NewAge NBEV
$ 0.09
-25.2%
Quarterly report 2021-Q3
added 08-19-2023
NewAge Income Statement 2011-2024 | NBEV
Annual Income Statement NewAge
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 294 M | 134 M | 330 M | 116 M | 77.1 M | 4.72 M | 4.21 M | - | - | - |
Shares |
- | 96.3 M | 77.3 M | 46.4 M | 30.6 M | 18.9 M | 18.9 M | 12.4 M | - | - | - |
Historical Prices |
0.75 | 3.05 | 1.74 | 7.11 | 3.58 | 4.18 | 0.25 | 0.34 | - | - | - |
Net Income |
- | -39.3 M | -89.8 M | -12.1 M | -3.54 M | -3.63 M | - | -1.25 M | -330 K | - | - |
Revenue |
- | 279 M | 254 M | 52.2 M | 52.2 M | 25.3 M | - | 1.04 M | 969 K | - | - |
Cost of Revenue |
- | 102 M | 101 M | 42.9 M | 39.8 M | - | - | - | - | - | - |
Gross Profit |
- | 177 M | 153 M | 9.3 M | 12.4 M | 5.8 M | - | 164 K | 284 K | - | - |
Operating Income |
- | -34.9 M | -80 M | -19.4 M | -6.05 M | -3.63 M | - | -1.28 M | -305 K | - | - |
Interest Expense |
- | 4.04 M | 3.68 M | 1.07 M | 2.51 M | -6.32 K | - | -2.51 K | -29 K | - | - |
EBITDA |
- | -25.9 M | -71.2 M | -17.1 M | -4.44 M | -3.1 M | - | -1.11 M | -202 K | - | - |
Operating Expenses |
- | 212 M | 199 M | 25.4 M | 18.4 M | 9.42 M | - | 1.44 M | 589 K | - | - |
General and Administrative Expenses |
- | 113 M | - | 20.3 M | 14.6 M | 7.84 M | - | 1.28 M | 415 K | - | - |
All numbers in USD currency
Quarterly Income Statement NewAge
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | - | 151 M | 144 M | 127 M | 99.1 M | 97.8 M | 93 M | 87.2 M | 81.9 K | 78.1 M | 76.3 M | 75.2 K | 75.1 M | 43.3 M | 38.9 M | 36.2 M | 35.2 K | 35.2 M | 24.3 M | 24.3 M | 21.9 M | 17.9 M | 21.9 M | 21.9 M | 15.4 M | 15.4 M | 15.4 M | 15.4 M | 12.7 M | 12.6 M | 12.3 M | 11.6 M | 10.6 M | 8.14 M | 8 M | 8 M | - | - | - | - | - | - | - | - |
Net Income |
- | - | - | - | - | -2.7 M | 17.4 M | -17.8 M | - | -14.1 M | -9.55 M | -11.6 M | - | -10.7 M | -11.7 M | -1.62 M | - | -3.5 M | -3.37 M | -2.65 M | - | -480 K | 2.5 M | -707 K | - | 164 K | -2 M | -288 K | - | - | - | -72 K | - | -247 K | -226 K | -656 K | - | -23.3 K | -42.5 K | -58.3 K | - | - | - | - | - | - | - | - |
Revenue |
- | - | - | - | - | 99.6 M | 124 M | 126 M | - | 62.7 M | 62.6 M | 63.7 M | - | 69.8 M | 66.3 M | 58.3 M | - | 13.2 M | 13.4 M | 11.6 M | - | 15 M | 15.1 M | 10.8 M | - | 13.5 M | 687 K | 589 K | - | 611 K | 945 K | 248 K | - | 306 K | 267 K | 241 K | - | 266 K | 258 K | 226 K | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | 33.6 M | 40.2 M | 38.1 M | - | 25.2 M | 24.6 M | 22.2 M | - | 29.5 M | 24.7 M | 19.7 M | - | 11.5 M | 11.6 M | 8.94 M | - | 11.1 M | 11.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 66 M | 83.8 M | 87.4 M | - | 37.5 M | 38.1 M | 41.5 M | - | 40.3 M | 41.6 M | 38.6 M | - | 1.7 M | 1.76 M | 2.62 M | - | 3.95 M | 3.39 M | 2.44 M | - | 2.95 M | 86.1 K | 89.3 K | - | 152 K | 327 K | 14.6 K | - | 169 K | 138 K | 51.5 K | - | 179 K | 163 K | 102 K | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | - | -30.4 M | -9.62 M | -3.53 M | - | -13.1 M | -8.76 M | -10.4 M | - | -2.99 M | -2.98 M | -8.54 M | - | -3.41 M | -3.24 M | -2.59 M | - | -415 K | -334 K | -426 K | - | 295 K | -1.96 M | -258 K | - | - | - | -171 K | - | -244 K | -245 K | -658 K | - | -13.9 K | -38.2 K | -53.9 K | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | 2.53 M | 3.04 M | 3.12 M | - | 291 K | 600 K | 572 K | - | 727 K | 756 K | 1.65 M | - | 44 K | 3 K | -7 K | - | -65.2 K | 2.83 M | -281 K | - | -131 K | -37.5 K | -29.6 K | - | - | - | -4.39 K | - | -3.24 K | -3.93 K | -4.13 K | - | -12.8 K | -4.24 K | -4.45 K | - | - | - | - | - | - | - | - |
EBITDA |
- | - | - | - | - | -26 M | -4.8 M | 1.24 M | - | -11.3 M | -6.89 M | -8.5 M | - | -655 K | -780 K | -6.3 M | - | -1.96 M | -2.21 M | -2.07 M | - | 304 K | 138 K | -196 K | - | 503 K | -1.91 M | -233 K | - | - | - | -114 K | - | -198 K | -205 K | -631 K | - | 62.9 K | 13 K | -27 K | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | 96.4 M | 93.4 M | 90.9 M | - | 50.6 M | 46.8 M | 51.9 M | - | 43.3 M | 44.6 M | 47.1 M | - | 5.11 M | 5 M | 5.2 M | - | 4.36 M | 3.72 M | 2.86 M | - | 2.66 M | 2.05 M | 347 K | - | - | - | 186 K | - | 414 K | 383 K | 710 K | - | 193 K | 201 K | 156 K | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | - | - | - | - | 39 M | 41 M | 38.9 M | - | 28 M | 26.3 M | 30.6 M | - | 26.1 M | 28.2 M | 26.8 M | - | 4.49 M | 4.23 M | 4.35 M | - | 2.97 M | 2.7 M | 2.09 M | - | 1.8 M | 851 K | 170 K | - | - | - | 88.6 K | - | 170 K | 159 K | 124 K | - | 102 K | 117 K | 119 K | - | - | - | - | - | - | - | - |
All numbers in USD currency