1 50.3 50 40.4 45 46.9 46.7 37.8 40.7 38.2 40.5 30.9 37.9 49.4 38.2 36.8 38.9 38.4 41.3 34.6 38.6 36.4 40.2 29.2 34.1 37.2 42.2 37.1 42.3 42.3 27.2 - - 28 24.2 - - - - 49.2 - - - 79.1 65.2

Net Income Per Share

- 10.5 2.93 8.56 -0.962 8.07 5.12 5.87 1.64 8.61 2.94 3.09 2.11 3.83 -0.833 0.413 -2.21 3.37 -4.74 -0.122 6.28 4.02 -0.962 0.206 -1.39 3.7 -0.317 0.427 -0.747 4.84 -1.2 -0.943 0.64 2.34 0.678 3.37 3.37 0.677 - - -9.45 -1.25 - - - - -1.92 - - - -2.01 -7.81

Book Value Per Share

- 142 131 134 126 128 122 119 121 115 107 107 105 103 98.5 98.6 98 100 96.8 - 114 98.4 93.8 95.4 95.5 96.6 94.1 117 91.5 95.1 90.5 94.6 99.7 118 86.6 86.6 86.6 79.5 79.5 78.1 78.1 97.1 97.1 99.6 120 116 84.2 103 129 - 147 166

Tangible Book Value Per Share

- 141 130 133 125 128 122 118 121 115 106 106 104 102 97.8 97.7 97.1 99.4 95.9 - 113 97.7 93.1 94.6 94.8 96.2 93.5 117 91.1 94.8 90.2 94.4 99.5 118 86.6 86.3 86.3 79.2 79.2 77.7 77.7 96.2 96.2 98.6 119 116 84.2 103 129 - 147 167

Shareholders Equity Per Share

- 142 131 134 126 128 122 119 121 115 107 107 105 103 98.5 98.6 98 100 96.8 - 114 98.4 93.8 95.4 95.5 96.6 94.1 117 91.5 95.1 90.5 94.6 99.7 118 86.6 86.6 86.6 79.5 79.5 78.1 78.1 97.1 97.1 99.6 120 116 84.2 103 129 - 147 166

Interest Debt Per Share

- 62.8 61.4 58.8 53.3 56.3 59.1 62.5 76 70.1 74.6 76.3 78.5 74.7 84.3 86.4 89.7 93.4 90.6 1.63 81.1 72.6 90.6 87.7 82.9 83.1 80.8 57.6 74.6 72.3 72.4 75.7 67.1 86.9 - 60.4 60.4 60.2 60.2 61.6 61.6 62.4 62.4 62.4 100 112 112 132 162 - 152 186

Market Cap

- 81 B 125 B 158 B 124 B 164 B 77.3 B 31.3 B 18.8 B 17.7 B 19.4 B 18 B 22.4 B 23 B 23 B 23.5 B 23.1 B 23.6 B 23.6 B 20 B 19.3 B 20.7 B 19.7 B 20.8 B 14.8 B 16.1 B 18 B 21.9 B 24.3 B 22.6 B 21.9 B 26.4 B 24.6 B 15.2 B 18.6 B 17 B 13.3 B 12.1 B 12.1 B 12.1 B 15.7 B 18.8 B 18.4 B 22 B 14.5 B 21.9 B 18.3 B 14.7 B 6.92 B - 8.67 B 9.76 B

Enterprise Value

8.6 B 88.3 B 136 B 167 B 134 B 178 B 94.2 B 49.2 B 39.5 B 38.4 B 42.8 B 41.8 B 46.3 B 46.5 B 49.1 B 51.1 B 51.8 B 53.3 B 52.7 B 20 B 41.8 B 42.6 B 46 B 45.4 B 37.3 B 37.8 B 38.3 B 35.1 B 45.4 B 41.6 B 42.1 B 46.3 B 42.3 B 31.5 B 18.6 B 31.5 B 27.8 B 23.4 B 23.4 B 22.5 B 26 B 26.8 B 26.4 B 27 B 22.2 B 33.5 B 26.7 B 21.3 B 12.9 B - 15.2 B 15 B

P/E Ratio

- 9.65 17.1 19.6 18.2 13.1 10.1 3.64 8.64 1.45 4.75 4.2 7.86 4.45 -20.6 42.5 -7.79 5.23 -3.72 -122 2.53 3.85 -16.9 83 -8.81 3.58 -46.8 42.1 -26.3 3.88 -15.2 -23.6 34 7.98 24.3 4.45 3.48 15.8 - - -1.47 -13.3 - - - - -16.7 - - - -11.1 -4.04

P/OCF Ratio

- 8.37 65.9 36.7 15.8 22.5 24.1 5.13 4.3 3.02 7.4 8.37 17 5.83 8.95 10.3 9 17.5 -142 13.6 58.8 6.3 28.4 29.9 21.4 9.19 12.9 15.6 17.4 6.39 18.8 22.6 21.1 60.6 74.3 67.7 46.3 42.3 42.1 42.3 57.6 69.1 67.7 81 50.2 75.8 114 91.8 43.1 - - -

P/FCF Ratio

- 15.8 -55.9 318 35.1 52.9 -590 14.7 19.9 5.94 55.1 -84.5 -85.9 11 17.6 24.3 24 270 -16.5 29.9 -21.4 12.4 -43.4 -45.7 -32.6 30.6 -60 -72.7 -81 12 -31.2 -37.6 -35 -14.3 -17.5 -15.9 -11.6 -10.6 -10.5 -10.6 -10.5 -12.6 -12.3 -14.7 -5.31 -8.01 -10.2 -8.2 -3.85 - - -

P/B Ratio

- 1.44 2.42 2.99 2.51 3.3 1.69 0.721 0.466 0.432 0.524 0.486 0.631 0.665 0.695 0.713 0.703 0.704 0.73 - 0.557 0.63 0.693 0.717 0.513 0.548 0.632 0.615 0.857 0.789 0.808 0.942 0.872 0.632 0.76 0.693 0.542 0.54 0.537 0.549 0.709 0.685 0.67 0.782 0.757 1.32 1.52 1.2 0.55 - 0.604 0.76

EV/Sales

- 3.53 7.29 8.01 6.37 8.52 5.41 2.63 2.36 2.16 3.05 2.68 2.93 2.95 3.88 3.75 4.05 3.93 5.1 1.58 2.78 3.34 4.12 3.85 3.2 3.01 3.64 2.99 4.02 3.43 4.8 4.58 4.03 3.68 1.77 2.63 2.32 3.04 - - 3.29 3.92 - - - - 3.79 - - - 1.97 2.97

EV/EBITDA

0.32 3.94 6.75 8.04 7.26 29 19.9 10 14.2 6.35 11.4 12.6 15.4 12.5 29.1 23.1 47.1 15.7 433 9.44 11 12.6 37.4 29.5 62.1 13.4 25.8 19.8 61.3 12.6 43.1 121 17.2 22.7 8.28 10.7 9.45 21.5 - - 25.5 162 - - - - 57.2 50.3 - - 189 -

EV/OCF

- 9.12 71.7 38.7 17 24.4 29.4 8.07 9.03 6.54 16.3 19.5 35.2 11.8 19.1 22.3 20.2 39.5 -317 13.6 127 13 66.2 65.4 53.7 21.6 27.4 25.1 32.5 11.8 36 39.6 36.2 126 74.3 126 96.8 81.7 81.5 78.4 95.7 98.6 97.2 99.4 77 116 166 133 80.1 - - -

Earnings Yield

- 0.052 0.009 0.021 -0.004 0.019 0.025 0.069 0.029 0.173 0.053 0.06 0.032 0.056 -0.012 0.006 -0.032 0.048 -0.067 -0.002 0.099 0.065 -0.015 0.003 -0.028 0.07 -0.005 0.006 -0.01 0.064 -0.016 -0.011 0.007 0.031 0.01 0.056 0.072 0.016 - - -0.171 -0.019 - - - - -0.015 - - - -0.023 -0.062

Free Cash Flow Yield

- 0.063 -0.018 0.003 0.029 0.019 -0.002 0.068 0.05 0.168 0.018 -0.012 -0.012 0.091 0.057 0.041 0.042 0.004 -0.061 0.033 -0.047 0.081 -0.023 -0.022 -0.031 0.033 -0.017 -0.014 -0.012 0.083 -0.032 -0.027 -0.029 -0.07 -0.057 -0.063 -0.086 -0.094 -0.095 -0.094 -0.095 -0.079 -0.081 -0.068 -0.188 -0.125 -0.098 -0.122 -0.26 - - -

Debt To Equity

- 0.441 0.47 0.44 0.422 0.429 0.475 0.527 0.617 0.595 0.676 0.695 0.731 0.714 0.842 0.863 0.9 0.916 0.924 - 0.697 0.723 0.949 0.904 0.853 0.844 0.843 0.48 0.799 0.744 0.78 0.782 0.673 0.715 - 0.697 0.697 0.757 0.757 0.788 0.788 0.642 0.642 0.626 0.832 0.962 1.3 1.28 1.25 - 1.02 1.1

Debt To Assets

- 0.2 0.207 0.211 0.198 0.219 0.235 0.253 0.285 0.29 0.313 0.325 0.337 0.331 0.372 0.379 0.389 0.401 0.392 - 0.343 0.336 0.385 0.37 0.36 0.351 0.346 0.221 0.352 0.337 0.35 0.358 0.316 0.301 - 0.303 0.303 0.308 0.308 0.318 0.321 0.31 0.31 0.294 0.333 0.371 0.374 0.379 0.364 - 0.423 0.381

Net Debt To EBITDA

- 1 3.56 1.49 7.06 2.24 3.58 3.65 7.47 3.42 6.21 7.17 7.96 6.31 15.5 12.5 26.1 8.75 239 - 5.9 6.45 21.3 16 37.4 7.67 13.6 7.46 28.4 5.74 20.6 51.9 7.19 11.8 - 4.93 4.93 10.3 - - 10.1 48.5 - - - - 17.9 15.5 - - 81 -

Current Ratio

- 0.846 0.951 1.02 0.877 0.627 0.574 0.591 0.566 0.596 0.484 0.536 0.548 0.672 0.562 0.576 0.614 0.746 0.938 - 0.803 0.598 0.424 0.441 0.453 0.878 0.903 0.914 0.863 1.05 0.826 1.1 0.889 0.409 - 0.423 0.423 0.664 0.664 0.803 0.796 1.1 1.1 1.48 0.645 0.519 0.726 0.97 1.04 - 1.59 1.22

Interest Coverage

- - - - - 8.49 6.79 - 2.74 8.57 2.6 2.52 2.95 4.5 0.561 1.65 -0.738 3.66 -3.22 1.2 5.71 4.74 0.554 1.44 0.237 4.07 1.26 -0.175 2.06 5.42 0.349 -0.83 - 1.41 - - - - - - - - - - - - 1.82 - - - 3.5 -2.09

Income Quality

- 2.32 1.62 1.29 -17.8 2.33 1.67 2.84 8.04 1.92 2.57 2.01 1.85 3.05 -9.19 16.6 -3.46 1.2 0.105 -35.9 0.172 2.45 -2.38 0.92 0.92 1.56 -14.5 10.8 6.99 2.43 -3.24 -4.18 6.52 0.527 0.351 0.351 0.501 0.501 - 0.501 -0.18 -0.18 - -0.18 - -1.81 -0.184 - - - - -

Sales General And Administrative To Revenue

- - - - - 0.005 0.005 - 0.005 0.004 0.004 - 0.004 0.004 0.002 0.005 0.007 0.002 0.003 0.004 0.004 0.004 0.002 - - - 0.004 0.003 0.01 0.012 0.008 0.002 0.024 0.003 0.005 0.011 0.011 0.016 - - 0.018 0.01 - - - - - - - - - -

Intangibles To Total Assets

- 0.003 0.003 0.003 0.004 0.002 0.002 0.002 0.002 0.002 0.003 0.003 0.003 0.003 0.003 0.004 0.004 0.003 0.004 - 0.005 0.003 0.003 0.003 0.003 0.002 0.002 0.0 0.002 0.001 0.002 0.001 0.001 0.001 - 0.001 0.001 0.002 0.002 0.002 0.002 0.005 0.005 0.005 0.005 0.001 0.0 0.0 0.0 - 0.0 -0.002

Capex To Operating Cash Flow

- 0.47 2.18 0.885 0.549 0.575 1.04 0.651 0.785 0.492 0.866 1.1 1.2 0.469 0.493 0.578 0.624 0.935 -7.6 0.543 3.75 0.493 1.66 1.66 1.66 0.7 1.22 1.22 1.22 0.469 1.6 1.6 1.6 5.25 5.25 5.25 5 5 5 5 6.49 6.49 6.49 6.49 10.5 10.5 12.2 12.2 12.2 - - -

Capex To Revenue

- 0.182 0.222 0.183 0.206 0.201 0.192 0.212 0.205 0.162 0.162 0.151 0.1 0.117 0.1 0.097 0.125 0.093 0.122 0.063 0.082 0.127 0.103 0.097 0.099 0.098 0.161 0.145 0.15 0.137 0.214 0.185 0.178 0.154 0.125 0.11 0.12 0.186 - - 0.223 0.258 - - - - 0.278 - - - - -

Capex To Depreciation

- 2.47 2.28 2.14 2.28 2.51 2.1 2.48 2 1.9 1.52 1.61 1.09 1.3 0.886 0.924 1.11 0.889 0.9 0.55 1.18 1.66 1.16 1.16 1.16 1.36 1.89 1.89 1.89 2.09 2.36 2.36 2.36 1.82 1.82 1.82 2.24 2.24 2.24 2.24 3.15 3.15 3.15 3.15 7.75 7.75 5.88 5.88 5.88 - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -0.019 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- 183 92.9 161 52.3 153 119 125 66.8 149 84.1 86.2 70.7 94 43 30.3 69.8 87.1 102 - 127 94.4 45.1 21 54.6 89.7 25.9 33.5 39.2 102 49.5 44.8 37.9 79 36.3 81 81 34.8 - - 129 52.3 - - - - 60.3 - - - 81.6 171

Return On Invested Capital, ROIC

- 0.045 0.015 0.041 -0.004 0.045 0.03 0.034 0.012 0.051 0.025 0.022 0.017 0.027 0.006 0.005 -0.005 0.023 -0.017 - 0.038 0.029 0.006 0.003 0.003 0.029 -0.014 -0.0 -0.009 0.043 0.004 -0.02 0.009 0.035 - 0.03 0.03 0.012 - - -0.086 -0.011 - - - - 0.025 - - - 0.033 -0.016

Return On Tangible Assets, ROTA

- 0.033 0.01 0.031 -0.004 0.032 0.021 0.024 0.006 0.036 0.013 0.014 0.009 0.017 -0.004 0.002 -0.01 0.015 -0.021 - 0.027 0.019 -0.004 0.001 -0.006 0.016 -0.001 0.002 -0.004 0.023 -0.006 -0.005 0.003 0.008 - 0.017 0.017 0.003 - - -0.049 -0.006 - - - - -0.007 - - - -0.006 -0.016

Graham Net Net

- -106 -111 -91.2 -95.7 -87.1 -95.5 -97.9 -111 -91.7 -101 -97.6 -100 -96.5 -101 -103 -125 -123 -107 - -92.7 -86.7 -112 -110 -104 -104 -101 -101 -93.6 -87.3 -105 -86.5 -89.1 -131 86.6 -88.8 -88.8 -78.7 -78.7 -87.9 -77.5 -67.3 -60.6 -65.4 -124 -139 -135 -145 -208 - -102 -142

Working Capital

- -5.81 B -1.46 B 601 M -3.29 B -10.5 B -11.6 B -10.6 B -10.7 B -9.53 B -12.5 B -10.3 B -9.01 B -5.09 B -8.54 B -8.15 B -7.13 B -4.23 B -791 M - -2.7 B -8.12 B -16.4 B -15.7 B -13.5 B -1.97 B -1.5 B -1.43 B -1.63 B 521 M -1.86 B 991 M -1.22 B -13.1 B 2.58 B -12 B -12 B -6.38 B -6.38 B -3.17 B -3.17 B 1.27 B 1.27 B 6.44 B -7.59 B -9.66 B -4.9 B -440 M 680 M - 4.31 B 2.76 B

Tangible Asset Value

- 56.5 B 51.9 B 53 B 49.4 B 49.5 B 45.6 B 43.2 B 40.1 B 40.8 B 36.9 B 36.7 B 35.2 B 34.4 B 32.8 B 32.7 B 32.5 B 33.3 B 32.1 B - 34.3 B 32.6 B 28.3 B 28.7 B 28.7 B 29.2 B 28.4 B 35.5 B 28.3 B 28.6 B 27.1 B 28 B 28.1 B 23.9 B 24.5 B 24.4 B 24.4 B 22.4 B 22.4 B 22 B 22 B 27.2 B 27.2 B 27.9 B 18.9 B 16.5 B 12 B 12.3 B 12.6 B - 14.4 B 12.9 B

Net Current Asset Value, NCAV

- -36.4 B -37.7 B -31.6 B -33.3 B -30 B -31.1 B -31.7 B -33 B -29.1 B -31.3 B -30.1 B -30.6 B -29.5 B -30.8 B -31 B -31.8 B -30.7 B -31.9 B - -24.8 B -25.7 B -29.7 B -29.5 B -28.5 B -27 B -27 B -26.5 B -25.9 B -23.7 B -24.5 B -22.7 B -22.2 B -23.9 B 27.1 B -23 B -23 B -20.2 B -20.2 B -19.8 B -19.8 B -15.8 B -15.8 B -12 B -14.9 B -16 B -16.7 B -15.2 B -13.8 B - -8.49 B -8.71 B

Invested Capital

- 84.4 B 85.8 B 85.1 B 79.4 B 68.8 B 64.7 B 64 B 62.3 B 60.1 B 55.5 B 56.3 B 56.5 B 58.6 B 54.9 B 55.5 B 57 B 59.6 B 62.8 B - 56 B 49.5 B 40.7 B 41.5 B 42.6 B 53 B 52.6 B 59.5 B 51.1 B 50.6 B 47.7 B 49.7 B 47.1 B 32.6 B 2.58 B 33.3 B 33.3 B 34 B 34 B 36.4 B 36.3 B 43.3 B 43.3 B 45.2 B 24.5 B 21.6 B -4.89 B 25.6 B 25.7 B - 25.7 B 23.3 B

Average Receivables

- 8.39 B 7.13 B 5.69 B 5.95 B 6.7 B 6.74 B 6.58 B 6.9 B 7.28 B 6.97 B 6.6 B 6.6 B 6.92 B 7.32 B 3.86 B - 4.15 B 4.15 B 3.54 B 7.49 B 8.35 B 8.37 B 7.35 B 7.28 B 7.81 B 8.14 B 7.31 B 6.54 B 3.47 B 3.19 B 6.39 B - 3.33 B 2.3 B 4.6 B 5 B 5.39 B 2.7 B 1.64 B 1.64 B 1.24 B 1.24 B - - 2.34 B 2.96 B 1.49 B 1.47 B - 3.53 B -

Average Payables

- 9.89 B 9.49 B 8.93 B 8.53 B 8.14 B 7.83 B 8.59 B 8.16 B 7.15 B 7.14 B 6.87 B 6.12 B 5.59 B 5.72 B 5.79 B 5.47 B 5.36 B 2.83 B 2.56 B 4.83 B 4.8 B 5.23 B 5.32 B 5.01 B 5.71 B 6.64 B 6.43 B 6.76 B 7.42 B 7.24 B 5.89 B - 6.06 B 2.18 B 4.35 B 8.72 B 13.1 B 10.5 B 7.81 B 8.76 B 9.71 B 9.41 B - - 1.71 B 1.88 B 8.44 B 9.43 B - 2.5 B -

Average Inventory

- 3.75 B 4.17 B 4.04 B 3.06 B 2.34 B 2.29 B 2.12 B 2.09 B 2.23 B 2.35 B 2.28 B 2.14 B 2.17 B 2.23 B 2.11 B 1.98 B 2.04 B 1.07 B 972 M 1.95 B 1.86 B 1.79 B 1.85 B 1.75 B 1.59 B 1.57 B 1.57 B 1.52 B 1.5 B 1.55 B 1.48 B - 712 M 647 M 1.29 B 1.37 B 1.45 B 1.46 B 1.47 B 1.5 B 1.52 B 1.44 B - - 1.92 B 1.59 B 1.23 B 1.16 B - 1.17 B -

Days Sales Outstanding

- 31.9 38.4 26.7 25.3 29.5 33.9 33.4 33.5 38.3 44.9 40.1 35.7 39.5 49.2 50.9 - - 72.2 - 42.5 55.8 70.8 60.5 52.2 55.9 66.9 64.9 49 51.5 - 56.7 54.9 70 - 34.6 34.6 63.1 - - 37.2 - - - - - 37.9 - - - 24.8 87.9

Days Payables Outstanding

- 47.7 52.3 50 42.8 64.8 71.5 46.4 81.4 69.2 84.3 47.5 66.6 57.2 66.1 59.2 62 59.1 69.8 - 51.5 57.8 58.6 44.1 40.1 41.2 91 57.8 72.8 90.4 121 70.4 61.7 213 - 61.9 61.9 232 - - 130 179 - - - - - - - - 33.7 40.1

Days Of Inventory On Hand

- 16.3 21.9 23.1 19 17.8 21.6 13.1 17.7 21.2 26.8 16.2 21.4 21.9 26.1 22.8 21.3 22.7 26.4 - 19.6 25 20.3 14.9 14.4 13.9 21.5 13.6 18.5 18 24.9 15.7 17.9 25 - 18.4 18.4 25.7 - - 24.5 28.1 - - - - 27.4 - - - 15.5 18.9

Receivables Turnover

- 2.83 2.35 3.36 3.56 3.06 2.65 2.7 2.69 2.35 2.01 2.25 2.52 2.28 1.83 1.77 - - 1.25 - 2.12 1.61 1.27 1.49 1.72 1.61 1.34 1.39 1.83 1.75 - 1.59 1.64 1.29 - 2.6 2.6 1.43 - - 2.42 - - - - - 2.38 - - - 3.63 1.02

Payables Turnover

- 1.89 1.72 1.8 2.1 1.39 1.26 1.94 1.11 1.3 1.07 1.9 1.35 1.57 1.36 1.52 1.45 1.52 1.29 - 1.75 1.56 1.54 2.04 2.25 2.18 0.989 1.56 1.24 0.996 0.745 1.28 1.46 0.423 - 1.45 1.45 0.388 - - 0.691 0.502 - - - - - - - - 2.67 2.24

Inventory Turnover

- 5.53 4.11 3.9 4.75 5.07 4.17 6.89 5.08 4.24 3.36 5.55 4.21 4.12 3.45 3.96 4.23 3.96 3.41 - 4.6 3.6 4.44 6.05 6.25 6.46 4.19 6.6 4.86 4.99 3.61 5.73 5.03 3.61 - 4.89 4.89 3.5 - - 3.68 3.2 - - - - 3.28 - - - 5.79 4.75

Return On Equity, ROE

0.193 0.148 0.141 0.152 0.137 0.063 0.042 0.05 0.013 0.075 0.028 0.029 0.02 0.037 -0.008 0.004 -0.023 0.034 -0.049 - 0.055 0.041 -0.01 0.002 -0.015 0.038 -0.003 0.004 -0.008 0.051 -0.013 -0.01 0.006 0.02 0.008 0.039 0.039 0.009 - - -0.121 -0.013 - - - - -0.023 - - - -0.014 -0.047

Capex Per Share

- 11.4 10.3 9.76 9.37 10.8 8.89 10.8 10.3 8.12 6.54 6.82 4.67 5.48 3.77 3.96 4.78 3.77 3.78 2.38 4.06 4.85 3.79 3.79 3.8 4.04 5.59 5.58 5.47 5.51 6.24 6.31 6.62 6.48 4.65 4.65 5.07 5.07 5.07 5.07 6.24 6.24 6.24 6.24 19 21.1 13.7 16.4 20.1 - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Кубаньэнерго KUBE
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Кубаньэнерго plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
Centrais Elétricas Brasileiras S.A. - Eletrobrás Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR
- 0.96 % $ 25.8 B -
Саратовэнерго Саратовэнерго
SARE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
CMS Energy Corporation CMS Energy Corporation
CMS
$ 68.59 0.78 % $ 20.6 B usaUSA
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Avangrid Avangrid
AGR
- - $ 13.9 B usaUSA
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
ТНС Энерго Ярославль ТНС Энерго Ярославль
YRSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
Korea Electric Power Corporation Korea Electric Power Corporation
KEP
$ 12.0 3.45 % $ 7.7 B south-koreaSouth-korea
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Spark Energy, Inc. Spark Energy, Inc.
SPKE
- 3.08 % $ 404 M usaUSA
Spark Energy, Inc. Spark Energy, Inc.
SPKEP
- 0.14 % $ 404 M usaUSA
Interstate Power and Light Company Interstate Power and Light Company
IPLDP
- 0.02 % $ 334 M usaUSA
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
Pampa Energía S.A. Pampa Energía S.A.
PAM
$ 84.74 1.4 % $ 115 K argentinaArgentina
DTE Energy Company DTE Energy Company
DTE
$ 137.07 0.75 % $ 28.4 B usaUSA
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia