marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 10-23-2024
T-Mobile US Financial Statements 2011-2024 | TMUS
Annual Financial Statements T-Mobile US
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
192 B | 184 B | 145 B | 154 B | 69.1 B | 58.1 B | 53.9 B | 50.3 B | 32.6 B | 23.9 B | 20.3 B | 2.93 B | 2.58 B |
Shares |
1.19 B | 1.25 B | 1.25 B | 1.14 B | 854 M | 850 M | 832 M | 822 M | 813 M | 805 M | 673 M | 182 M | 180 M |
Historical Prices |
162 | 147 | 116 | 135 | 78.4 | 63.6 | 63.5 | 57.5 | 38.4 | 26.4 | 33 | 16.2 | 14.1 |
Net Income |
8.32 B | 2.59 B | 3.02 B | 3.06 B | 3.47 B | 2.89 B | 4.54 B | 1.46 B | 733 M | 247 M | 35 M | 394 M | 301 M |
Revenue |
78.6 B | 79.6 B | 80.1 B | 68.4 B | 45 B | 43.3 B | 40.6 B | 37.2 B | 32.1 B | 29.6 B | 24.4 B | 5.1 B | 4.85 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | 2.93 B | 2.91 B |
Gross Profit |
- | - | - | - | 26.5 B | 25 B | 22.9 B | 20.7 B | 17.2 B | 14.2 B | 12.2 B | 2.17 B | 1.93 B |
Operating Income |
14.3 B | 6.54 B | 6.89 B | 6.64 B | 5.72 B | 5.31 B | 4.89 B | 4.05 B | 2.48 B | 1.77 B | 996 M | -6.4 B | -4.28 B |
Interest Expense |
68 M | -33 M | -199 M | -405 M | -8 M | 835 M | 1.11 B | 1.42 B | 1.08 B | 1.07 B | 545 M | 275 M | 261 M |
EBITDA |
27.1 B | 20.2 B | 23.3 B | 20.8 B | 12.3 B | 11.8 B | 10.6 B | 9.31 B | 6.97 B | 5.29 B | 4.78 B | 1.47 B | 1.29 B |
Operating Expenses |
- | - | - | - | 20.8 B | 19.6 B | 18.2 B | 17.6 B | 14.9 B | 13.3 B | 11 B | 1.34 B | 1.18 B |
General and Administrative Expenses |
21.3 B | 21.6 B | 20.2 B | 18.9 B | 14.1 B | 13.2 B | 12.3 B | 11.4 B | 10.2 B | 8.86 B | 7.38 B | 697 M | 644 M |
All numbers in USD currency
Quarterly Income Statement T-Mobile US
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.17 B | 1.17 B | 1.19 B | 1.2 B | 1.17 B | 1.19 B | 1.22 B | 1.23 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.24 B | 1.24 B | 1.24 B | 1.24 B | 858 M | 856 M | 855 M | 854 M | 851 M | 849 M | 847 M | 848 M | 855 M | 837 M | 831 M | 831 M | 828 M | 825 M | 823 M | 822 M | 819 M | 817 M | 815 M | 812 M | 809 M | 807 M | 807 M | 804 M | 803 M | 762 M | 727 M | 665 M | 535 M | 535 M | 535 M | 535 M | 535 M | 362 M | 362 M | 360 M | 357 M |
Net Income |
3.06 B | 2.92 B | 2.37 B | - | 2.14 B | 2.22 B | 1.94 B | - | 508 M | -108 M | 713 M | - | 691 M | 978 M | 933 M | 750 M | 1.25 B | 110 M | 951 M | 751 M | 870 M | 939 M | 908 M | 640 M | 795 M | 782 M | 671 M | 2.71 B | 550 M | 581 M | 698 M | 390 M | 366 M | 225 M | 479 M | 297 M | 138 M | 361 M | -63 M | 101 M | -94 M | 391 M | -151 M | -20 M | -36 M | -16 M | 107 M | -8 M | -7.74 B | 207 M | 200 M | 91.3 M | 69.3 M | 84.3 M | 56.4 M |
Revenue |
20.2 B | 19.8 B | 19.6 B | - | 19.3 B | 19.2 B | 19.6 B | - | 19.5 B | 19.7 B | 20.1 B | - | 19.6 B | 20 B | 19.8 B | 20.3 B | 19.3 B | 17.7 B | 11.1 B | 11.9 B | 11.1 B | 11 B | 11.1 B | 11.4 B | 10.8 B | 10.6 B | 10.5 B | 10.8 B | 10 B | 10.2 B | 9.61 B | 10.2 B | 9.3 B | 9.29 B | 8.66 B | 8.33 B | 7.96 B | 8.29 B | 7.89 B | 8.15 B | 7.35 B | 7.18 B | 6.88 B | 6.83 B | 6.69 B | 6.23 B | 1.29 B | 1.28 B | 1.26 B | 4.88 B | 1.28 B | 1.24 B | 1.21 B | 1.21 B | 1.19 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 811 M | - | 639 M | 646 M | 848 M | - | 726 M | 709 M | 751 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
4.8 B | 4.63 B | 4 B | - | 3.6 B | 3.79 B | 3.4 B | - | 1.28 B | 709 M | 1.81 B | - | 1.58 B | 2.11 B | 2.14 B | 1.71 B | 2.56 B | 820 M | 1.54 B | 1.23 B | 1.47 B | 1.54 B | 1.48 B | 1.14 B | 1.44 B | 1.45 B | 1.28 B | 1.11 B | 1.32 B | 1.42 B | 1.04 B | 1 B | 1.05 B | 833 M | 1.17 B | 922 M | 621 M | 710 M | 226 M | 433 M | 49 M | 962 M | -28 M | 139 M | 297 M | 181 M | 379 M | 247 M | -7.59 B | 452 M | 497 M | 215 M | 177 M | 210 M | 145 M |
Interest Expense |
7 M | -8 M | 20 M | - | 41 M | 6 M | 9 M | - | -3 M | -21 M | -11 M | - | -60 M | -1 M | -125 M | - | -99 M | -195 M | -10 M | - | 184 M | 182 M | 179 M | - | 194 M | 196 M | 251 M | - | 253 M | 265 M | 339 M | - | 376 M | 368 M | 339 M | - | 262 M | 257 M | 261 M | - | 260 M | 271 M | 276 M | - | 151 M | 109 M | 51 M | - | - | - | 70.1 M | - | 69.5 M | 67 M | 56.6 M |
EBITDA |
7.95 B | 7.88 B | 7.37 B | - | 6.78 B | 6.9 B | 6.6 B | - | 4.59 B | 4.2 B | 5.39 B | - | 5.73 B | 6.18 B | 6.43 B | 1.71 B | 6.72 B | 4.88 B | 3.26 B | 1.23 B | 3.13 B | 3.13 B | 3.08 B | 1.14 B | 3.08 B | 3.08 B | 2.86 B | 1.11 B | 2.74 B | 2.94 B | 2.6 B | 1 B | 2.62 B | 2.41 B | 2.72 B | 922 M | 1.78 B | 1.78 B | 1.31 B | 433 M | 1.19 B | 2.09 B | 1.03 B | 139 M | 1.28 B | 1.07 B | 1.13 B | 247 M | -6.77 B | 1.27 B | 650 M | 215 M | 316 M | 345 M | 274 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
5.19 B | 5.14 B | 5.14 B | - | 5.33 B | 5.27 B | 5.42 B | - | 5.12 B | 5.86 B | 5.06 B | - | 5.21 B | 4.82 B | 4.8 B | - | 4.88 B | 5.6 B | 3.69 B | - | 3.5 B | 3.54 B | 3.44 B | - | 3.31 B | 3.18 B | 3.16 B | - | 3.1 B | 2.92 B | 2.96 B | - | 2.9 B | 2.77 B | 2.75 B | - | 2.62 B | 2.44 B | 2.37 B | - | 2.28 B | 2.15 B | 2.1 B | - | 894 M | 819 M | 1.51 B | - | 840 M | 871 M | 177 M | - | 162 M | 155 M | 170 M |
All numbers in USD currency