
SilverBow Resources Income Statement 2023-2007 | SBOW
Brief overview of profit and loss at SilverBow Resources
The overview follows changes across a five-year period. The revenue attributed to SilverBow Resources moved from $257 million to $652 million between the two endpoints. Across the full period, sales moved by +153.6%; the average annual rate was 20.5%. Sales grew at a rate typical of a strong expansion phase.
EBITDA was 181 million dollars at the beginning and 439 million dollars at the end of the period (+142%). EBITDA underperformed the top-line trend. EBITDA margin was 70.5% at the start and 67.3% at the end. The business retained less EBITDA from each unit of revenue.
Over the period, net income shifted from 74.6 million dollars to 298 million dollars (+299%). Net profitability strengthened faster than the top line.
The five-year change in capitalization reached +142%: from $276 million to $667 million. The financial trend was stronger than the market valuation.
Overall conclusion
The figures do not all move in the same direction. The strongest signals are sales growth and improving net profitability. The overall view is constrained by pressure on operating profitability. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement SilverBow Resources
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
667 M | 565 M | 286 M | 63.2 M | 116 M | 276 M | 340 M | - | - | - | - | - | - | - | - | - | - |
Shares |
23.4 M | 19.7 M | 13.1 M | 11.9 M | 11.8 M | 11.7 M | 11.5 M | 10 M | 44.5 M | 43.8 M | 43.3 M | 42.8 M | 42.4 M | 38.3 M | 33.6 M | 30.7 M | - |
Historical Prices |
28.5 | 28.6 | 21.8 | 5.31 | 9.9 | 23.6 | 29.7 | - | - | - | - | - | - | - | - | - | - |
Net Income |
298 M | 340 M | 86.8 M | -309 M | 115 M | 74.6 M | 72 M | - | -1.65 B | -283 M | -2.44 M | 21.7 M | 96.3 M | 46.3 M | -39.3 M | -260 M | - |
Revenue |
652 M | 753 M | 407 M | 177 M | 289 M | 257 M | 196 M | - | 245 M | 549 M | 584 M | 561 M | 598 M | 438 M | 370 M | 821 M | - |
Gross Profit |
- | - | - | 92.2 M | 166 M | 165 M | 130 M | - | 47 M | 259 M | 314 M | 307 M | 445 M | - | - | - | - |
Operating Income |
220 M | 466 M | 245 M | -319 M | 105 M | 113 M | 67.2 M | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
80.1 M | 41.9 M | 29.1 M | 31.2 M | 36.6 M | 27.7 M | 15.1 M | - | 75.9 M | 73.2 M | 69.4 M | 57.3 M | 35.6 M | 33.4 M | 30.7 M | 31.1 M | - |
EBITDA |
439 M | 600 M | 314 M | -254 M | 201 M | 181 M | 114 M | - | 178 M | 268 M | 253 M | 249 M | 223 M | 163 M | 166 M | 222 M | - |
Operating Expenses |
432 M | 288 M | 162 M | 496 M | 183 M | 144 M | 129 M | 375 M | 135 M | 176 M | 196 M | 216 M | 271 M | - | - | - | - |
General and Administrative Expenses |
24.5 M | 21.4 M | 21.8 M | 22.6 M | 24.9 M | 22.6 M | 30 M | - | 42.6 M | 39.6 M | 45.4 M | 47.1 M | 45.3 M | 36.4 M | 34 M | 38.7 M | - |
All numbers in USD currency
Quarterly Income Statement SilverBow Resources
| 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
25.4 M | 25.4 M | 23 M | 22.6 M | 22.4 M | 22.3 M | 22.3 M | 17.6 M | 16.7 M | 16.6 M | 12.6 M | 12.2 M | 12 M | 11.9 M | 11.9 M | 11.9 M | 11.8 M | 11.8 M | 11.8 M | 11.7 M | 11.7 M | 11.7 M | 11.7 M | 11.7 M | 11.6 M | 11.6 M | 10 M | 10 M | 10 M | - | 10 M | 10 M | 44.7 M | 44.6 M | 44.5 M | 44.5 M | 44.2 M | 43.9 M | 43.8 M | 43.8 M | 43.6 M | 43.4 M | 43.4 M | 43.4 M | 43.2 M | 42.9 M | 42.9 M | 42.9 M | 42.7 M | 42.5 M | 42.5 M | 42.4 M | 42.2 M | 37.9 M | 37.8 M |
Net Income |
-15.5 M | - | -4.77 M | 24.9 M | 94.5 M | - | 143 M | 88.8 M | -64.3 M | - | -35.9 M | -20 M | 28.4 M | - | -6.9 M | -306 M | -5.86 M | - | 27.7 M | 64.7 M | 16.1 M | - | 7.08 M | 2.32 M | 8.47 M | - | 72 M | 72 M | 72 M | - | - | - | -108 M | - | -355 M | -293 M | -477 M | - | 2.47 M | 6.83 M | 5.44 M | - | 8.89 M | 6.72 M | 7.21 M | - | 3.12 M | 3.03 M | 3.57 M | - | 17 M | 41 M | 20.2 M | 9.33 M | 12.5 M |
Revenue |
257 M | - | 174 M | 126 M | 140 M | - | 242 M | 183 M | 130 M | - | 99.2 M | 69.9 M | 86.7 M | - | 45.7 M | 24.8 M | 53.4 M | - | 72 M | 74.7 M | 72.1 M | - | 65 M | 51.3 M | 52.8 M | - | 49 M | - | - | - | - | - | 34.3 M | - | 60.1 M | 66.2 M | 68.3 M | - | 139 M | 156 M | 144 M | - | 153 M | 142 M | 146 M | - | 129 M | 135 M | 136 M | - | 143 M | 157 M | 144 M | 106 M | 107 M |
Operating Income |
71.6 M | - | 68.6 M | 30.5 M | 45.8 M | - | 156 M | 123 M | 79.7 M | - | 59.6 M | 33.5 M | 53.7 M | - | 13 M | -267 M | -87.1 M | - | 24.6 M | 28.4 M | 29 M | - | 27.9 M | 20.5 M | 20.9 M | - | 17.3 M | 15.8 M | 10.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
36 M | - | 19.8 M | 18.2 M | 16.7 M | - | 12.2 M | 7.9 M | 6.56 M | - | 7.43 M | 7.44 M | 7.02 M | - | 7.44 M | 8.03 M | 8.41 M | - | 9.44 M | 9.31 M | 8.76 M | - | 7.21 M | 6.58 M | 5.89 M | - | 2.87 M | 4.64 M | 3.61 M | - | - | - | 8.07 M | - | 19.4 M | 18.7 M | 18.2 M | - | 18.2 M | 18.6 M | 18.4 M | - | 17.5 M | 17 M | 16.8 M | - | 13.8 M | 13.3 M | 13.5 M | - | 8.44 M | 8.62 M | 8.39 M | 8.26 M | 8.21 M |
EBITDA |
164 M | - | 122 M | 80.3 M | 89.8 M | - | 197 M | 150 M | 101 M | - | 75.7 M | 49.6 M | 67.1 M | - | 27 M | -253 M | -63.6 M | - | 49.5 M | 52.4 M | 50.8 M | - | 46.7 M | 33.6 M | 34 M | - | 29.2 M | 26.6 M | 20.2 M | - | - | - | 17.2 M | - | 35.6 M | 42.1 M | 60.7 M | - | 65.3 M | 73.1 M | 62.7 M | - | 66.9 M | 59.5 M | 60.1 M | - | 59 M | 61.3 M | 61.4 M | - | 54.4 M | 55.8 M | 52.9 M | 40.8 M | 39 M |
Operating Expenses |
185 M | - | 105 M | 95.9 M | 94.1 M | - | 86.2 M | 59.1 M | 49.9 M | - | 39.6 M | 36.3 M | 33.1 M | - | 32.7 M | 292 M | 140 M | - | 47.4 M | 46.3 M | 43.1 M | - | 37.1 M | 30.8 M | 31.9 M | - | 31.7 M | 30 M | 31.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
8.79 M | - | 4.44 M | 5.32 M | 7.66 M | - | 4.34 M | 5.71 M | 4.79 M | - | 5.26 M | 4.83 M | 4.78 M | - | 5.83 M | 6.18 M | 5.91 M | - | 6.25 M | 6.62 M | 6.28 M | - | 5.49 M | 5.79 M | 5.58 M | - | 6.03 M | 6.81 M | 9.83 M | - | - | - | 8.12 M | - | 8.68 M | 10.3 M | 12.6 M | - | 11 M | 12.1 M | 10.5 M | - | 11.1 M | 11.2 M | 12.7 M | - | 12 M | 12.2 M | 11.9 M | - | 11.4 M | 10.9 M | 10.4 M | 8.72 M | 8.04 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company SilverBow Resources (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.