MarketCap
Facebook
X
TelegramQuarterly report 2025-Q3
added 12-06-2025
PepsiCo Income Statement 2011-2025 | PEP
Annual Income Statement PepsiCo
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
198 B | 231 B | 245 B | 226 B | 175 B | 176 B | 151 B | 141 B | 148 B | 141 B | 149 B | 126 B | 113 B | 102 B |
Shares |
1.37 B | 1.38 B | 1.38 B | 1.38 B | 1.38 B | 1.4 B | 1.42 B | 1.42 B | 1.43 B | 1.47 B | 1.51 B | 1.54 B | 1.56 B | 1.56 B |
Historical Prices |
144 | 168 | 178 | 164 | 126 | 125 | 107 | 98.7 | 96.6 | 82.6 | 81.2 | 63.9 | 58.7 | 47.6 |
Net Income |
9.58 B | 9.07 B | 8.91 B | 7.62 B | 7.12 B | 7.31 B | 12.5 B | 4.86 B | 6.33 B | 5.45 B | 6.51 B | 6.74 B | 6.18 B | 6.44 B |
Revenue |
- | - | - | 79.5 B | 70.4 B | 67.2 B | 64.7 B | 63.5 B | 62.8 B | 63.1 B | 66.7 B | 66.4 B | 65.5 B | 66.5 B |
Cost of Revenue |
- | - | - | 37.1 B | 31.8 B | 30.1 B | 29.4 B | 28.8 B | 28.2 B | 28.7 B | 31.2 B | 31.2 B | 31.3 B | 31.6 B |
Gross Profit |
50.1 B | 49.6 B | 45.8 B | 42.4 B | 38.6 B | 37 B | 35.3 B | 34.7 B | 34.6 B | 34.3 B | 35.4 B | 35.3 B | 34.2 B | 34.9 B |
Operating Income |
12.9 B | 12 B | 11.5 B | 11.2 B | 10.1 B | 10.3 B | 10.1 B | 10.3 B | 9.8 B | 8.35 B | 9.58 B | 9.7 B | 9.11 B | 9.63 B |
Interest Expense |
919 M | 819 M | 939 M | 1.86 B | 1.13 B | 935 M | 1.22 B | 1.15 B | 1.34 B | 970 M | 909 M | 911 M | 899 M | 856 M |
EBITDA |
16 B | 14.9 B | 14.3 B | 13.9 B | 12.6 B | 12.7 B | 12.5 B | 12.6 B | 9.86 B | 10.8 B | 12.2 B | 12.4 B | 11.8 B | 9.77 B |
Operating Expenses |
- | - | - | - | 28.5 B | 26.9 B | 25.2 B | 24.5 B | 24.8 B | 26 B | 25.9 B | 25.6 B | 25.1 B | 25.3 B |
General and Administrative Expenses |
- | - | - | 31.2 B | 28.5 B | 25.8 B | 24.1 B | 23.5 B | 24.7 B | 23.6 B | 24.6 B | 24.4 B | 24.7 B | 25.1 B |
All numbers in USD currency
Quarterly Income Statement PepsiCo
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.37 B | 1.37 B | 1.37 B | 1.37 B | 1.38 B | 1.38 B | 1.38 B | 1.38 B | 1.38 B | - | 1.38 B | 1.38 B | 1.38 B | - | 1.38 B | 1.38 B | 1.38 B | - | 1.38 B | 1.39 B | 1.39 B | - | 1.4 B | 1.4 B | 1.41 B | - | 1.41 B | 1.42 B | 1.42 B | - | 1.42 B | 1.43 B | 1.43 B | - | 1.44 B | 1.44 B | 1.45 B | - | 1.47 B | 1.48 B | 1.48 B | - | 1.51 B | 1.52 B | 1.52 B | - | 1.54 B | 1.55 B | 1.54 B | - | 1.56 B | 1.56 B | 1.57 B | - | 1.58 B | 1.58 B | 1.58 B |
Net Income |
2.6 B | 1.26 B | 1.83 B | 2.93 B | 3.08 B | 2.04 B | 3.09 B | 2.75 B | 1.93 B | - | 2.7 B | 1.43 B | 4.26 B | - | 2.22 B | 2.36 B | 1.71 B | - | 2.29 B | 1.65 B | 1.34 B | 1.77 B | 2.1 B | 2.04 B | 1.41 B | 6.85 B | 2.5 B | 1.82 B | 1.34 B | - | 2.14 B | 2.1 B | 1.32 B | - | 1.99 B | 2 B | 931 M | - | 533 M | 1.98 B | 1.22 B | - | 2.01 B | 1.98 B | 1.22 B | - | 1.91 B | 2.01 B | 1.08 B | - | 1.9 B | 1.49 B | 1.13 B | - | 2 B | 1.88 B | 1.14 B |
Revenue |
- | - | - | - | - | - | 23.5 B | - | - | - | 22 B | 20.2 B | 16.2 B | - | 20.2 B | 19.2 B | 14.8 B | - | 18.1 B | 15.9 B | 13.9 B | 20.6 B | 17.2 B | 16.4 B | 12.9 B | 19.5 B | 16.5 B | 16.1 B | 12.6 B | - | 16.2 B | 15.7 B | 12 B | - | 16 B | 15.4 B | 11.9 B | - | 16.3 B | 15.9 B | 12.2 B | - | 17.2 B | 16.9 B | 12.6 B | - | 16.9 B | 16.8 B | 12.6 B | - | 16.7 B | 16.5 B | 12.4 B | - | 17.6 B | 16.8 B | 11.9 B |
Cost of Revenue |
- | - | - | - | - | - | 10.7 B | - | - | - | 10.3 B | 9.42 B | 7.43 B | - | 9.39 B | 8.88 B | 6.67 B | - | 8.16 B | 7.09 B | 6.13 B | - | 7.69 B | 7.4 B | 5.69 B | - | 7.53 B | 7.26 B | 5.66 B | - | 7.37 B | 7.06 B | 5.29 B | - | 7.28 B | 6.83 B | 5.15 B | - | 7.49 B | 7.25 B | 5.5 B | - | 8 B | 7.78 B | 5.75 B | - | 7.95 B | 7.9 B | 5.83 B | - | 7.83 B | 7.92 B | 5.89 B | - | 8.45 B | 7.96 B | 5.45 B |
Gross Profit |
12.8 B | 12.4 B | 9.99 B | 12.9 B | 12.6 B | 10 B | 12.8 B | 12.2 B | 9.86 B | - | 11.7 B | 10.8 B | 8.77 B | - | 10.8 B | 10.3 B | 8.15 B | - | 9.94 B | 8.86 B | 7.75 B | 11.3 B | 9.49 B | 9.04 B | 7.2 B | 10.6 B | 8.96 B | 8.83 B | 6.91 B | - | 8.87 B | 8.65 B | 6.76 B | - | 8.74 B | 8.56 B | 6.71 B | - | 8.84 B | 8.67 B | 6.71 B | - | 9.22 B | 9.12 B | 6.88 B | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
3.57 B | 1.79 B | 2.58 B | 3.87 B | 4.05 B | 2.72 B | 4.02 B | 3.66 B | 2.63 B | - | 3.35 B | 2.08 B | 5.27 B | - | 3.16 B | 3.13 B | 2.31 B | - | 3.01 B | 2.32 B | 1.92 B | 2.7 B | 2.86 B | 2.73 B | 2.01 B | 2.43 B | 2.84 B | 3.03 B | 1.81 B | - | 2.92 B | 2.92 B | 1.86 B | - | 2.82 B | 2.96 B | 1.62 B | - | 1.42 B | 2.9 B | 1.8 B | - | 2.85 B | 2.9 B | 1.81 B | - | 2.78 B | 2.87 B | 1.66 B | - | 2.8 B | 2.38 B | 1.72 B | - | 2.91 B | 2.75 B | 1.73 B |
Interest Expense |
264 M | 260 M | 264 M | 219 M | 234 M | 202 M | 201 M | 201 M | 200 M | - | 190 M | 236 M | 240 M | - | 232 M | 241 M | 258 M | - | 264 M | 235 M | 290 M | - | 224 M | 223 M | -204 M | - | 302 M | 308 M | 294 M | - | 269 M | 265 M | 252 M | - | 247 M | 255 M | 246 M | - | 225 M | 217 M | 211 M | - | 215 M | 209 M | 201 M | - | 220 M | 208 M | 214 M | - | 204 M | 209 M | 198 M | - | 205 M | 199 M | 180 M |
EBITDA |
- | - | 3.27 B | - | - | 3.36 B | - | - | 3.22 B | - | 3.35 B | 2.08 B | 5.82 B | - | 3.16 B | 4.34 B | 2.87 B | - | 4.74 B | 3.44 B | 2.46 B | 2.7 B | 4.49 B | 3.78 B | 2.51 B | 2.43 B | 4.48 B | 4.1 B | 2.3 B | - | 4.53 B | 3.95 B | 2.34 B | - | 4.43 B | 4.01 B | 2.1 B | - | 3.06 B | 3.98 B | 2.29 B | - | 4.64 B | 4.06 B | 2.34 B | - | 4.6 B | 4.05 B | 2.21 B | - | 4.64 B | 3.58 B | 2.28 B | - | 4.78 B | 3.94 B | 2.25 B |
General and Administrative Expenses |
- | - | - | - | - | - | 8.76 B | - | - | - | 8.3 B | 7.39 B | 6.82 B | - | 7.64 B | 7.21 B | 5.84 B | - | 6.92 B | 6.54 B | 5.83 B | - | 6.64 B | 6.32 B | 5.19 B | - | 6.11 B | 5.8 B | 5.1 B | - | 5.95 B | 5.73 B | 4.9 B | - | 5.9 B | 5.58 B | 5.08 B | - | 6.05 B | 5.75 B | 4.9 B | - | 6.35 B | 6.2 B | 5.05 B | - | 6.16 B | 6.01 B | 5.07 B | - | 5.99 B | 6.14 B | 4.79 B | - | 6.19 B | 6.07 B | 4.74 B |
All numbers in USD currency
The income statement is one of the three key financial reports of a company PepsiCo (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Beverages non alcoholic industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Coca-Cola European Partners plc
CCEP
|
$ 90.96 | 2.05 % | $ 28.5 B | - |
 |
National Beverage Corp.
FIZZ
|
$ 33.82 | -3.28 % | $ 3.17 B |  USA |
 |
The Coca-Cola Company
KO
|
$ 70.52 | 2.04 % | $ 304 B | USA |
 |
Celsius Holdings
CELH
|
$ 44.07 | 0.27 % | $ 10.3 B | USA |
 |
NewAge
NBEV
|
- | -25.2 % | $ 4.7 M | USA |
 |
Coca-Cola Consolidated
COKE
|
$ 165.84 | 3.03 % | $ 11 B | USA |
 |
Coca-Cola FEMSA, S.A.B. de C.V.
KOF
|
$ 93.0 | 0.52 % | $ 19.6 B |  Mexico |
 |
Monster Beverage Corporation
MNST
|
$ 74.05 | 2.15 % | $ 74.4 B | USA |
 |
Keurig Dr Pepper
KDP
|
$ 29.48 | 0.03 % | $ 40.2 B | USA |
 |
Primo Water Corporation
PRMW
|
- | -1.02 % | $ 3.86 B |  Canada |
 |
Reed's
REED
|
- | - | $ 9.65 M | USA |
 |
The Alkaline Water Company
WTER
|
- | -8.42 % | $ 2.38 M | USA |