MarketCap
Facebook
X
Telegram
PROS Holdings Balance Sheet 2024-2008 | PRO
Brief overview of PROS Holdings's financial position
The review uses the five latest available annual reports between 2020 and 2024.
Assets declined from $540 million to $419.9 million, or -22.2%. The contraction calls for context such as disposals, restructuring or weaker operations.
Liabilities grew faster than assets: +15.5% versus -22.2%. A substantial part of expansion was externally funded.
Net asset value fell below zero as liabilities exceeded assets. This is one of the most material balance sheet risks.
The cash share moved from 61% to 38.6%. A higher figure generally provides more room in an adverse scenario.
The balance sheet includes a negative accumulated result of -$667.7 million. It should be assessed alongside historical profits and capital distributions.
Overall picture
PROS Holdings has limited balance sheet resilience and depends heavily on cash generation and refinancing capacity.
Annual Balance Sheet PROS Holdings
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
115 M | 109 M | 93.8 M | 69.2 M | -105 M | -166 M | -70.3 M | 52.7 M | 20.3 M | -42.9 M | -50.6 M | -44.7 M | -83.6 M | -68.5 M | - | - | - |
Long Term Debt |
271 M | 272 M | 290 M | 288 M | 218 M | 111 M | 88.7 M | 213 M | 122 M | 116 M | 110 M | - | - | - | - | - | - |
Long Term Debt Current |
6.23 M | 5.66 M | 7.66 M | 8.46 M | 5.94 M | 7.17 M | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | 152 M | 107 M | 234 M | 134 M | 122 M | 113 M | 3.52 M | 3.33 M | 2.85 M | - | - | - |
Total Current Liabilities |
187 M | 197 M | 161 M | 155 M | 148 M | 196 M | 275 M | 102 M | 96.7 M | 86.4 M | 88.4 M | 65 M | 54.5 M | 44.5 M | 37.2 M | - | - |
Total Liabilities |
489 M | 500 M | 488 M | 491 M | 423 M | 348 M | 382 M | 336 M | 231 M | 208 M | 201 M | 68.5 M | 57.8 M | 47.3 M | 38.6 M | - | - |
Deferred Revenue |
131 M | 121 M | 109 M | 97.7 M | 99.2 M | 124 M | 99.3 M | 75.6 M | 68.3 M | 60.7 M | 57.3 M | 42.3 M | 39.8 M | 33.1 M | - | - | - |
Retained Earnings |
-668 M | -647 M | -591 M | -509 M | -439 M | -362 M | -293 M | -238 M | -160 M | -85 M | -19.2 M | 18.3 M | 14.9 M | 9.93 M | 3.58 M | - | - |
Total Assets |
420 M | 422 M | 453 M | 494 M | 540 M | 513 M | 437 M | 289 M | 228 M | 264 M | 300 M | 180 M | 146 M | 121 M | 98.1 M | - | - |
Cash and Cash Equivalents |
162 M | 169 M | 204 M | 228 M | 329 M | 306 M | 295 M | 161 M | 118 M | 162 M | 161 M | 44.7 M | 83.6 M | 68.5 M | 55.8 M | 62.4 M | 52 M |
Book Value |
-68.7 M | -77.9 M | -35.5 M | 3.58 M | 117 M | 165 M | 54.9 M | -47 M | -3.39 M | 55.4 M | 99 M | 111 M | 88.7 M | 73.9 M | 59.5 M | - | - |
Total Shareholders Equity |
-68.7 M | -77.9 M | -35.5 M | 3.58 M | 117 M | 165 M | 54.9 M | -47 M | -3.39 M | 55.4 M | 99 M | 111 M | 88.7 M | 73.9 M | 59.5 M | 55 M | 43.8 M |
All numbers in USD currency
Quarterly Balance Sheet PROS Holdings
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
312 M | 312 M | 270 M | 271 M | 271 M | 272 M | 272 M | 272 M | 273 M | 148 M | 290 M | 290 M | 289 M | - | 289 M | 288 M | 288 M | 288 M | 287 M | 218 M | 218 M | 218 M | 218 M | 111 M | 111 M | 198 M | 111 M | 88.7 M | 88.7 M | 88.7 M | 88.7 M | 213 M | 213 M | 213 M | 213 M | 122 M | 122 M | 122 M | 122 M | 116 M | 116 M | 116 M | 116 M | 110 M | 110 M | 110 M | 110 M | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
521 M | 528 M | 493 M | 489 M | 459 M | 468 M | 492 M | 500 M | 487 M | 485 M | 486 M | 488 M | 489 M | - | 499 M | 491 M | 483 M | 486 M | 500 M | 423 M | 423 M | 423 M | 423 M | 348 M | 348 M | 412 M | 348 M | 382 M | 382 M | 382 M | 382 M | 336 M | 336 M | 336 M | 336 M | 231 M | 231 M | 231 M | 231 M | 208 M | 208 M | 208 M | 208 M | 201 M | 201 M | 201 M | 201 M | 68.5 M | 68.5 M | 68.5 M | 68.5 M | 57.8 M | 57.8 M | 57.8 M | 57.8 M | 47.3 M | 47.3 M | 47.3 M | 47.3 M |
Deferred Revenue |
127 M | 135 M | 146 M | 131 M | 115 M | 122 M | 128 M | 121 M | 112 M | 116 M | 122 M | 109 M | 109 M | - | 118 M | 97.7 M | 99.3 M | 101 M | 113 M | 99.2 M | 99.2 M | 99.2 M | 99.2 M | 124 M | 124 M | 114 M | 124 M | 99.3 M | 99.3 M | 99.3 M | 99.3 M | 75.6 M | 75.6 M | 75.6 M | 75.6 M | 68.3 M | 68.3 M | 68.3 M | 68.3 M | 60.7 M | 60.7 M | 60.7 M | 60.7 M | 57.3 M | 57.3 M | 57.3 M | 57.3 M | 42.3 M | 42.3 M | 42.3 M | 42.3 M | 39.8 M | 39.8 M | 39.8 M | 39.8 M | 33.1 M | 33.1 M | 33.1 M | - |
Retained Earnings |
-677 M | -673 M | -671 M | -668 M | -666 M | -666 M | -659 M | -647 M | -637 M | -623 M | -610 M | -591 M | -574 M | - | -537 M | -509 M | -485 M | -468 M | -449 M | -439 M | -439 M | -439 M | -439 M | -362 M | -362 M | -327 M | -362 M | -293 M | -293 M | -293 M | -293 M | -238 M | -238 M | -238 M | -238 M | -160 M | -160 M | -160 M | -160 M | -85 M | -85 M | -85 M | -85 M | -19.2 M | -19.2 M | -19.2 M | -19.2 M | 18.3 M | 18.3 M | 18.3 M | 18.3 M | 14.9 M | 14.9 M | 14.9 M | 14.9 M | 9.92 M | 9.93 M | 9.93 M | 9.93 M |
Total Assets |
445 M | 443 M | 427 M | 420 M | 384 M | 385 M | 408 M | 422 M | 432 M | 434 M | 438 M | 453 M | 461 M | - | 487 M | 494 M | 501 M | 512 M | 535 M | 540 M | 540 M | 540 M | 540 M | 513 M | 513 M | 508 M | 513 M | 437 M | 437 M | 437 M | 437 M | 289 M | 289 M | 289 M | 289 M | 228 M | 228 M | 228 M | 228 M | 263 M | 263 M | 263 M | 263 M | 300 M | 300 M | 300 M | 300 M | 180 M | 180 M | 180 M | 180 M | 146 M | 146 M | 146 M | 146 M | 121 M | 121 M | 121 M | 121 M |
Cash and Cash Equivalents |
188 M | 179 M | 160 M | 162 M | 141 M | 139 M | 156 M | 169 M | 159 M | 185 M | 192 M | 204 M | 207 M | 215 M | 217 M | 228 M | 309 M | 318 M | 324 M | 329 M | 329 M | 329 M | 329 M | 306 M | 306 M | 330 M | 306 M | 295 M | 295 M | 295 M | 295 M | 161 M | 161 M | 161 M | 161 M | 118 M | 118 M | 118 M | 118 M | 162 M | 162 M | 162 M | 162 M | 161 M | 161 M | 161 M | 161 M | 44.7 M | 44.7 M | 44.7 M | 44.7 M | 83.6 M | 83.6 M | 83.6 M | 83.6 M | 68.5 M | 68.5 M | 68.5 M | 68.5 M |
Book Value |
-76.2 M | -84.9 M | -65.8 M | -68.7 M | -75.2 M | -83 M | -84 M | -77.9 M | -54.9 M | -51.5 M | -48 M | -35.5 M | -27.7 M | - | -12.8 M | 3.58 M | 17.9 M | 25.7 M | 35 M | 117 M | 117 M | 117 M | 117 M | 165 M | 165 M | 95.5 M | 165 M | 54.9 M | 54.9 M | 54.9 M | 54.9 M | -47 M | -47 M | -47 M | -47 M | -3.39 M | -3.39 M | -3.39 M | -3.39 M | 55.4 M | 55.4 M | 55.4 M | 55.4 M | 99 M | 99 M | 99 M | 99 M | 111 M | 111 M | 111 M | 111 M | 88.7 M | 88.7 M | 88.7 M | 88.7 M | 73.9 M | 73.9 M | 73.9 M | 73.9 M |
Total Shareholders Equity |
-76.2 M | -84.9 M | -65.8 M | -68.7 M | -75.2 M | -83 M | -84 M | -77.9 M | -54.9 M | -51.5 M | -48 M | -35.5 M | -27.7 M | -25.1 M | -12.8 M | 3.58 M | 17.9 M | 25.7 M | 35 M | 117 M | 117 M | 117 M | 117 M | 165 M | 165 M | 95.5 M | 165 M | 54.9 M | 54.9 M | 54.9 M | 54.9 M | -47 M | -47 M | -47 M | -47 M | -3.39 M | -3.39 M | -3.39 M | -3.39 M | 55.4 M | 55.4 M | 55.4 M | 55.4 M | 99 M | 99 M | 99 M | 99 M | 111 M | 111 M | 111 M | 111 M | 88.7 M | 88.7 M | 88.7 M | 88.7 M | 73.9 M | 73.9 M | 73.9 M | 73.9 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of PROS Holdings, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
Canada
Russia
China
Curacao
Guernsey
Israel
