Keurig Dr Pepper  logo
Keurig Dr Pepper KDP
$ 32.09 0.14%

Quarterly report 2024-Q3
added 10-24-2024

report update icon

Keurig Dr Pepper Income Statement 2011-2024 | KDP

Annual Income Statement Keurig Dr Pepper

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

42.6 B 51.3 B 53.5 B 43.7 B 40.3 B 28.9 B 16.7 B 18.2 B 17.9 B 15.1 B 9.8 B 9.54 B 8.39 B

Shares

1.4 B 1.42 B 1.42 B 1.41 B 1.41 B 1.09 B 184 M 194 M 191 M 196 M 203 M 211 M 219 M

Historical Prices

30.4 36.2 37.8 31 27.2 25.3 17.5 13.1 13.1 10.6 6.35 5.79 4.82

Net Income

2.18 B 1.44 B 2.15 B 1.32 B 1.25 B 586 M 1.08 B 847 M 764 M 703 M 624 M 629 M 606 M

Revenue

14.8 B 14.1 B 12.7 B 11.6 B 11.1 B 7.44 B 6.69 B 6.44 B 6.28 B 6.12 B 6 B 6 B 5.9 B

Cost of Revenue

6.73 B 6.73 B 5.71 B 5.13 B 4.78 B 3.56 B 2.22 B - - - - - -

Gross Profit

8.08 B 7.32 B 6.98 B 6.49 B 6.34 B 3.88 B 4 B 3.86 B 3.72 B 3.63 B 3.5 B 3.5 B 3.42 B

Operating Income

3.19 B 2.6 B 2.89 B 2.48 B 2.38 B 1.24 B 1.39 B 1.43 B 1.3 B 1.18 B 1.05 B 1.09 B 1.02 B

Interest Expense

496 M 693 M 500 M 604 M 654 M 401 M 164 M 147 M 117 M 109 M 123 M 125 M 114 M

EBITDA

3.59 B 3 B 3.3 B 2.84 B 2.86 B 1.7 B 1.49 B 1.53 B 1.4 B 1.3 B 1.16 B 1.22 B 1.16 B

Operating Expenses

- - - - 3.96 B 2.64 B 2.61 B 2.42 B 2.42 B 2.45 B 2.45 B 2.4 B 2.38 B

General and Administrative Expenses

4.91 B 4.64 B 4.15 B 3.98 B 3.96 B 2.64 B 2.56 B 2.33 B 2.31 B 2.33 B 2.33 B 2.27 B 2.26 B

All numbers in USD currency

Quarterly Income Statement Keurig Dr Pepper

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

1.36 B 1.36 B 1.38 B 1.39 B 1.4 B 1.4 B 1.41 B 1.41 B 1.42 B 1.42 B 1.42 B 1.42 B 1.42 B 1.42 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.41 B 1.36 B 790 M 790 M 790 M 790 M 183 M 183 M 184 M 185 M 186 M 188 M 189 M 190 M 191 M 193 M 194 M 195 M 197 M 198 M 198 M 203 M 204 M 205 M 205 M 210 M 212 M 213 M 212 M 216 M 222 M 224 M

Net Income

616 M 515 M 454 M - 518 M 503 M 467 M - 180 M 218 M 585 M - 530 M 448 M 325 M 428 M 443 M 298 M 156 M 406 M 304 M 314 M 230 M 266 M 149 M 83 M 88 M 612 M 116 M 60 M 59 M 143 M 240 M 260 M 182 M 185 M 202 M 220 M 157 M 150 M 188 M 210 M 155 M 156 M 207 M 155 M 106 M 170 M 179 M 178 M 102 M 166 M 154 M 172 M 114 M

Revenue

3.89 B 3.92 B 3.47 B - 3.8 B 3.79 B 3.35 B - 3.62 B 3.55 B 3.08 B - 3.25 B 3.14 B 2.9 B 3.12 B 3.02 B 2.86 B 2.61 B 2.93 B 2.87 B 2.81 B 2.5 B 2.81 B 2.73 B 1.89 B 1.59 B 1.17 B 1.74 B 1.8 B 1.51 B 1.58 B 1.68 B 1.7 B 1.49 B 1.55 B 1.63 B 1.66 B 1.45 B 1.51 B 1.58 B 1.63 B 1.4 B 1.46 B 1.54 B 1.61 B 1.38 B 1.48 B 1.53 B 1.62 B 1.36 B 1.46 B 1.53 B 1.58 B 1.33 B

Cost of Revenue

1.75 B 1.75 B 1.53 B - 1.69 B 1.75 B 1.61 B - 1.72 B 1.78 B 1.43 B - 1.42 B 1.37 B 1.3 B 1.35 B 1.32 B 1.3 B 1.16 B 1.24 B 1.24 B 1.19 B 1.11 B 1.27 B 1.37 B 458 M 467 M 643 M 580 M 499 M 479 M 667 M - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

2.14 B 2.17 B 1.94 B - 2.11 B 2.04 B 1.74 B - 1.9 B 1.78 B 1.65 B - 1.84 B 1.77 B 1.6 B 1.77 B 1.7 B 1.56 B 1.45 B 1.69 B 1.62 B 1.63 B 1.4 B 1.54 B 1.36 B 491 M 481 M 527 M 560 M 449 M 489 M 546 M 997 M 1.02 B 885 M 936 M 957 M 981 M 849 M 895 M 925 M 966 M 844 M 880 M 893 M 935 M 790 M 879 M 902 M 936 M 778 M 857 M 857 M 920 M 784 M

Operating Income

902 M 861 M 765 M - 896 M 769 M 584 M - 394 M 572 M 966 M - 795 M 734 M 640 M 700 M 753 M 561 M 466 M 713 M 580 M 587 M 498 M 547 M 345 M 167 M 178 M 229 M 238 M 173 M 222 M 264 M 373 M 412 M 313 M - 337 M 369 M 270 M - 316 M 348 M 260 M - 300 M 285 M 197 M - 308 M 300 M 192 M - 261 M 290 M 202 M

Interest Expense

6 M 15 M 7 M - 5 M 16 M 20 M - -4 M -9 M -9 M - -1 M 4 M 3 M 4 M -5 M 4 M -20 M -4 M 158 M 170 M 169 M -9 M 172 M 43 M 41 M 10 M 28 M 44 M 40 M 25 M 33 M 33 M 33 M - 28 M 28 M 27 M - 27 M 27 M 26 M - 29 M 31 M 34 M - 31 M 31 M 32 M - 30 M 28 M 27 M

EBITDA

935 M 895 M 866 M - 930 M 804 M 691 M - 427 M 605 M 1.07 B - 1.1 B 768 M 742 M 700 M 1.02 B 744 M 564 M 713 M 851 M 759 M 583 M 547 M 495 M 195 M 205 M 262 M 264 M 198 M 247 M 298 M 397 M 436 M 339 M - 363 M 395 M 297 M - 344 M 377 M 289 M - 328 M 314 M 226 M - 337 M 335 M 223 M - 292 M 321 M 235 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

1.24 B 1.3 B 1.18 B - 1.22 B 1.27 B 1.16 B - 1.2 B 1.2 B 1.02 B - 1.04 B 1.04 B 961 M 1 B 949 M 1 B 1.03 B 1.01 B 1.01 B 1.03 B 911 M 986 M 1.03 B 321 M 300 M 298 M 323 M 276 M 266 M 282 M 603 M 590 M 546 M - 592 M 586 M 552 M - 581 M 592 M 554 M - 563 M 619 M 563 M - 561 M 599 M 553 M - 559 M 598 M 547 M

All numbers in USD currency