
Otonomy Income Statement 2021-2011 | OTIC
Brief overview of financial performance at Otonomy
The overview follows changes across a five-year period. Revenue reported by Otonomy was 683 thousand dollars at the beginning of the period and 125 thousand dollars at the end. The cumulative result was −81.7%, corresponding to roughly −28.8% per year. Sales followed a declining trajectory over the five years.
The gross result shifted from −981 thousand dollars to −245 thousand dollars, or +75%. The relationship between revenue and direct costs remained stable. Comparing the endpoints gives gross margins of −143.6% and −196%. Weakening gross profitability reduces the quality of the top-line trend.
Over the period, EBITDA shifted from −$111 million to −$48.8 million, a change of +56%. Additional revenue translated efficiently into EBITDA. EBITDA margin was −16218.6% at the start and −39015.2% at the end. Cost pressure reduced operating profitability.
The final result was −$111 million initially and −$51.2 million in the final year. The negative result improved without reaching break-even.
The market value of the business moved from $439 million to $128 million, or −70.9%. Investors remain cautious despite better financial results.
Summary assessment
Signs of deterioration dominate the five-year picture. The positive side is supported by net-income growth. The main areas of concern are lower investor confidence, a lower gross margin and a narrow EBITDA buffer. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement Otonomy
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
128 M | 174 M | 98.3 M | 62.1 M | 176 M | 439 M | 357 M | 229 M | - | - | - |
Shares |
63.4 M | 40.8 M | 30.7 M | 30.6 M | 30.3 M | 30 M | 24 M | 7.85 M | 74.8 K | 70.3 K | - |
Historical Prices |
2.01 | 4.25 | 3.2 | 2.03 | 5.8 | 14.7 | 14.9 | 29.2 | - | - | - |
Net Income |
-51.2 M | -44.7 M | -44.7 M | -50.4 M | -90.1 M | -111 M | -61.7 M | -42.9 M | -19.6 M | -7.57 M | - |
Revenue |
125 K | 273 K | 600 K | 745 K | 1.24 M | 683 K | - | - | - | - | - |
Cost of Revenue |
370 K | 1.19 M | 912 K | 946 K | 3.1 M | 1.66 M | - | - | - | - | - |
Gross Profit |
- | -915 K | -312 K | -201 K | -1.86 M | -981 K | - | - | - | - | - |
Operating Income |
-49.6 M | -43.5 M | -44.8 M | -52.1 M | -91.4 M | -111 M | -62 M | -39.6 M | -19.8 M | -10.9 M | - |
Interest Expense |
- | - | - | - | - | - | - | 39 K | 2.53 M | 444 K | - |
EBITDA |
-48.8 M | -42.4 M | -43.7 M | -50.9 M | -90.1 M | -111 M | -61.6 M | -39.4 M | -19.6 M | -10.7 M | - |
Operating Expenses |
- | 42.6 M | 44.5 M | 51.9 M | 89.5 M | 110 M | 21.1 M | 9.85 M | 19.8 M | 10.9 M | - |
General and Administrative Expenses |
14.7 M | 14.6 M | 11.7 M | 20 M | 46.8 M | 49.8 M | 23.2 M | 7.84 M | 3.51 M | 2.41 M | - |
All numbers in USD currency
Quarterly Income Statement Otonomy
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 57.1 M | 57 M | 67.8 M | 56.7 M | 67.8 M | 65.6 M | 52.3 M | 48.3 M | 49.2 M | 30.9 M | 30.8 M | 30.8 M | 30.7 M | 30.7 M | 30.7 M | 30.7 M | 30.6 M | 30.6 M | 30.6 M | 30.6 M | 30.3 M | 30.3 M | 30.3 M | 30.3 M | 30.2 M | 30.1 M | 29.3 M | 24.3 M | 24.2 M | 24.1 M | 23.2 M | 21.2 M | 9.82 M | 93.9 K | 83.6 K | 75.3 K | 75.3 K | - | - | - | - | - | - | - | - | - | - |
Net Income |
- | -12 M | -13.1 M | -13.6 M | - | -12.9 M | -12.5 M | -12.2 M | - | -10.9 M | -11.5 M | -11.8 M | - | -10 M | -11.7 M | -12 M | - | -12.5 M | -13.6 M | -11.4 M | -18.8 M | -21 M | -23.2 M | -27.1 M | -26.6 M | -27.6 M | -29.7 M | -26.8 M | -21.1 M | -16 M | -12.5 M | -12 M | -9.79 M | -12 M | -10.2 M | -10.8 M | -7.77 M | -5.65 M | -3.86 M | -2.69 M | - | - | - | - | - | - | - | - |
Revenue |
- | - | - | - | - | 125 K | 35 K | 90 K | - | 50 K | 10 K | 160 K | - | 125 K | 190 K | 192 K | - | 113 K | 123 K | 301 K | - | 282 K | 326 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | 370 K | 140 K | 230 K | - | 189 K | 511 K | 214 K | - | 220 K | 203 K | 213 K | - | 162 K | 241 K | 272 K | - | 290 K | 397 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | -11.8 M | -12.8 M | -13.2 M | - | -12.5 M | -12.1 M | -11.8 M | - | -10.5 M | -11.1 M | -11.6 M | - | -10.1 M | -11.8 M | -12.1 M | - | -13 M | -14 M | -11.8 M | - | -21.3 M | -23.5 M | -27.4 M | - | -27.9 M | -29.9 M | -26.9 M | - | -16.1 M | -12.6 M | -12.1 M | - | -9.4 M | -9.83 M | -10.6 M | - | -4.36 M | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 K | - | - | - | - | - | 31 K | 4 K | 4 K | - | 1.48 M | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | -11.2 M | -12.4 M | -13 M | - | -11.8 M | -11.7 M | -11.6 M | - | -9.68 M | -10.6 M | -11.3 M | - | -9.2 M | -11.3 M | -11.8 M | - | -12.1 M | -13.4 M | -11.5 M | - | -20.4 M | -22.9 M | -27.1 M | - | -27.4 M | -29.6 M | -26.7 M | - | -15.9 M | -12.5 M | -12 M | - | -9.25 M | -9.73 M | -10.5 M | - | -4.16 M | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.9 M | 21.1 M | 16.1 M | 12.6 M | 12.1 M | 9.85 M | 9.4 M | 9.83 M | 10.6 M | 7.87 M | 4.36 M | 3.81 M | 3.82 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | 3.43 M | 3.52 M | 3.75 M | - | 3.5 M | 3.67 M | 4.04 M | - | 3.36 M | 3.68 M | 3.84 M | - | 1.9 M | 2.88 M | 3.28 M | - | 4.65 M | 5.62 M | 6.16 M | - | 10.5 M | 10.7 M | 14.1 M | - | 11.9 M | 12.8 M | 13 M | - | 6.49 M | 5.35 M | 3.5 M | - | 2.04 M | 1.56 M | 1.56 M | - | 807 K | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Otonomy (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.