NewAge logo
NewAge NBEV

Quarterly report 2021-Q3
added 08-19-2023

report update icon

NewAge Income Statement 2011-2025 | NBEV

Annual Income Statement NewAge

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

- 294 M 134 M 330 M 116 M 77.1 M 4.72 M 4.21 M - - -

Shares

- 96.3 M 77.3 M 46.4 M 30.6 M 18.9 M 18.9 M 12.4 M - - -

Historical Prices

0.75 3.05 1.74 7.11 3.58 4.18 0.25 0.34 - - -

Net Income

- -39.3 M -89.8 M -12.1 M -3.54 M -3.63 M - -1.25 M -330 K - -

Revenue

- 279 M 254 M 52.2 M 52.2 M 25.3 M - 1.04 M 969 K - -

Cost of Revenue

- 102 M 101 M 42.9 M 39.8 M - - - - - -

Gross Profit

- 177 M 153 M 9.3 M 12.4 M 5.8 M - 164 K 284 K - -

Operating Income

- -34.9 M -80 M -19.4 M -6.05 M -3.63 M - -1.28 M -305 K - -

Interest Expense

- 4.04 M 3.68 M 1.07 M 2.51 M -6.32 K - -2.51 K -29 K - -

EBITDA

- -25.9 M -71.2 M -17.1 M -4.44 M -3.1 M - -1.11 M -202 K - -

Operating Expenses

- 212 M 199 M 25.4 M 18.4 M 9.42 M - 1.44 M 589 K - -

General and Administrative Expenses

- 113 M - 20.3 M 14.6 M 7.84 M - 1.28 M 415 K - -

All numbers in USD currency

Quarterly Income Statement NewAge

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- - - - - 151 M 144 M 127 M 99.1 M 97.8 M 93 M 87.2 M 81.9 K 78.1 M 76.3 M 75.2 K 75.1 M 43.3 M 38.9 M 36.2 M 35.2 K 35.2 M 24.3 M 24.3 M 21.9 M 17.9 M 21.9 M 21.9 M 15.4 M 15.4 M 15.4 M 15.4 M 12.7 M 12.6 M 12.3 M 11.6 M 10.6 M 8.14 M 8 M 8 M - - - - - - - -

Net Income

- - - - - -2.7 M 17.4 M -17.8 M - -14.1 M -9.55 M -11.6 M - -10.7 M -11.7 M -1.62 M - -3.5 M -3.37 M -2.65 M - -480 K 2.5 M -707 K - 164 K -2 M -288 K - - - -72 K - -247 K -226 K -656 K - -23.3 K -42.5 K -58.3 K - - - - - - - -

Revenue

- - - - - 99.6 M 124 M 126 M - 62.7 M 62.6 M 63.7 M - 69.8 M 66.3 M 58.3 M - 13.2 M 13.4 M 11.6 M - 15 M 15.1 M 10.8 M - 13.5 M 687 K 589 K - 611 K 945 K 248 K - 306 K 267 K 241 K - 266 K 258 K 226 K - - - - - - - -

Cost of Revenue

- - - - - 33.6 M 40.2 M 38.1 M - 25.2 M 24.6 M 22.2 M - 29.5 M 24.7 M 19.7 M - 11.5 M 11.6 M 8.94 M - 11.1 M 11.7 M - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - 66 M 83.8 M 87.4 M - 37.5 M 38.1 M 41.5 M - 40.3 M 41.6 M 38.6 M - 1.7 M 1.76 M 2.62 M - 3.95 M 3.39 M 2.44 M - 2.95 M 86.1 K 89.3 K - 152 K 327 K 14.6 K - 169 K 138 K 51.5 K - 179 K 163 K 102 K - - - - - - - -

Operating Income

- - - - - -30.4 M -9.62 M -3.53 M - -13.1 M -8.76 M -10.4 M - -2.99 M -2.98 M -8.54 M - -3.41 M -3.24 M -2.59 M - -415 K -334 K -426 K - 295 K -1.96 M -258 K - - - -171 K - -244 K -245 K -658 K - -13.9 K -38.2 K -53.9 K - - - - - - - -

Interest Expense

- - - - - 2.53 M 3.04 M 3.12 M - 291 K 600 K 572 K - 727 K 756 K 1.65 M - 44 K 3 K -7 K - -65.2 K 2.83 M -281 K - -131 K -37.5 K -29.6 K - - - -4.39 K - -3.24 K -3.93 K -4.13 K - -12.8 K -4.24 K -4.45 K - - - - - - - -

EBITDA

- - - - - -26 M -4.8 M 1.24 M - -11.3 M -6.89 M -8.5 M - -655 K -780 K -6.3 M - -1.96 M -2.21 M -2.07 M - 304 K 138 K -196 K - 503 K -1.91 M -233 K - - - -114 K - -198 K -205 K -631 K - 62.9 K 13 K -27 K - - - - - - - -

Operating Expenses

- - - - - 96.4 M 93.4 M 90.9 M - 50.6 M 46.8 M 51.9 M - 43.3 M 44.6 M 47.1 M - 5.11 M 5 M 5.2 M - 4.36 M 3.72 M 2.86 M - 2.66 M 2.05 M 347 K - - - 186 K - 414 K 383 K 710 K - 193 K 201 K 156 K - - - - - - - -

General and Administrative Expenses

- - - - - 39 M 41 M 38.9 M - 28 M 26.3 M 30.6 M - 26.1 M 28.2 M 26.8 M - 4.49 M 4.23 M 4.35 M - 2.97 M 2.7 M 2.09 M - 1.8 M 851 K 170 K - - - 88.6 K - 170 K 159 K 124 K - 102 K 117 K 119 K - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company NewAge (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Beverages non alcoholic industry

Issuer Price % 24h Market Cap Country
Coca-Cola European Partners plc Coca-Cola European Partners plc
CCEP
$ 91.53 -0.04 % $ 28.5 B -
Coca-Cola Consolidated Coca-Cola Consolidated
COKE
$ 162.04 -0.87 % $ 10.8 B usaUSA
Celsius Holdings Celsius Holdings
CELH
$ 44.72 0.25 % $ 10.4 B usaUSA
National Beverage Corp. National Beverage Corp.
FIZZ
$ 32.25 1.26 % $ 3.02 B usaUSA
The Coca-Cola Company The Coca-Cola Company
KO
$ 70.11 0.34 % $ 302 B usaUSA
Coca-Cola FEMSA, S.A.B. de C.V. Coca-Cola FEMSA, S.A.B. de C.V.
KOF
$ 95.82 -0.42 % $ 19.6 B mexicoMexico
Monster Beverage Corporation Monster Beverage Corporation
MNST
$ 77.42 -0.32 % $ 77.8 B usaUSA
Keurig Dr Pepper Keurig Dr Pepper
KDP
$ 28.0 0.36 % $ 38.1 B usaUSA
PepsiCo PepsiCo
PEP
$ 143.74 0.04 % $ 197 B usaUSA
Primo Water Corporation Primo Water Corporation
PRMW
- -1.02 % $ 3.86 B canadaCanada
Reed's Reed's
REED
- - $ 9.65 M usaUSA
The Alkaline Water Company The Alkaline Water Company
WTER
- -8.42 % $ 2.38 M usaUSA