ВСМПО-Ависма logo
ВСМПО-Ависма VSMO
report update icon

Quarterly report 2025-Q4
added 08-10-2026

ВСМПО-Ависма Financial Statements 2025-2004 | VSMO

Key Metrics ВСМПО-Ависма

2025 2024 2023 2022 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

1.35 K 1.03 K 813 1.13 K 3.71 K 1.25 K 2.2 K 2.66 K 3.1 K 2.44 K 1.57 K 871 318 -103 - 765 580 57.3 213 31.5 0.116

Free Cash Flow Per Share

365 478 196 619 2.98 K -172 1.42 K 1.91 K 2.32 K 1.56 K 565 300 -192 -469 -191 491 -309 -406 -124 -177 -0.024

Cash Per Share

3.69 K 4.63 K 5.03 K 4.18 K 6.04 K 3.97 K 4.59 K 4.03 K 3.36 K 3.24 K 2.44 K 1.44 K 678 138 76 598 438 88 103 81.7 7.04

Price To Sales Ratio

4 2 3 6 2.69 2.22 1.77 2.21 1.79 1.8 1.55 1.7 1.68 2 1.67 0.822 0.293 2.85 3.27 2.84 3.24

Dividend Yield

- - 0.017 0.012 0.0 0.087 0.106 0.122 0.092 0.131 0.069 0.033 0.002 0.003 - 0.023 0.002 0.002 0.005 0.006 -

Payout Ratio

- - 0.26 0.85 0.005 0.985 1.23 1.85 0.574 1.11 1.11 0.324 0.026 0.069 - 0.692 0.009 0.024 0.079 0.172 -

Revenue Per Share

8.42 K 10.3 K 10.6 K 8.42 K 7.73 K 9.15 K 8.8 K 7.63 K 7.76 K 6.88 K 5.37 K 4.45 K 3.82 K 2.64 K 2.15 K 2.56 K 3.13 K 2.79 K 2.29 K 1.93 K 995

Net Income Per Share

23 1.46 K 2.16 K 660 570 1.79 K 1.34 K 1.11 K 2.22 K 1.46 K 518 775 542 265 51 68.3 257 515 466 198 151

Book Value Per Share

25.8 K 25.7 K 26.7 K 19.5 K 17.5 K 15.8 K 15.7 K 15 K 13 K 11.8 K 4.31 K 4.29 K 3.85 K 2.71 K 2.45 K 2.69 K 2.7 K 2.52 K 2.01 K 1.71 K 788

Tangible Book Value Per Share

25.8 K 25.7 K 26.7 K 19.5 K 17.3 K 15.5 K 15.4 K 14.8 K 12.7 K 11.5 K 3.97 K 3.97 K 3.49 K 2.7 K 2.45 K 2.55 K 2.56 K 2.37 K 1.86 K 1.55 K 788

Shareholders Equity Per Share

25.8 K 25.7 K 26.7 K 19.5 K 17.5 K 15.8 K 15.7 K 15 K 13 K 11.8 K 4.29 K 4.27 K 3.82 K 2.71 K 2.45 K 2.69 K 2.7 K 2.51 K 2.01 K 1.71 K 788

Interest Debt Per Share

5.2 K 7.57 K 12.8 K 10.8 K 9.25 K 9.66 K 9.19 K 7.21 K 5.63 K 7.21 K 5.5 K 2.94 K 2.32 K 1.87 K 1.43 K 2.08 K 2.16 K 1.23 K 568 380 170

Market Cap

362 B 277 B 381 B 554 B 240 B 234 B 180 B 195 B 160 B 142 B 96.1 B 87.3 B 73.8 B 60.9 B 41.3 B 24.2 B 10.6 B 91.7 B 86.5 B 59.5 B 34.2 B

Enterprise Value

379 B 311 B 470 B 630 B 274 B 296 B 229 B 229 B 184 B 186 B 130 B 104 B 93.4 B 81.2 B 56.6 B 44.2 B 32.6 B 104 B 91.6 B 62.6 B 36 B

P/E Ratio

1.38 K 16 15 73 36.5 11.4 11.6 15.2 6.25 8.44 16.1 9.77 11.8 19.9 70.3 30.8 3.57 15.4 16.1 27.8 21.4

P/OCF Ratio

23.3 23.3 40.8 42.6 5.61 16.2 7.09 6.35 4.47 5.07 5.32 8.69 20.1 -51.1 - 2.74 1.58 139 35.2 175 27.7 K

P/FCF Ratio

75.4 2.77 K 305 95.5 7 -118 11 8.85 5.98 7.95 14.8 25.2 -33.4 -11.3 -18.8 4.28 -2.97 -19.6 -60.6 -31 -132 K

P/B Ratio

1 0.93 1 2 1.19 1.29 0.995 1.13 1.06 1.05 1.94 1.77 1.68 1.95 1.46 0.781 0.339 3.16 3.74 3.22 4.09

EV/Sales

3.92 2.62 3.87 6.51 3.08 2.81 2.26 2.6 2.05 2.35 2.11 2.02 2.12 2.67 2.29 1.5 0.904 3.24 3.47 2.99 3.4

EV/EBITDA

20 8 11 19 10.7 6.46 6.46 6.22 4.16 7.29 9.73 6.41 7.48 9.47 29.4 5.94 3.49 9.71 10.7 13.7 16.4

EV/OCF

24.5 26.1 50.3 48.5 6.4 20.5 9.04 7.47 5.14 6.64 7.22 10.3 25.5 -68.2 - 5.01 4.87 158 37.2 184 29.1 K

Earnings Yield

0.001 0.061 0.065 0.014 0.027 0.088 0.086 0.066 0.16 0.118 0.062 0.102 0.085 0.05 0.014 0.033 0.28 0.065 0.062 0.036 0.047

Free Cash Flow Yield

0.012 0.02 0.006 0.013 0.143 -0.008 0.091 0.113 0.167 0.126 0.068 0.04 -0.03 -0.089 -0.053 0.234 -0.337 -0.051 -0.016 -0.032 -0.0

Debt To Equity

0.201 0.293 0.476 0.554 0.512 0.592 0.567 0.466 0.416 0.598 1.26 0.667 0.59 0.671 0.551 0.715 0.744 0.469 0.268 0.215 0.216

Debt To Assets

0.138 0.189 0.28 0.3 0.29 0.315 0.308 0.272 0.252 0.326 0.504 0.347 0.317 0.344 0.313 0.375 0.372 0.282 0.17 0.138 0.146

Net Debt To EBITDA

0.92 0.86 2 2 1.32 1.35 1.39 0.93 0.539 1.72 2.56 1.02 1.58 2.37 7.93 2.69 2.36 1.17 0.596 0.685 0.79

Current Ratio

- - - - 2.76 2.67 3.55 3.84 2.57 2.02 2.08 3.46 2.03 1.7 2.11 1.74 1.29 2.01 2.19 1.95 2.02

Interest Coverage

-0.067 1.24 2.02 4.42 5.47 8.47 8.04 7.16 11.8 15.4 14.6 12 12 9.82 3.64 2.82 3.8 16.6 22.2 26.9 -

Income Quality

58.9 0.704 0.376 1.71 6.41 0.536 1.35 1.73 1.18 1.49 2.36 0.907 0.444 -0.389 - 8.11 1.66 0.073 0.458 0.159 0.001

Sales General And Administrative To Revenue

0.303 0.258 0.221 0.235 0.038 0.038 0.038 0.046 0.044 0.054 0.061 0.053 0.08 0.132 0.131 0.162 0.174 0.136 - 0.007 -

Intangibles To Total Assets

- - - - 0.008 0.008 0.009 0.011 0.014 0.013 0.032 0.039 0.051 0.0 0.0 0.027 0.026 0.034 0.045 0.059 0.0

Capex To Operating Cash Flow

0.69 0.992 0.866 0.554 0.199 1.14 0.355 0.282 0.252 0.362 0.639 0.656 1.6 -3.54 - 0.358 1.53 8.08 1.58 6.63 1.21

Capex To Revenue

0.11 0.1 0.07 0.07 0.096 0.156 0.089 0.098 0.101 0.128 0.186 0.128 0.134 0.139 0.089 0.107 0.284 0.166 0.147 0.108 0.0

Capex To Depreciation

0.554 0.573 0.431 0.477 0.527 1.13 0.671 0.517 0.778 2.11 2.58 1.65 1.69 - - 1.28 3.62 4.32 4.44 2.45 -

Graham Number

- - - - 15 K 25.2 K 21.7 K 19.4 K 25.5 K 19.7 K 7.07 K 8.62 K 6.82 K 4.02 K 1.68 K 2.03 K 3.95 K 5.4 K 4.59 K 2.76 K 1.63 K

Return On Invested Capital, ROIC

- - - - 0.048 0.077 0.074 0.045 0.102 0.104 0.113 0.116 0.096 0.085 0.048 0.066 0.085 0.139 0.169 0.09 0.125

Return On Tangible Assets, ROTA

0.001 0.037 0.047 0.018 0.019 0.061 0.047 0.044 0.105 0.069 0.05 0.098 0.08 0.05 0.012 0.014 0.049 0.128 0.154 0.079 0.129

Graham Net Net

- - - - -4.34 K -6 K -5.59 K -3.83 K -2.23 K -4.04 K -1.77 K -581 -710 -1.15 K -800 117 -822 -380 -172 -39 59

Working Capital

- - - - 86.3 B 79.5 B 83.7 B 76.9 B 60.4 B 44.7 B 37.9 B 40 B 22.7 B 10.3 B 9.94 B 12.7 B 7.46 B 14 B 11.2 B 7.8 B 4.08 B

Tangible Asset Value

298 B 297 B 308 B 225 B 199 B 179 B 178 B 170 B 147 B 132 B 45.7 B 45.8 B 40.2 B 31.2 B 28.2 B 29.4 B 29.5 B 27.3 B 21.5 B 16.8 B 8.38 B

Net Current Asset Value, NCAV

- - - - -19.4 B -32.6 B -35.8 B -19.7 B 1.19 B -24.3 B -791 M 11.1 B 6.98 B -4.56 B -2.58 B 1.62 B 2.21 B 8.71 B 7.29 B 5.74 B 4.06 B

Invested Capital

357 B 384 B 455 B 349 B 279 B 269 B 280 B 257 B 203 B 197 B 82.5 B 76.6 B 57.1 B 34.3 B 31.3 B 38.7 B 33.3 B 33.5 B 26.5 B 20.2 B 7.36 B

Average Receivables

- - - - 15.8 B 18.4 B 17.8 B 17.6 B 17 B 16.5 B 13 B 12.1 B 12.6 B 10.7 B 15.4 B 15.9 B 9.7 B 7.56 B 6.08 B 4.14 B -

Average Payables

- - - - 2.79 B 3.21 B 2.95 B 2.71 B 2.69 B 2.37 B 1.85 B 1.58 B 1.6 B 1.46 B 1.24 B 2.76 B 3.49 B 1.62 B 1.33 B 941 M -

Average Inventory

- - - - 56 B 52 B 41.2 B 39.9 B 36.9 B 29.5 B 27.5 B 25.3 B 17.4 B 10 B 10.9 B 15.5 B 15.9 B 12.6 B 10 B 7.33 B -

Days Sales Outstanding

- - - - 46.2 70.5 59.2 79.8 65.3 82.9 89 78.1 110 143 139 265 106 101 85.4 104 79.3

Days Payables Outstanding

- - - - 16.1 16.6 21.3 16.4 23.2 23.8 24.4 17.1 24.7 27 30.8 19.8 74.5 51 21.9 62.7 -

Days Of Inventory On Hand

- - - - 338 320 284 243 338 303 296 329 333 212 180 255 293 292 314 298 283

Receivables Turnover

- - - - 7.9 5.18 6.17 4.57 5.59 4.4 4.1 4.67 3.31 2.56 2.62 1.38 3.45 3.6 4.28 3.5 4.6

Payables Turnover

- - - - 22.7 22 17.2 22.3 15.7 15.3 15 21.3 14.8 13.5 11.9 18.4 4.9 7.15 16.7 5.82 -

Inventory Turnover

- - - - 1.08 1.14 1.29 1.5 1.08 1.2 1.23 1.11 1.1 1.72 2.03 1.43 1.24 1.25 1.16 1.22 1.29

Return On Equity, ROE

0.001 0.056 0.081 0.034 0.033 0.113 0.086 0.074 0.17 0.124 0.121 0.182 0.142 0.098 0.021 0.025 0.095 0.205 0.232 0.116 0.191

Capex Per Share

930 1.03 K 704 626 739 1.43 K 781 751 782 883 1 K 571 510 365 191 274 889 463 337 209 0.141

All numbers in RUB currency

Quarterly Key Metrics ВСМПО-Ависма

2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q2 2014-Q1 2013-Q4

Operating Cash Flow Per Share

- - - - - 1.17 K 0.557 2.34 K 1.1 1.6 K 0.76 831 332 301 313 313 0.686 549 549 549 0.666 666 666 666 0.856 775 775 775 607 607 607 613 391 391 -

Free Cash Flow Per Share

- - - - - 866 0.403 1.98 K 0.92 1.21 K 0.567 -331 -0.249 -41.4 -43.1 -43.1 0.465 354 354 354 0.461 478 478 478 0.601 580 580 580 387 387 387 391 141 141 -

Cash Per Share

- - - - - 3.96 K 3.98 K 6.05 K 6.06 K 4.74 K 4.76 K 3.97 K 4.26 K 4.21 K 4.44 K 4.64 K 4.64 K 3.93 K 586 4.57 K 4.57 K 4.4 K 4.4 K 3.48 K 3.48 K 3.1 K 3.1 K 3.23 K - 2.61 K 2.61 K 2.47 K 1.49 K 1.49 K -

Price To Sales Ratio

3.74 3.07 2.34 3.04 3.14 8.2 14.9 5.71 9.35 4.57 9.4 4.49 7.66 3.86 7.06 6.56 7.05 8.11 11.2 - - - 8.98 - - - - - - - - - 5.71 - -

Dividend Yield

- - - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.056 0.0 0.025 0.027 0.028 0.0 0.025 0.023 0.024 0.0 0.034 0.037 0.037 0.0 0.027 0.025 0.026 0.032 0.045 0.045 0.049 0.019 0.021 -

Payout Ratio

- - - - - 0.0 0.0 0.002 0.0 0.514 0.001 1.9 0.002 0.671 0.741 1.84 0.002 0.952 1.16 - - - 1.17 - - - - - - - - - 0.61 - -

Revenue Per Share

- - - - - 3.57 K 1.79 K 3.65 K 1.82 K 4.08 K 2.04 K 4.53 K 2.27 K 4.35 K 2.31 K 2.38 K 2.38 K 2.02 K 1.56 K - - - 1.55 K - - - - - - - - - 1.3 K - -

Net Income Per Share

- - - - - 618 309 568 284 2.68 1.34 601 300 631 595 239 239 432 353 - - - 440 - - - - - - - - - 236 - -

Book Value Per Share

- - - - - 18.3 K 18.3 K 17.6 K 17.5 K 16.9 K 16.9 K 15.8 K 15.8 K 15.6 K 16.3 K 15.7 K 15.7 K 14.8 K 4.31 K 15 K 15 K 12.4 K 12.4 K 13 K 13 K 11.4 K 11.4 K 11.7 K 4.56 K 4.56 K 4.56 K 4.36 K 4.24 K 4.24 K -

Tangible Book Value Per Share

- - - - - 18 K 18 K 17.3 K 17.3 K 16.7 K 16.7 K 15.5 K 15.5 K 15.4 K 16 K 15.4 K 15.4 K 14.5 K 4.31 K 14.8 K 14.8 K 12.1 K 12.1 K 12.7 K 12.7 K 11.1 K 11.1 K 11.5 K 4.56 K 4.24 K 4.24 K 4.01 K 3.96 K 3.96 K -

Shareholders Equity Per Share

- - - - - 18.3 K 18.3 K 17.6 K 17.5 K 16.9 K 16.9 K 15.8 K 15.8 K 15.6 K 16.2 K 15.7 K 15.7 K 14.8 K 4.31 K 15 K 15 K 12.4 K 12.4 K 13 K 13 K 11.4 K 11.4 K 11.7 K 4.56 K 4.55 K 4.55 K 4.34 K 4.22 K 4.22 K -

Interest Debt Per Share

- - - - - 7.82 K 7.71 K 9.11 K 9.16 K 9.56 K 9.62 K 9.48 K 9.5 K 8.2 K 8.38 K 8.88 K 8.88 K 7.92 K 6.44 K 7 K 7 K 6.27 K 6.33 K 5.42 K 5.42 K 5.58 K 5.58 K 7.02 K - 5.3 K 5.3 K 5.46 K 2.93 K 2.93 K -

Market Cap

362 B 333 B 277 B 385 B 381 B 337 B 307 B 240 B 196 B 215 B 221 B 234 B 200 B 202 B 188 B 180 B 193 B 189 B 202 B 195 B 188 B 172 B 161 B 160 B 153 B 137 B 146 B 142 B 144 B 103 B 104 B 95.1 B 85.3 B 78.7 B -

Enterprise Value

379 B 355 B 311 B 480 B 470 B 380 B 350 B 274 B 232 B 270 B 278 B 296 B 264 B 248 B 234 B 229 B 242 B 234 B 274 B 229 B 223 B 207 B 196 B 184 B 176 B 166 B 176 B 186 B 144 B 134 B 135 B 129 B 102 B 95.5 B -

P/E Ratio

1.38 K 47.8 16.4 15.5 15.3 11.9 21.6 9.17 15 1.74 K 3.59 K 8.47 14.4 6.66 6.85 16.3 17.5 9.5 12.4 - - - 7.93 - - - - - - - - - 7.85 - -

P/OCF Ratio

- - - - - 24.9 47.9 K 8.9 15.5 K 11.7 25.3 K 24.5 52.3 55.8 52 49.7 24.4 K 29.9 31.9 30.8 24.5 K 22.4 21 20.8 15.5 K 15.3 16.4 15.9 20.5 14.8 14.8 13.6 18.9 17.4 -

P/FCF Ratio

- - - - - 33.8 66.2 K 10.5 18.5 K 15.4 33.8 K -61.5 -69.7 K -406 -378 -361 36 K 46.4 49.4 47.7 35.5 K 31.3 29.2 29 22 K 20.5 21.9 21.3 32.2 23.2 23.2 21.3 52.5 48.4 -

P/B Ratio

1.22 1.11 0.93 1.23 1.24 1.6 1.46 1.19 0.971 1.1 1.14 1.29 1.1 1.08 1 0.995 1.07 1.11 4.06 1.13 1.09 1.2 1.12 1.06 1.02 1.04 1.11 1.05 2.73 1.97 1.98 1.92 1.75 1.62 -

EV/Sales

- - - - - 9.25 17 6.52 11.1 5.74 11.8 5.67 10.1 4.74 8.79 8.37 8.86 10 15.2 - - - 10.9 - - - - - - - - - 6.83 - -

EV/EBITDA

20.1 13.2 7.88 10.3 10.8 20.2 40.8 17.1 29.7 15.4 31.7 17.5 31.2 16.5 22.2 20.5 21.7 24.1 47.9 - - - 29.2 - - - - - - - - - 21.4 - -

EV/OCF

- - - - - 28.1 54.6 K 10.2 18.4 K 14.7 31.8 K 30.9 69 68.6 64.8 63.4 30.7 K 37 43.3 36.2 29 K 27 25.5 23.9 17.9 K 18.6 19.7 20.8 20.5 19.2 19.3 18.5 22.6 21.2 -

Earnings Yield

- - - - - 0.021 0.012 0.027 0.017 0.0 0.0 0.03 0.017 0.038 0.036 0.015 0.014 0.026 0.02 - - - 0.032 - - - - - - - - - 0.032 - -

Free Cash Flow Yield

- - - - - 0.03 0.0 0.095 0.0 0.065 0.0 -0.016 -0.0 -0.002 -0.003 -0.003 0.0 0.022 0.02 0.021 0.0 0.032 0.034 0.034 0.0 0.049 0.046 0.047 0.031 0.043 0.043 0.047 0.019 0.021 -

Debt To Equity

- - - - - 0.422 0.422 0.512 0.522 0.559 0.569 0.592 0.602 0.516 0.516 0.567 0.567 0.53 1.48 0.466 0.466 0.505 0.505 0.416 0.416 0.489 0.489 0.598 - 1.16 1.16 1.26 0.694 0.694 -

Debt To Assets

- - - - - 0.254 0.254 0.29 0.296 0.308 0.314 0.315 0.321 0.287 0.287 0.305 0.308 0.297 0.546 0.27 0.272 0.285 0.285 0.252 0.252 0.284 0.284 0.326 - 0.47 0.47 0.504 0.353 0.353 -

Net Debt To EBITDA

- - - - - 2.29 5.02 2.12 4.59 3.14 6.51 3.65 7.54 3.08 4.37 4.42 4.42 4.63 12.6 - - - 5.2 - - - - - - - - - 3.53 - -

Current Ratio

- - - - - 2.46 2.46 2.76 2.76 2.77 2.77 2.67 2.67 2.75 2.75 3.55 3.55 3.82 2.5 3.84 3.84 3.89 3.89 2.66 2.66 2.61 2.61 2.02 - 1.72 1.72 2.08 3.05 3.05 -

Interest Coverage

- - - - - 7.02 - 6.31 - 6.95 - 5.7 - 6.28 - - - 6.96 7.62 - - - 8.73 - - - - - - - - - - - -

Income Quality

- - - - - 1.9 1.8 4.12 3.87 597 568 1.38 1.1 K 0.522 0.536 0.536 2.87 1.35 1.56 1.35 2.6 1.73 1.51 1.73 1.63 1.18 - 1.18 1.49 1.49 - 1.49 2.36 - 0.907

Sales General And Administrative To Revenue

- - - - - - 0.148 - 0.158 - 0.116 - 0.118 - 0.111 0.117 0.117 0.115 0.089 - - - 0.084 - - - - - - - - - 0.122 - -

Intangibles To Total Assets

- - - - - 0.008 0.008 0.008 0.008 0.008 0.008 0.008 0.008 0.008 0.008 0.009 0.009 0.011 0.0 0.01 0.011 0.014 0.014 0.014 0.014 0.014 0.014 0.013 - 0.029 0.029 0.032 0.034 0.034 -

Capex To Operating Cash Flow

- - - - - 0.262 0.277 0.152 0.161 0.241 0.253 1.4 0.002 1.14 1.14 1.14 321 0.355 0.355 0.355 0.309 0.282 0.282 0.282 0.298 0.252 0.252 0.252 0.362 0.362 0.362 0.362 0.639 0.639 0.656

Capex To Revenue

- - - - - 0.086 0.0 0.097 0.0 0.094 0.0 0.256 0.0 0.079 0.154 0.15 0.093 0.096 0.125 - - - 0.121 - - - - - - - - - 0.193 - -

Capex To Depreciation

- - - - - 0.425 0.425 0.526 0.526 0.529 0.529 1.92 1.92 1.13 1.13 1.13 624 0.671 0.671 0.671 0.743 0.517 0.517 0.517 1.08 0.778 0.778 0.778 2.11 2.11 2.11 2.11 2.58 2.58 1.65

Graham Number

- - - - - 15.9 K 11.3 K 15 K 10.6 K 1.01 K 714 14.6 K 10.3 K 14.9 K 14.7 K 9.18 K 9.18 K 12 K 5.85 K - - - 11.1 K - - - - - - - - - 4.73 K - -

Return On Invested Capital, ROIC

- - - - - 0.021 0.01 0.023 0.011 0.009 0.027 0.023 0.011 0.026 0.015 0.017 0.017 0.016 0.034 - - - 0.019 - - - - - - - - - 0.035 - -

Return On Tangible Assets, ROTA

- - - - - 0.021 0.01 0.018 0.009 0.0 0.0 0.02 0.01 0.023 0.021 0.008 0.008 0.017 0.03 - - - 0.02 - - - - - - - - - 0.029 - -

Graham Net Net

- - - - - -5.08 K -5.35 K -4.35 K -4.59 K -5.65 K -5.91 K -6 K -6.36 K -5 K -5.57 K -5.71 K -5.86 K -4.9 K -5.88 K -3.45 K -3.81 K -1.41 K -2.74 K -2.05 K -2.13 K -2.44 K -2.95 K -3.92 K 4.56 K -1.59 K -1.63 K -2.78 K -501 -1.01 K -

Working Capital

- - - - - 66 B 66 B 86.3 B 86.3 B 81.1 B 81.1 B 79.5 B 79.5 B 77.7 B 77.7 B 83.7 B 83.7 B 76.2 B 28.2 B 76.9 B 76.9 B 81.6 B 81.6 B 61.8 B 61.8 B 54.2 B 54.2 B 44.7 B 30.1 B 32.7 B 32.7 B 37.9 B 38.9 B 38.9 B -

Tangible Asset Value

- - - - - 207 B 207 B 199 B 199 B 192 B 192 B 179 B 179 B 184 B 184 B 178 B 178 B 167 B 49.6 B 170 B 170 B 140 B 140 B 147 B 147 B 128 B 128 B 132 B 52.6 B 48.9 B 48.9 B 45.7 B 45.6 B 45.6 B -

Net Current Asset Value, NCAV

- - - - - -27.2 B -27.2 B -19.4 B -19.4 B -31.3 B -31.3 B -32.6 B -32.6 B -27.6 B -27.6 B -38.4 B -35.8 B -30.7 B -38.1 B -21.9 B -19.7 B -516 M -516 M 1.19 B 1.19 B -7.38 B -7.38 B -24.3 B 82.7 B 892 M 892 M -791 M 10.9 B 10.9 B -

Invested Capital

- - - - - 254 B 254 B 279 B 279 B 278 B 278 B 269 B 269 B 269 B 269 B 280 B 280 B 253 B 62.1 B 257 B 257 B 218 B 218 B 204 B 204 B 186 B 186 B 197 B 30.1 B 78.8 B 78.8 B 82.5 B 75.1 B 75.1 B -

Average Receivables

- - - - - 9.98 B 9.53 B 9.23 B 9.91 B 10.5 B 14.3 B 15.4 B 14.5 B 15.5 B 14.4 B 14 B 14.4 B 8.59 B 9.62 B 15.2 B 20.3 B 19.8 B 13.1 B 15.8 B 17.4 B 15.7 B 16 B 9.78 B 9.9 B 19.5 B 9.59 B - 10.9 B 9.6 B -

Average Payables

- - - - - 6.02 B 4.28 B 2.54 B 4.06 B 5.32 B 4.06 B 3.04 B 4.86 B 6.69 B 5.03 B 3.38 B 4.16 B 3.73 B 2.51 B 2.51 B 2.38 B 2.24 B 2.58 B 2.92 B 2.89 B 2.86 B 2.66 B 1.23 B 1.31 B 2.62 B 2.45 B - 2.77 B 2.1 B -

Average Inventory

- - - - - 50.3 B 51.8 B 53.2 B 55.6 B 58 B 58.4 B 58.8 B 54.6 B 50.5 B 48.5 B 45.9 B 42 B 29.8 B 29.4 B 37.6 B 40 B 41.9 B 42.5 B 43.3 B 38.2 B 33 B 31.7 B 15.6 B 14 B 28 B 27.9 B - 25.8 B 26.6 B -

Days Sales Outstanding

- - - - - 26.7 34.1 24.2 30.8 24.2 31.9 35.1 35.9 32.2 41.6 54 38 66.3 - - - - 51.5 - - - - - - - - - 88.8 - -

Days Payables Outstanding

- - - - - 20.7 42.9 8.32 17.3 15.5 29 7.73 15.7 17 36.8 18.9 18.9 33.8 20.7 - - - 18.7 - - - - - - - - - 28 - -

Days Of Inventory On Hand

- - - - - 173 359 174 362 161 332 149 304 128 278 260 252 266 171 - - - 342 - - - - - - - - - 262 - -

Receivables Turnover

- - - - - 3.37 2.64 3.72 2.92 3.72 2.82 2.57 2.51 2.8 2.16 1.67 2.37 1.36 - - - - 1.75 - - - - - - - - - 1.01 - -

Payables Turnover

- - - - - 4.35 2.1 10.8 5.21 5.81 3.1 11.6 5.72 5.31 2.45 4.76 4.76 2.66 4.35 - - - 4.81 - - - - - - - - - 3.21 - -

Inventory Turnover

- - - - - 0.52 0.251 0.516 0.249 0.558 0.271 0.603 0.296 0.702 0.324 0.346 0.356 0.339 0.525 - - - 0.263 - - - - - - - - - 0.344 - -

Return On Equity, ROE

0.001 0.023 0.056 0.079 0.081 0.034 0.017 0.032 0.016 0.0 0.0 0.038 0.019 0.04 0.037 0.015 0.015 0.029 0.082 - - - 0.035 - - - - - - - - - 0.056 - -

Capex Per Share

- - - - - 308 0.154 354 0.177 385 0.192 1.16 K 0.581 342 356 356 220 195 195 195 0.206 188 188 188 0.255 195 195 195 220 220 220 222 250 250 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ВСМПО-Ависма VSMO
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ВСМПО-Ависма plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.39 0.23 % $ 827 M britainBritain
EMX Royalty Corporation EMX Royalty Corporation
EMX
- - $ 255 M canadaCanada
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 3.38 1.6 % $ 548 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 4.17 0.24 % $ 5.24 M chinaChina
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 14.18 0.28 % $ 1.88 B luxembourgLuxembourg
United States Antimony Corporation United States Antimony Corporation
UAMY
- - $ 1.21 B usaUSA
Compass Minerals International Compass Minerals International
CMP
$ 26.37 0.25 % $ 1.1 B usaUSA
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 1.62 0.61 % $ 884 K canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 3.74 0.53 % $ 616 B canadaCanada
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.8 2.55 % $ 72.7 M usaUSA
MP Materials Corp. MP Materials Corp.
MP
$ 58.74 5.5 % $ 9.99 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 283.14 0.25 % $ 5.88 B usaUSA
Taseko Mines Limited Taseko Mines Limited
TGB
$ 8.35 0.18 % $ 2.7 B canadaCanada
BHP Group BHP Group
BHP
$ 86.78 0.14 % $ 440 B australiaAustralia
Rio Tinto Group Rio Tinto Group
RIO
$ 95.68 0.23 % $ 155 B australiaAustralia
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.24 3.66 % $ 1.4 B canadaCanada
Vale S.A. Vale S.A.
VALE
$ 13.63 2.85 % $ 58.2 M brasilBrasil
Teck Resources Limited Teck Resources Limited
TECK
$ 63.53 0.13 % $ 31.4 B canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.57 0.21 % $ 49 M usaUSA