marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2023-Q3
added 11-07-2023
Vistra Corp. Financial Statements 2011-2024 | VST
Annual Financial Statements Vistra Corp.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.24 B | 10.9 B | 9.24 B | 11.1 B | 12.6 B | 8.2 B | 6.97 B | 966 M | 814 B | - | - | - |
Shares |
422 M | 482 M | 489 M | 494 M | 505 M | 428 M | 428 M | 428 M | 428 M | - | - | - |
Historical Prices |
21.9 | 22.6 | 18.9 | 21.5 | 21.1 | 16.9 | 12.2 | - | - | - | - | - |
Net Income |
-1.23 B | -1.27 B | 636 M | 928 M | -54 M | -254 M | 22.7 B | -4.68 B | -6.23 B | - | - | - |
Revenue |
13.7 B | 12.1 B | 11.4 B | 11.8 B | 9.14 B | 5.43 B | 5.16 B | 5.37 B | 5.98 B | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | 4.54 B | 2.81 B | 1.52 B | 1.49 B | 1.84 B | 2.22 B | - | - | - |
Operating Income |
-1.18 B | -1.52 B | 1.52 B | 1.99 B | 491 M | 198 M | - | - | - | - | - | - |
Interest Expense |
368 M | 384 M | 630 M | 797 M | 572 M | 193 M | - | - | - | - | - | - |
EBITDA |
419 M | 238 M | 3.26 B | 3.63 B | 1.88 B | 922 M | 800 M | 1.17 B | 1.51 B | - | - | - |
Operating Expenses |
- | - | - | 2.54 B | 2.32 B | 1.3 B | 1.36 B | 1.53 B | 1.98 B | - | - | - |
General and Administrative Expenses |
1.19 B | 1.04 B | 1.04 B | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Vistra Corp.
| 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
367 M | 373 M | 384 M | 390 M | 414 M | 429 M | 452 M | 469 M | 483 M | 486 M | 485 M | 489 M | 489 M | 489 M | 488 M | 488 M | 491 M | 500 M | 502 M | 493 M | 533 M | 526 M | 428 M | 428 M | 428 M | 428 M | 428 M | 428 M | 428 M | 428 M | 428 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
502 M | 476 M | 699 M | - | 668 M | -1.36 B | -285 M | - | 7 M | 36 M | -2.04 B | - | 443 M | 166 M | 56 M | 234 M | 113 M | 356 M | 225 M | -186 M | 330 M | 108 M | -306 M | - | 273 M | -26 M | 78 M | -163 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
4.09 B | 3.19 B | 4.42 B | - | 5.15 B | 1.59 B | 3.12 B | - | 2.99 B | 2.56 B | 3.21 B | - | 3.55 B | 2.51 B | 2.86 B | 2.86 B | 3.19 B | 2.83 B | 2.92 B | 2.56 B | 3.24 B | 2.57 B | 765 M | - | 1.83 B | 1.3 B | 1.36 B | 1.19 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
834 M | 591 M | 1.13 B | - | 894 M | -1.68 B | -288 M | - | 119 M | 62 M | -2.58 B | - | 676 M | 377 M | 391 M | 334 M | 440 M | 729 M | 490 M | 4 M | 650 M | 231 M | -394 M | - | 452 M | 53 M | 155 M | -161 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
143 M | 100 M | 207 M | - | 71 M | 109 M | 7 M | - | 124 M | 135 M | 29 M | - | 101 M | 141 M | 300 M | - | 224 M | 274 M | 222 M | - | 154 M | 146 M | -9 M | - | 76 M | 69 M | -24 M | 60 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
1.21 B | 960 M | 1.5 B | - | 1.28 B | -1.29 B | 142 M | - | 587 M | 526 M | -2.16 B | - | 1.09 B | 832 M | 810 M | 334 M | 864 M | 1.11 B | 895 M | 4 M | 1.08 B | 620 M | -241 M | - | 630 M | 225 M | 325 M | 55 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
357 M | 309 M | 288 M | - | 323 M | 280 M | 288 M | - | 269 M | 252 M | 251 M | - | 268 M | 236 M | 252 M | - | 246 M | 210 M | 182 M | - | 194 M | 352 M | 162 M | - | 147 M | 147 M | 135 M | 208 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency