Primo Water Corporation Income Statement 2011-2024 | PRMW

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	2.6 B	2.43 B	2.26 B	-	1.99 B	1.8 B	1.79 B	948 M	392 M	397 M	264 M	112 M	1.06 B
Shares	159 M	161 M	155 M	-	135 M	139 M	139 M	103 M	93.8 M	93.8 M	94.8 M	94.6 M	85.6 M
Historical Prices	16.3	15.1	14.5	14.1	13.8	14.6	14.1	10.3	11.9	9.39	7.89	9.26	6.36
Net Income	238 M	29.6 M	-132 M	-	2 M	383 M	-1.4 M	-77.8 M	14.5 M	10.8 M	17 M	47.8 M	59 M
Revenue	439 M	405 M	1.95 B	-	2.39 B	2.37 B	2.27 B	3.24 B	2.94 B	2.1 B	2.09 B	2.25 B	1.8 B
Cost of Revenue	155 M	156 M	840 M	-	734 M	767 M	1.14 B	773 M	1.83 B	-	1.82 B	-	-
Gross Profit	284 M	249 M	1.11 B	-	1.23 B	1.18 B	1.13 B	1.07 B	896 M	276 M	252 M	290 M	266 M
Operating Income	40.8 M	60.3 M	-52.2 M	-	-	-	-	-	15.7 M	-	88.2 M	110 M	101 M
Interest Expense	16.6 M	18.2 M	81.6 M	-	77.6 M	77.6 M	85.5 M	43 M	39.7 M	-	51.6 M	54.2 M	57.1 M
EBITDA	234 M	242 M	150 M	-	282 M	278 M	274 M	355 M	351 M	132 M	192 M	209 M	112 M
Operating Expenses	-	-	-	-	1.11 B	1.09 B	1.04 B	958 M	769 M	255 M	160 M	178 M	166 M
General and Administrative Expenses	250 M	221 M	1.01 B	-	1.11 B	1.09 B	1.04 B	958 M	769 M	255 M	160 M	178 M	166 M

	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	159 M	159 M	160 M	-	161 M	161 M	161 M	-	160 M	162 M	161 M	-	160 M	160 M	141 M	-	135 M	136 M	136 M	-	139 M	140 M	140 M	-	139 M	139 M	139 M	-	138 M	123 M	113 M	-	110 M	99.6 M	93.2 M	-	93.6 M	94.2 M	94.3 M	-	94.2 M	95.2 M	95.4 M	-	94.5 M	94.5 K	94.4 M	-	94.3 M	94.1 M	94.1 M
Net Income	33.4 M	21.3 M	5.8 M	-	1.3 M	-22.5 M	-6.7 M	-21.2 M	18.1 M	-8.3 M	-10.2 M	-	22 M	-136 M	3.5 M	8.1 M	10.1 M	4.4 M	-19.7 M	700 K	10 M	10.8 M	361 M	17.1 M	42.5 M	-24.6 M	-36.4 M	-79.8 M	-2.6 M	8.9 M	-1.4 M	18.7 M	6.4 M	2.2 M	-6 M	-	1.3 M	-5.9 M	-4.1 M	-11.2 M	12 M	16.3 M	-100 K	2.3 M	14.5 M	25.1 M	5.9 M	-11.9 M	16.2 M	26.5 M	6.8 M
Revenue	622 M	593 M	546 M	-	585 M	571 M	526 M	505 M	551 M	526 M	478 M	-	518 M	457 M	474 M	440 M	472 M	456 M	428 M	599 M	609 M	604 M	561 M	571 M	581 M	581 M	537 M	521 M	477 M	765 M	698 M	544 M	756 M	780 M	710 M	-	535 M	549 M	475 M	482 M	543 M	564 M	505 M	517 M	584 M	626 M	524 M	549 M	611 M	640 M	534 M
Cost of Revenue	236 M	225 M	218 M	-	236 M	239 M	226 M	223 M	242 M	229 M	214 M	-	213 M	202 M	201 M	180 M	186 M	184 M	185 M	309 M	299 M	302 M	287 M	292 M	288 M	294 M	268 M	263 M	229 M	141 M	140 M	472 M	523 M	539 M	508 M	-	466 M	470 M	419 M	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	386 M	368 M	328 M	-	348 M	332 M	300 M	282 M	308 M	297 M	264 M	-	304 M	255 M	273 M	260 M	286 M	272 M	243 M	290 M	310 M	301 M	274 M	279 M	293 M	287 M	269 M	258 M	248 M	179 M	165 M	71.8 M	232 M	241 M	201 M	-	69.5 M	79 M	56.2 M	60.1 M	65 M	82.4 M	62.1 M	60.6 M	73.2 M	92.3 M	63.4 M	51.4 M	67.6 M	88 M	69.6 M
Operating Income	72.4 M	47.6 M	21.5 M	-	45 M	6.6 M	15.3 M	24.5 M	42.2 M	31.6 M	13.1 M	-	41.3 M	-114 M	-4 M	14.4 M	38.4 M	21.5 M	700 K	4.2 M	27.8 M	20.7 M	6.1 M	-100 K	22.3 M	16.5 M	5.2 M	-9.3 M	13.6 M	3 M	2.2 M	1.1 M	28.6 M	46.1 M	6.7 M	-	18.8 M	26.2 M	4.3 M	14.8 M	26 M	32.4 M	15 M	16.9 M	28.6 M	43.2 M	21 M	4.3 M	29 M	42.9 M	24.5 M
Interest Expense	18.6 M	19.8 M	18.8 M	-	17.4 M	17 M	16.9 M	-	16.7 M	17.7 M	19 M	-	20.4 M	20.7 M	19.7 M	-	20.2 M	18.8 M	19.3 M	-	18.9 M	18.6 M	20.8 M	-	23.2 M	23.6 M	15.3 M	-	14.5 M	27 M	27.8 M	-	27.4 M	27.9 M	27.7 M	-	9 M	8.4 M	9.8 M	-	13.3 M	12.8 M	13.3 M	-	13.1 M	13.5 M	14 M	-	14.4 M	14.6 M	14.4 M
EBITDA	138 M	110 M	83.9 M	-	105 M	66.8 M	76.5 M	24.5 M	95.5 M	83.6 M	66.2 M	-	94.9 M	-61.2 M	41 M	14.4 M	80.1 M	64.4 M	40.4 M	4.2 M	77.4 M	69.4 M	53.5 M	-100 K	71.7 M	65.3 M	48.8 M	-9.3 M	54.8 M	56.5 M	54.7 M	1.1 M	86.7 M	104 M	64.1 M	-	46 M	52 M	29.4 M	14.8 M	51.1 M	57.3 M	39.7 M	16.9 M	53.3 M	66.9 M	44.8 M	4.3 M	53 M	66.7 M	48.1 M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative Expenses	315 M	318 M	304 M	-	297 M	292 M	278 M	248 M	264 M	260 M	248 M	-	257 M	247 M	255 M	236 M	244 M	246 M	236 M	276 M	280 M	275 M	261 M	265 M	263 M	260 M	255 M	258 M	225 M	163 M	159 M	66.2 M	196 M	190 M	188 M	-	49.9 M	50.7 M	46.9 M	45.1 M	37.9 M	47.7 M	47 M	43.6 M	43.8 M	48.8 M	41.8 M	44.4 M	38.1 M	45.1 M	45.1 M