Vistra Corp. logo
Vistra Corp. VST
$ 160.34 0.0%

Quarterly report 2023-Q3
added 11-07-2023

report update icon

Vistra Corp. Balance Sheet 2011-2026 | VST

Annual Balance Sheet Vistra Corp.

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

11.5 B 9.16 B -341 M 10.9 B 10.8 B 2.94 B 3.78 B 44 M - - - -

Long Term Debt

11.9 B 10.5 B 95 M 10.1 B 10.9 B 4.38 B 4.58 B 3 M - - - -

Long Term Debt Current

8 M 5 M 8 M 14 M - - - - - - - -

Total Non Current Liabilities

- - - 14.1 B 14.5 B 6.91 B 7.07 B 35.7 B - - - -

Total Current Liabilities

10.3 B 5.84 B 3.04 B 4.57 B 3.62 B 1.35 B 1.5 B - - - - -

Total Liabilities

27.9 B 21.4 B 16.8 B 18.7 B 18.2 B 8.26 B 8.57 B 38.5 B - - - -

Deferred Revenue

- - - - 4 M 4 M - - - - - -

Retained Earnings

-3.64 B -1.96 B - -764 M -1.45 B -1.41 B -1.16 B - - - - -

Total Assets

32.8 B 29.7 B 25.2 B 26.6 B 26 B 14.6 B 15.2 B 15.7 B - - - -

Cash and Cash Equivalents

455 M 1.32 B 444 M 300 M 636 M 1.49 B 843 M - - - - -

Book Value

4.92 B 8.29 B 8.36 B 7.96 B 7.87 B 6.34 B 6.6 B -22.9 B - - - -

Total Shareholders Equity

4.9 B 8.29 B 8.36 B 7.96 B 7.86 B 6.34 B 6.6 B - - - - -

All numbers in USD currency

Quarterly Balance Sheet Vistra Corp.

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

11.8 B 11.5 B 11.9 B 11.9 B 11.9 B - 10.5 B 10.5 B 10.5 B 10.5 B 9.31 B 9.24 B 9.24 B 9.24 B 9.24 B 10.1 B 10.1 B 10.1 B 10.1 B 10.9 B 10.9 B 10.9 B 10.9 B 4.38 B 4.38 B 4.38 B 4.38 B 4.58 B 4.58 B 4.58 B 4.58 B - - - - - - - - - - - - - - - - - - - -

Total Liabilities

26.4 B 25.1 B 25.9 B 27.9 B 29.6 B - 25.5 B 21.4 B 23.9 B 20.9 B 19.8 B 16.8 B 16.8 B 16.8 B 16.8 B 18.7 B 18.7 B 18.7 B 18.7 B 18.2 B 18.2 B 18.2 B 18.2 B 8.26 B 8.26 B 8.26 B 8.26 B 8.57 B 8.57 B 8.57 B 8.57 B - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-2.31 B -2.7 B -3.06 B -3.64 B -3.28 B - -2.36 B -1.96 B -2.62 B -2.55 B -2.52 B -399 M -399 M -399 M -399 M -764 M -764 M -764 M -764 M -1.45 B -1.45 B -1.45 B -1.45 B -1.41 B -1.41 B -1.41 B -1.41 B -1.16 B -1.16 B -1.16 B -1.16 B - - - - - - - - - - - - - - - - - - - -

Total Assets

31.9 B 30.5 B 31.1 B 32.8 B 35.2 B - 32.8 B 29.7 B 29.9 B 27 B 25.9 B 25.2 B 25.2 B 25.2 B 25.2 B 26.6 B 26.6 B 26.6 B 26.6 B 26 B 26 B 26 B 26 B 14.6 B 14.6 B 14.6 B 14.6 B 15.2 B 15.2 B 15.2 B 15.2 B - - - - - - - - - - - - - - - - - - - -

Cash and Cash Equivalents

3.17 B 643 M 518 M 455 M 568 M 1.91 B 1.06 B 1.36 B 387 M 444 M 561 M 444 M 406 M 406 M 406 M 300 M 300 M 300 M 300 M 636 M 636 M 636 M 636 M 1.49 B 1.49 B 1.49 B 1.49 B 843 M 843 M 843 M 843 M - - - - - - - - - - - - - - - - - - - -

Book Value

5.52 B 5.37 B 5.22 B 4.92 B 5.6 B - 7.3 B 8.29 B 6.03 B 6.07 B 6.09 B 8.36 B 8.36 B 8.36 B 8.36 B 7.96 B 7.96 B 7.96 B 7.96 B 7.87 B 7.87 B 7.87 B 7.87 B 6.34 B 6.34 B 6.34 B 6.34 B 6.6 B 6.6 B 6.6 B 6.6 B - - - - - - - - - - - - - - - - - - - -

Total Shareholders Equity

5.51 B 5.36 B 5.2 B 4.9 B 5.6 B 5.4 B 7.3 B 8.29 B 6.03 B 6.08 B 6.1 B 8.36 B 8.37 B 8.37 B 8.37 B 7.96 B 7.96 B 7.96 B 7.96 B 7.86 B 7.86 B 7.86 B 7.86 B 6.34 B 6.34 B 6.34 B 6.34 B 6.6 B 6.6 B 6.6 B 6.6 B - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

Balance Sheet is a fundamental financial report of Vistra Corp., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Utilities

Issuer Price % 24h Market Cap Country
Black Hills Corporation Black Hills Corporation
BKH
$ 72.91 - $ 5.09 B usaUSA
Atlantica Sustainable Infrastructure plc Atlantica Sustainable Infrastructure plc
AY
- - $ 2.45 B britainBritain
Brookfield Infrastructure Partners L.P. Brookfield Infrastructure Partners L.P.
BIP
$ 39.21 - $ 25.6 B bermudaBermuda
Just Energy Group Inc. Just Energy Group Inc.
JE
- -19.51 % $ 7.74 M canadaCanada
Companhia Energética de Minas Gerais Companhia Energética de Minas Gerais
CIG
$ 2.28 5.08 % $ 7.33 B brasilBrasil
Brookfield Renewable Partners L.P. Brookfield Renewable Partners L.P.
BEP
- - $ 12.8 B bermudaBermuda
Companhia Paranaense de Energia - COPEL Companhia Paranaense de Energia - COPEL
ELP
- - $ 5.14 B brasilBrasil
Enel Chile S.A. Enel Chile S.A.
ENIC
$ 4.35 0.93 % $ 223 M -
Ellomay Capital Ltd. Ellomay Capital Ltd.
ELLO
- 10.01 % $ 201 M israelIsrael
Atlantic Power Corporation Atlantic Power Corporation
AT
- - $ 273 M usaUSA
Azure Power Global Limited Azure Power Global Limited
AZRE
- - $ 108 M indiaIndia
China Recycling Energy Corporation China Recycling Energy Corporation
CREG
$ 1.25 2.85 % $ 10.7 M chinaChina
Cosan Limited Cosan Limited
CZZ
- 2.01 % $ 4.53 B brasilBrasil
Enel Américas S.A. Enel Américas S.A.
ENIA
- -4.28 % $ 10.3 B chileChile
Huaneng Power International Huaneng Power International
HNP
- -3.99 % $ 11.7 B chinaChina
Dominion Energy Dominion Energy
D
- 1.43 % $ 54.2 B usaUSA
Dominion Energy Dominion Energy
DCUE
- -0.76 % $ 67.9 B usaUSA
Clearway Energy Clearway Energy
CWEN
$ 39.8 - $ 8.04 B usaUSA
Kenon Holdings Ltd. Kenon Holdings Ltd.
KEN
- -0.27 % $ 1.3 M singaporeSingapore
ALLETE ALLETE
ALE
- - $ 3.92 B usaUSA
Algonquin Power & Utilities Corp. Algonquin Power & Utilities Corp.
AQN
$ 6.62 - $ 4.84 B canadaCanada
Exelon Corporation Exelon Corporation
EXC
$ 44.59 -0.12 % $ 44.7 B usaUSA
Entergy Corporation Entergy Corporation
ETR
- 1.04 % $ 43.1 B usaUSA
Public Service Enterprise Group Incorporated Public Service Enterprise Group Incorporated
PEG
- 1.03 % $ 41.8 B usaUSA
National Grid plc National Grid plc
NGG
- 2.15 % $ 217 B britainBritain
The AES Corporation The AES Corporation
AES
- - $ 11 B usaUSA
Avista Corporation Avista Corporation
AVA
$ 41.7 0.49 % $ 3.28 B usaUSA
NextEra Energy Partners, LP NextEra Energy Partners, LP
NEP
- 0.96 % $ 895 M usaUSA
FirstEnergy Corp. FirstEnergy Corp.
FE
$ 48.04 - $ 27.6 B usaUSA
MGE Energy MGE Energy
MGEE
- 0.01 % $ 2.89 B usaUSA
TransAlta Corporation TransAlta Corporation
TAC
$ 13.5 1.62 % $ 2.68 B canadaCanada
Dyne Therapeutics Dyne Therapeutics
DYN
$ 16.73 - $ 1.71 B usaUSA
NorthWestern Corporation NorthWestern Corporation
NWE
- - $ 4.01 B usaUSA
NRG Energy NRG Energy
NRG
$ 160.36 2.54 % $ 33 B usaUSA
Transportadora de Gas del Sur S.A. Transportadora de Gas del Sur S.A.
TGS
$ 30.88 0.49 % $ 9.61 B argentinaArgentina
Otter Tail Corporation Otter Tail Corporation
OTTR
$ 85.98 - $ 3.59 B usaUSA
Orbital Energy Group Orbital Energy Group
OEG
- 2.29 % $ 53.4 M usaUSA
Ormat Technologies Ormat Technologies
ORA
$ 122.84 - $ 7.43 B usaUSA
Sempra Energy Sempra Energy
SRE
- - $ 57.6 B usaUSA
South Jersey Industries South Jersey Industries
SJI
- - $ 4.42 B usaUSA
Unitil Corporation Unitil Corporation
UTL
$ 51.04 - $ 857 M usaUSA