Magnite MGNI
$ 12.2
-1.69%
Quarterly report 2024-Q2
added 08-07-2024
Magnite Financial Statements 2011-2024 | MGNI
Annual Financial Statements Magnite
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.42 B | 1.8 B | 2.21 B | 2.97 B | 532 M | - | - | - | - | - | - | - | - |
Shares |
137 M | 133 M | 126 M | 96.7 M | 52.6 M | - | - | - | - | - | - | - | - |
Historical Prices |
10.4 | 13.5 | 17.5 | 30.7 | 8.16 | 3.73 | 1.87 | 7.42 | 16.4 | 16.1 | - | - | - |
Net Income |
-159 M | -130 M | 65 K | -53.4 M | -25.5 M | -61.8 M | -155 M | -18.1 M | 422 K | -18.7 M | -9.25 M | -2.36 M | -15.4 M |
Revenue |
620 M | 577 M | 468 M | 222 M | 156 M | 125 M | 156 M | 278 M | 248 M | 125 M | 83.8 M | 57.1 M | 37.1 M |
Cost of Revenue |
410 M | 307 M | 202 M | 77.7 M | 57.4 M | 60 M | 56.8 M | 73.2 M | 58.5 M | 20.8 M | 15.4 M | 12.4 M | - |
Gross Profit |
- | - | - | - | 99 M | 64.7 M | 98.7 M | 205 M | 190 M | 105 M | 68.5 M | 44.7 M | 24.2 M |
Operating Income |
-155 M | -113 M | -81.1 M | -54.2 M | -27.6 M | -63.6 M | -157 M | -24.9 M | -5.6 M | -18.8 M | -3.88 M | -1.2 M | - |
Interest Expense |
-32.4 M | -29.3 M | -19.8 M | 50 K | 789 K | 988 K | 908 K | 491 K | 59 K | -110 K | -273 K | -343 K | - |
EBITDA |
85.8 M | 103 M | 65.8 M | -4.99 M | 4.54 M | -24.8 M | -20 M | 44.7 M | 25.4 M | -6.26 M | 4.56 M | 5.66 M | -9.47 M |
Operating Expenses |
- | - | - | - | 127 M | 125 M | 155 M | 203 M | 196 M | 123 M | 72.4 M | 45.9 M | 39.2 M |
General and Administrative Expenses |
89 M | 81.4 M | 64.8 M | 53 M | 41.8 M | 42.4 M | 55.6 M | 68.6 M | 70.2 M | 57.4 M | 27.9 M | 12.3 M | 8.93 M |
All numbers in USD currency
Quarterly Income Statement Magnite
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
141 M | 139 M | 139 M | 137 M | 136 M | 135 M | 134 M | 133 M | 132 M | 132 M | 132 M | 132 M | 126 M | 115 M | 113 M | 110 M | 109 M | 54.9 M | 53.5 M | 53 M | 52.4 M | 51.6 M | 50.7 M | 50.5 M | 50.1 M | 49.7 M | 49.3 M | 49.1 M | 48.8 M | 48.3 M | 48.1 M | 47.5 M | 46.3 M | 44.7 M | 46.6 M | 41.3 M | 39.4 M | 35.8 M | 37.2 M | 35.9 M | 34.5 M | 12.7 M | 11.9 M | 11.5 M | 11.5 M | 11.5 M | - | - | - | - | - | - | - | - |
Net Income |
-1.08 M | -17.8 M | - | -17.5 M | -73.9 M | -98.7 M | - | -24.4 M | -25 M | -44.6 M | - | -24.3 M | 36.8 M | -12.9 M | 5.89 M | -10.5 M | -39.1 M | -9.68 M | 1.52 M | -6.17 M | -8.28 M | -12.5 M | -2.23 M | -13.8 M | -18 M | -27.8 M | -23.8 M | -104 M | -11.6 M | -15.8 M | -21.2 M | 3.53 M | -2.68 M | 2.28 M | - | -3.01 M | -11.9 M | -5.03 M | - | -4.62 M | -9.37 M | -6.11 M | - | -4.94 M | -2.1 M | -2.16 M | - | - | - | - | - | - | - | - |
Revenue |
163 M | 149 M | - | 150 M | 153 M | 130 M | - | 146 M | 138 M | 118 M | - | 132 M | 115 M | 60.7 M | 82 M | 61 M | 42.3 M | 36.3 M | 48.5 M | 37.6 M | 37.9 M | 32.4 M | 41.4 M | 29.7 M | 28.6 M | 24.9 M | 31.4 M | 35.2 M | 42.9 M | 46 M | 72.7 M | 65.8 M | 70.5 M | 69.2 M | - | 64.3 M | 53 M | 37.2 M | - | 32.2 M | 28.3 M | 23 M | - | 20.1 M | 19 M | 16.6 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
62.6 M | 65.9 M | - | 84.9 M | 130 M | 125 M | - | 71.8 M | 65 M | 59.4 M | - | 63.5 M | 50.5 M | 20.8 M | 21.2 M | 21 M | 21.5 M | 14 M | 13.3 M | 13.9 M | 15.1 M | 15.1 M | 15.5 M | 14.7 M | 15 M | 14.8 M | 15.5 M | 13 M | 13.7 M | 14.7 M | 21.1 M | 17.8 M | 17.5 M | 16.8 M | - | 16.6 M | 14 M | 6.56 M | - | 5.14 M | 4.85 M | 4.46 M | - | 4.18 M | 3.59 M | 3.44 M | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
9.57 M | -13.8 M | - | -17.8 M | -71.8 M | -100 M | - | -21.2 M | -23.3 M | -39.8 M | - | -23.9 M | -47 M | -13.8 M | 8 M | -10.9 M | -40.6 M | -10.7 M | 986 K | -6.68 M | -8.6 M | -13.3 M | -2.48 M | -14.3 M | -19.2 M | -27.7 M | -24.4 M | -106 M | -11.3 M | -15.5 M | -22 M | -2.37 M | 1.32 M | -1.88 M | - | -5.17 M | -11.5 M | -7.12 M | - | -5.44 M | -7.12 M | -6.47 M | - | -2.95 M | -1.59 M | -1.78 M | - | - | - | - | - | - | - | - |
Interest Expense |
- | -7.96 M | - | -7.57 M | -8.52 M | -8.18 M | - | -7.02 M | -7.15 M | -7.11 M | - | -7.28 M | -5.17 M | -143 K | - | -30 K | -2 K | 144 K | - | 218 K | 214 K | 193 K | - | 232 K | 274 K | 271 K | - | 269 K | 228 K | 167 K | - | 191 K | 197 K | 94 K | - | - | - | 12 K | - | -23 K | -14 K | -57 K | - | -69 K | -69 K | -91 K | - | - | - | - | - | - | - | - |
EBITDA |
13.2 M | -261 K | - | 12 M | -66.1 M | -4.7 M | - | 16.9 M | 15.5 M | 6.04 M | - | 73.1 M | 1.4 M | -1.29 M | 8 M | 25.2 M | -18.5 M | -3.2 M | 986 K | 18.2 M | 8.21 M | -4.65 M | -2.48 M | 12.1 M | -1.6 M | -19 M | -24.4 M | -78.6 M | 7.65 M | -5.35 M | -22 M | 27 M | 19.7 M | 6.75 M | - | 17.3 M | 2.35 M | -2.74 M | - | 2.68 M | -2.06 M | -4.09 M | - | 3.18 M | 2.51 M | 284 K | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
22.6 M | 26.7 M | - | 21.3 M | 25.6 M | 21.1 M | - | 20.2 M | 20.5 M | 18.7 M | - | 16.5 M | 17 M | 14.2 M | 14.8 M | 13.3 M | 15.8 M | 9.13 M | 10.3 M | 9.12 M | 10 M | 10.3 M | 9.09 M | 9.36 M | 11.4 M | 12.5 M | 12.5 M | 13.6 M | 14.4 M | 15.1 M | 15.3 M | 16.2 M | 16.4 M | 20.6 M | - | 18.2 M | 18 M | 14.3 M | - | 15.2 M | 15.7 M | 11.3 M | - | 7.6 M | 5.73 M | 4.63 M | - | - | - | - | - | - | - | - |
All numbers in USD currency