SeaChange International SEAC
$ 4.88
-2.2%
Quarterly report 2023-Q1
added 06-12-2023
SeaChange International Financial Statements 2011-2024 | SEAC
Annual Financial Statements SeaChange International
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
24.9 M | 23.5 M | 37.5 M | 134 M | 52.1 M | 110 M | 87.1 M | 200 M | 251 M | 345 M | 372 M | 219 M | 284 M |
Shares |
49.8 M | 47 M | 37.5 M | 36.7 M | 35.7 M | 35.4 M | 35 M | 33.5 M | 32.8 M | 32.7 M | 32.5 M | 32.1 M | 31.4 M |
Historical Prices |
0.5 | 0.5 | 1.25 | 1.18 | 4.44 | 1.59 | 3.33 | 2.42 | 6.22 | 7.06 | 12 | 11.2 | 7.18 |
Net Income |
-11.4 M | -7.43 M | -21.8 M | -8.92 M | -38 M | 13.5 M | -71.2 M | -47.7 M | -27.5 M | -3.03 M | -17.3 M | -4.01 M | 29.5 M |
Revenue |
32.5 M | 27.3 M | 22 M | 67.2 M | 62.4 M | 80.3 M | 83.8 M | 107 M | 115 M | 146 M | 157 M | 198 M | 217 M |
Cost of Revenue |
12 M | 11 M | 12.1 M | 23.7 M | 25.1 M | 26.3 M | 39.5 M | 60.2 M | 58.3 M | 67.1 M | 75.3 M | 99.7 M | 98.8 M |
Gross Profit |
20.5 M | 16.4 M | 9.93 M | 43.5 M | 37.3 M | 53.9 M | 42.2 M | 46.8 M | 57.1 M | 79.2 M | 81.9 M | 98 M | 109 M |
Operating Income |
-11.7 M | -9.41 M | -21.5 M | -8.88 M | -35.8 M | -5.41 M | -54.1 M | -48.2 M | -26.5 M | -1.63 M | -5.35 M | -1.67 M | 1.99 M |
Interest Expense |
55 K | -479 K | -180 K | 11 K | -4.22 M | 6.64 M | -1.97 M | -523 K | -2.16 M | -224 K | 154 K | 55 K | 38 K |
EBITDA |
-11.4 M | -7.98 M | -19.9 M | 2.08 M | -13.5 M | 783 K | -21 M | -21.6 M | -18.7 M | 2.58 M | 5.99 M | 11.6 M | 11.5 M |
Operating Expenses |
32.2 M | 25.8 M | 31.5 M | 43.4 M | 53.7 M | 54.6 M | 65.2 M | 72.5 M | 79.9 M | 80 M | 79.9 M | 90.4 M | 101 M |
General and Administrative Expenses |
9.06 M | 8.78 M | 9.75 M | 15.2 M | 19.6 M | 17.4 M | 19 M | 19.6 M | 19.8 M | 21.9 M | 20.7 M | 24.1 M | 24.3 M |
All numbers in USD currency
Quarterly Income Statement SeaChange International
2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
2.52 M | 2.51 M | 50.3 M | 49.5 M | 2.47 M | 37.6 M | 49 M | 48.5 M | 41.3 M | 37.2 M | 37.6 M | 37.5 M | 37.5 M | 35.9 M | 36.8 M | 36.6 M | 36.5 M | 35.6 M | 35.7 M | 35.6 M | 35.6 M | 35.3 M | 35.5 M | 35.4 M | 35.3 M | 33.8 M | 35.2 M | 35.1 M | 34.4 M | 32.7 M | 33.6 M | 33.4 M | 33.3 M | 33 M | 32.6 M | 32.8 M | 33 M | 32.5 M | 32.8 M | 32.6 M | 32.5 M | 32.5 M | 32.5 M | 32.6 M | 32.5 K | 31.8 M | 32.1 K | 32.1 K | 31.9 M |
Net Income |
-714 K | - | -3.68 M | -6.45 M | -3 M | - | -2.1 M | 227 K | -4.07 M | - | -5.12 M | -5.77 M | -6.51 M | - | 2.14 M | -174 K | -10.8 M | 20.6 M | -3.83 M | -9.08 M | -5.47 M | -27.4 M | -220 K | -1.53 M | -5.37 M | -22.3 M | -8.08 M | -26.9 M | -8.91 M | -6.14 M | -10.6 M | -5.03 M | -9.82 M | -1.41 M | -6.31 M | -5.57 M | -9.47 M | 6.54 M | 577 K | -215 K | -1.98 M | -4.82 M | -126 K | -6 M | -19.6 M | - | 408 K | 787 K | -384 K |
Revenue |
6.99 M | - | 8.29 M | 7.32 M | 6.72 M | - | 7.15 M | 6.54 M | 5.05 M | - | 4.97 M | 5 M | 6.92 M | - | 20.5 M | 18.8 M | 8.48 M | 22.9 M | 18.6 M | 11.9 M | 14.9 M | 23.8 M | 23.4 M | 17.2 M | 16.7 M | 27.2 M | 20 M | 18.5 M | 21.6 M | 31.3 M | 28.7 M | 27.9 M | 23.2 M | 35.6 M | 30 M | 29.8 M | 24.3 M | 44.6 M | 37.8 M | 37.4 M | 35.6 M | 43.3 M | 39.2 M | 36.7 M | 36.6 M | - | 42.9 M | 38.4 M | 40.2 M |
Cost of Revenue |
2.84 M | - | 3.13 M | 2.56 M | 3.5 M | - | 3.44 M | 2.42 M | 2.22 M | - | 2.19 M | 3.18 M | 4.41 M | - | 4.85 M | 7.92 M | 5.58 M | - | 7.32 M | 5.62 M | 6.03 M | - | 7.07 M | 5.81 M | 6.79 M | - | 9.58 M | 10.4 M | 12.4 M | - | 21.9 M | 13.4 M | 13.1 M | - | 15.2 M | 14.5 M | 13.4 M | - | 16.9 M | 16 M | 16.5 M | - | 19.4 M | 19.9 M | 16.5 M | - | 27.3 M | 25.3 M | 18.1 M |
Gross Profit |
4.15 M | - | 5.16 M | 4.76 M | 3.22 M | - | 3.71 M | 4.12 M | 2.83 M | - | 2.78 M | 1.81 M | 2.51 M | - | 15.7 M | 10.9 M | 2.91 M | 16.3 M | 11.3 M | 6.29 M | 8.91 M | 16.2 M | 16.4 M | 11.4 M | 9.88 M | 15.4 M | 10.4 M | 8.02 M | 9.66 M | 16 M | 6.88 M | 14.4 M | 10.1 M | 17.9 M | 14.8 M | 15.4 M | 10.9 M | 26.1 M | 20.9 M | 21.4 M | 19.1 M | 23.5 M | 19.8 M | 16.9 M | 20.5 M | - | 24.3 M | 22.1 M | 22 M |
Operating Income |
-806 K | - | -3.67 M | -6.49 M | -2.74 M | - | -2.01 M | -2.51 M | -3.81 M | - | -4.57 M | -6.18 M | -6.32 M | - | 2.25 M | -659 K | -8.66 M | - | -2.52 M | -8.27 M | -5.12 M | - | 920 K | -2.08 M | -5.47 M | - | -8.44 M | -11.7 M | -9.58 M | - | -11.8 M | -4.75 M | -9.47 M | - | -5.87 M | -5.19 M | -10.1 M | - | 529 K | 535 K | -1.82 M | - | -1.6 M | -7.51 M | -1.17 M | - | 738 K | 777 K | -771 K |
Interest Expense |
141 K | - | -20 K | 36 K | -259 K | - | -67 K | 212 K | -228 K | - | -499 K | 373 K | -208 K | - | -161 K | -78 K | -1.79 M | - | -2.09 M | -1.96 M | -849 K | - | 14 K | 589 K | 366 K | - | -67 K | -635 K | 922 K | - | 38 K | -199 K | -229 K | - | -676 K | -333 K | 415 K | - | -178 K | -312 K | -465 K | - | 337 K | -474 K | 45 K | - | -127 K | 98 K | 157 K |
EBITDA |
-742 K | - | -3.48 M | -6.36 M | -2.67 M | - | -914 K | -1.78 M | -3.43 M | - | -3.47 M | -5.46 M | -5.97 M | - | 3.88 M | 434 K | -8.11 M | - | -2.22 M | -7.87 M | -4.33 M | - | 1.52 M | -1.48 M | -4.85 M | - | -7.74 M | -10.9 M | -8.78 M | - | -10.9 M | -3.95 M | -8.6 M | - | -3.06 M | -3.27 M | -9.14 M | - | 3.87 M | 2.84 M | -636 K | - | 1.74 M | -5.2 M | 182 K | - | 4.9 M | 3.66 M | 575 K |
Operating Expenses |
4.96 M | - | 8.82 M | 11.3 M | 5.96 M | - | 5.72 M | 6.62 M | 6.64 M | - | 7.35 M | 8 M | 8.83 M | - | 13.4 M | 11.5 M | 11.6 M | 15.1 M | 13.8 M | 14.6 M | 14 M | 40.7 M | 15.4 M | 13.5 M | 15.3 M | 37.6 M | 18.8 M | 19.7 M | 19.2 M | 21.3 M | 18.7 M | 19.2 M | 19.6 M | 18.7 M | 20.7 M | 20.6 M | 21 M | 21.1 M | 20.4 M | 20.8 M | 20.9 M | 26 M | 21.4 M | 24.4 M | 21.7 M | - | 23.6 M | 21.3 M | 22.8 M |
General and Administrative Expenses |
2.11 M | - | 2.08 M | 2.11 M | 2.29 M | - | 2.11 M | 2.68 M | 2.1 M | - | 2.64 M | 2.37 M | 2.05 M | - | 3.26 M | 4.15 M | 4.25 M | - | 3.88 M | 4.9 M | 4.57 M | - | 3.87 M | 3.08 M | 3.64 M | - | 3.67 M | 3.84 M | 4.07 M | - | 3.65 M | 3.91 M | 3.89 M | - | 3.84 M | 4.04 M | 4.02 M | - | 4.18 M | 4.51 M | 4.97 M | - | 4.3 M | 4.57 M | 4.88 M | - | 4.11 M | 3.98 M | 5.33 M |
All numbers in USD currency