SeaChange International logo
SeaChange International SEAC
$ 4.88 -2.2%

Quarterly report 2023-Q1
added 06-12-2023

report update icon

SeaChange International Income Statement 2011-2024 | SEAC

Annual Income Statement SeaChange International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

24.9 M 23.5 M 37.5 M 134 M 52.1 M 110 M 87.1 M 200 M 251 M 345 M 372 M 219 M 284 M

Shares

49.8 M 47 M 37.5 M 36.7 M 35.7 M 35.4 M 35 M 33.5 M 32.8 M 32.7 M 32.5 M 32.1 M 31.4 M

Historical Prices

0.5 0.5 1.25 1.18 4.44 1.59 3.33 2.42 6.22 7.06 12 11.2 7.18

Net Income

-11.4 M -7.43 M -21.8 M -8.92 M -38 M 13.5 M -71.2 M -47.7 M -27.5 M -3.03 M -17.3 M -4.01 M 29.5 M

Revenue

32.5 M 27.3 M 22 M 67.2 M 62.4 M 80.3 M 83.8 M 107 M 115 M 146 M 157 M 198 M 217 M

Cost of Revenue

12 M 11 M 12.1 M 23.7 M 25.1 M 26.3 M 39.5 M 60.2 M 58.3 M 67.1 M 75.3 M 99.7 M 98.8 M

Gross Profit

20.5 M 16.4 M 9.93 M 43.5 M 37.3 M 53.9 M 42.2 M 46.8 M 57.1 M 79.2 M 81.9 M 98 M 109 M

Operating Income

-11.7 M -9.41 M -21.5 M -8.88 M -35.8 M -5.41 M -54.1 M -48.2 M -26.5 M -1.63 M -5.35 M -1.67 M 1.99 M

Interest Expense

55 K -479 K -180 K 11 K -4.22 M 6.64 M -1.97 M -523 K -2.16 M -224 K 154 K 55 K 38 K

EBITDA

-11.4 M -7.98 M -19.9 M 2.08 M -13.5 M 783 K -21 M -21.6 M -18.7 M 2.58 M 5.99 M 11.6 M 11.5 M

Operating Expenses

32.2 M 25.8 M 31.5 M 43.4 M 53.7 M 54.6 M 65.2 M 72.5 M 79.9 M 80 M 79.9 M 90.4 M 101 M

General and Administrative Expenses

9.06 M 8.78 M 9.75 M 15.2 M 19.6 M 17.4 M 19 M 19.6 M 19.8 M 21.9 M 20.7 M 24.1 M 24.3 M

All numbers in USD currency

Quarterly Income Statement SeaChange International

2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

2.52 M 2.51 M 50.3 M 49.5 M 2.47 M 37.6 M 49 M 48.5 M 41.3 M 37.2 M 37.6 M 37.5 M 37.5 M 35.9 M 36.8 M 36.6 M 36.5 M 35.6 M 35.7 M 35.6 M 35.6 M 35.3 M 35.5 M 35.4 M 35.3 M 33.8 M 35.2 M 35.1 M 34.4 M 32.7 M 33.6 M 33.4 M 33.3 M 33 M 32.6 M 32.8 M 33 M 32.5 M 32.8 M 32.6 M 32.5 M 32.5 M 32.5 M 32.6 M 32.5 K 31.8 M 32.1 K 32.1 K 31.9 M

Net Income

-714 K - -3.68 M -6.45 M -3 M - -2.1 M 227 K -4.07 M - -5.12 M -5.77 M -6.51 M - 2.14 M -174 K -10.8 M 20.6 M -3.83 M -9.08 M -5.47 M -27.4 M -220 K -1.53 M -5.37 M -22.3 M -8.08 M -26.9 M -8.91 M -6.14 M -10.6 M -5.03 M -9.82 M -1.41 M -6.31 M -5.57 M -9.47 M 6.54 M 577 K -215 K -1.98 M -4.82 M -126 K -6 M -19.6 M - 408 K 787 K -384 K

Revenue

6.99 M - 8.29 M 7.32 M 6.72 M - 7.15 M 6.54 M 5.05 M - 4.97 M 5 M 6.92 M - 20.5 M 18.8 M 8.48 M 22.9 M 18.6 M 11.9 M 14.9 M 23.8 M 23.4 M 17.2 M 16.7 M 27.2 M 20 M 18.5 M 21.6 M 31.3 M 28.7 M 27.9 M 23.2 M 35.6 M 30 M 29.8 M 24.3 M 44.6 M 37.8 M 37.4 M 35.6 M 43.3 M 39.2 M 36.7 M 36.6 M - 42.9 M 38.4 M 40.2 M

Cost of Revenue

2.84 M - 3.13 M 2.56 M 3.5 M - 3.44 M 2.42 M 2.22 M - 2.19 M 3.18 M 4.41 M - 4.85 M 7.92 M 5.58 M - 7.32 M 5.62 M 6.03 M - 7.07 M 5.81 M 6.79 M - 9.58 M 10.4 M 12.4 M - 21.9 M 13.4 M 13.1 M - 15.2 M 14.5 M 13.4 M - 16.9 M 16 M 16.5 M - 19.4 M 19.9 M 16.5 M - 27.3 M 25.3 M 18.1 M

Gross Profit

4.15 M - 5.16 M 4.76 M 3.22 M - 3.71 M 4.12 M 2.83 M - 2.78 M 1.81 M 2.51 M - 15.7 M 10.9 M 2.91 M 16.3 M 11.3 M 6.29 M 8.91 M 16.2 M 16.4 M 11.4 M 9.88 M 15.4 M 10.4 M 8.02 M 9.66 M 16 M 6.88 M 14.4 M 10.1 M 17.9 M 14.8 M 15.4 M 10.9 M 26.1 M 20.9 M 21.4 M 19.1 M 23.5 M 19.8 M 16.9 M 20.5 M - 24.3 M 22.1 M 22 M

Operating Income

-806 K - -3.67 M -6.49 M -2.74 M - -2.01 M -2.51 M -3.81 M - -4.57 M -6.18 M -6.32 M - 2.25 M -659 K -8.66 M - -2.52 M -8.27 M -5.12 M - 920 K -2.08 M -5.47 M - -8.44 M -11.7 M -9.58 M - -11.8 M -4.75 M -9.47 M - -5.87 M -5.19 M -10.1 M - 529 K 535 K -1.82 M - -1.6 M -7.51 M -1.17 M - 738 K 777 K -771 K

Interest Expense

141 K - -20 K 36 K -259 K - -67 K 212 K -228 K - -499 K 373 K -208 K - -161 K -78 K -1.79 M - -2.09 M -1.96 M -849 K - 14 K 589 K 366 K - -67 K -635 K 922 K - 38 K -199 K -229 K - -676 K -333 K 415 K - -178 K -312 K -465 K - 337 K -474 K 45 K - -127 K 98 K 157 K

EBITDA

-742 K - -3.48 M -6.36 M -2.67 M - -914 K -1.78 M -3.43 M - -3.47 M -5.46 M -5.97 M - 3.88 M 434 K -8.11 M - -2.22 M -7.87 M -4.33 M - 1.52 M -1.48 M -4.85 M - -7.74 M -10.9 M -8.78 M - -10.9 M -3.95 M -8.6 M - -3.06 M -3.27 M -9.14 M - 3.87 M 2.84 M -636 K - 1.74 M -5.2 M 182 K - 4.9 M 3.66 M 575 K

Operating Expenses

4.96 M - 8.82 M 11.3 M 5.96 M - 5.72 M 6.62 M 6.64 M - 7.35 M 8 M 8.83 M - 13.4 M 11.5 M 11.6 M 15.1 M 13.8 M 14.6 M 14 M 40.7 M 15.4 M 13.5 M 15.3 M 37.6 M 18.8 M 19.7 M 19.2 M 21.3 M 18.7 M 19.2 M 19.6 M 18.7 M 20.7 M 20.6 M 21 M 21.1 M 20.4 M 20.8 M 20.9 M 26 M 21.4 M 24.4 M 21.7 M - 23.6 M 21.3 M 22.8 M

General and Administrative Expenses

2.11 M - 2.08 M 2.11 M 2.29 M - 2.11 M 2.68 M 2.1 M - 2.64 M 2.37 M 2.05 M - 3.26 M 4.15 M 4.25 M - 3.88 M 4.9 M 4.57 M - 3.87 M 3.08 M 3.64 M - 3.67 M 3.84 M 4.07 M - 3.65 M 3.91 M 3.89 M - 3.84 M 4.04 M 4.02 M - 4.18 M 4.51 M 4.97 M - 4.3 M 4.57 M 4.88 M - 4.11 M 3.98 M 5.33 M

All numbers in USD currency